EX-3 5 ex3.htm EXHIBIT 3: SEGMENT INFORMATION (SECOND QUARTER 2007)






















































Exhibit 3: Segment Information - Second Quarter 2007






































Beer - Chile
Beer - Argentina
Soft Drinks & Min Water
Wine
Spirits
Others


2007 2006
2007 2006*
2007 2006
2007 2006
2007 2006
2007 2006
OPERATING RESULTS

















(all figures in Ch$ millions)

















Revenues

















Core products
41.716 39.436
11.994 10.132
32.393 30.981
20.055 19.585
9.081 8.305
2.630 2.549
Other products
832 890
72 -81
188 177
1.875 1.299
100 71
0 0
Total
42.548 40.325
12.066 10.051
32.581 31.158
21.930 20.884
9.181 8.376
2.630 2.549
% change
5,5%

20,0%

4,6%

5,0%

9,6%

3,2%



















Cost of sales
(18.442) (17.378)
(7.094) (5.774)
(16.031) (16.065)
(13.457) (14.947)
(5.146) (5.243)
(2.236) (1.865)
% of sales
43,3% 43,1%
58,8% 57,4%
49,2% 51,6%
61,4% 71,6%
56,0% 62,6%
85,0% 73,2%



















SG&A
(16.934) (16.630)
(6.038) (5.579)
(14.912) (14.474)
(6.714) (5.416)
(3.517) (3.571)
(430) (631)
% of sales
39,8% 41,2%
50,0% 55,5%
45,8% 46,5%
30,6% 25,9%
38,3% 42,6%
16,3% 24,7%



















Operating profit
7.172 6.318
(1.066) (1.302)
1.638 619
1.759 521
519 (438)
(36) 53
% change
13,5%

-18,1%

164,7%

237,7%

NM

NM
% of sales
16,9% 15,7%
-8,8% -13,0%
5,0% 2,0%
8,0% 2,5%
5,6% -5,2%
-1,4% 2,1%



















Depreciation
4.740 4.732
1.403 1.483
2.411 2.613
1.391 1.315
384 246
391 317
Amortization
5 (0)
37 42
0 (0)
94 94
6 31
0 (0)
EBITDA
11.917 11.050
374 223
4.049 3.232
3.245 1.930
909 (161)
355 370
% change
7,8%

67,5%

25,3%

68,1%

NM

-4,1%
% of sales
28,0% 27,4%
3,1% 2,2%
12,4% 10,4%
14,8% 9,2%
9,9% -1,9%
13,5% 14,5%
* Other products revenues are explained by the reverse of bottle sales.

























































Beer - Chile
Beer - Argentina*
Soft Drinks & Min Water
Wine***
Spirits




2007 2006
2007 2006
2007 2006
2007 2006
2007 2006


VOLUMES & PRICING

























Total**
Total
Total


Volume (HLs)
881.170 865.119
502.084 415.767
1.066.219 1.067.122
237.301 230.855
51.963 50.112


% change
1,9%

20,8%

-0,1%

2,8%

3,7%






























Soft Drinks
Chile - Domestic













721.460 729.187
125.666 120.730













-1,1%

4,1%














Nectars
Chile Bottled Exports













157.380 129.034
98.595 98.482













22,0%

0,1%














Mineral Water
















187.379 208.900
Argentina












-10,3%

13.040 11.644
















12,0%











































* Volumes include exports of 38,321 HL (14,286 HL to Chile) and 13,107 HL (7,830 HL to Chile) in Q2'07 and Q2'06 respectively.

















** In unit cases, sales from the soft drinks and mineral water segment totaled 18.8 million and 18.8 million in Q2'07 and Q2'06 respectively.
















*** Volumes do not include bulk volumes of 36,867 HL (30,437 HL from Chile exports and 6,430 HL from Argentina) and 19,519 HL (18,139 HL from Chile exports and 1,380 HL from Argentina) in Q2'07 and Q2'06 respectively.













































Total

Total





Price (Ch$ / HL)
47.341 45.584
23.888 24.369
30.381 29.032
84.514 84.836
174.767 165.730


% change (real)
3,9%

-2,0%

4,6%

-0,4%

5,5%






























Soft Drinks
Chile - Domestic













29.202 27.773
53.444 59.230













5,1%

-9,8%














Nectars
Chile Bottled Exports













41.996 41.971
119.515 113.072













0,1%

5,7%













Mineral Water
















25.164 25.433
Argentina













-1,1%

119.291 111.520















7,0%