EX-4 6 ex4.htm EXHIBIT 4: SEGMENT INFORMATION (FIRST HALF 2007)






















































Exhibit 4: Segment Information - Six Months Ended June 30, 2007






































Beer - Chile
Beer - Argentina
Soft Drinks & Min Water
Wine
Spirits
Others


2007 2006
2007 2006*
2007 2006
2007 2006
2007 2006
2007 2006
OPERATING RESULTS

















(all figures in Ch$ millions)

















Revenues

















Core products
110.228 102.098
31.811 25.854
77.940 72.355
36.496 34.801
15.816 14.148
5.154 4.947
Other products
1.794 1.682
238 -54
473 338
3.170 2.365
181 140
0 0
Total
112.022 103.780
32.049 25.800
78.413 72.693
39.666 37.166
15.997 14.288
5.154 4.947
% change
7,9%

24,2%

7,9%

6,7%

12,0%

4,2%



















Cost of sales
(42.495) (38.563)
(16.290) (12.762)
(37.150) (35.238)
(25.206) (26.786)
(8.999) (8.792)
(3.732) (3.096)
% of sales
37,9% 37,2%
50,8% 49,5%
47,4% 48,5%
63,5% 72,1%
56,3% 61,5%
72,4% 62,6%



















SG&A
(37.756) (37.966)
(13.984) (12.294)
(33.125) (31.977)
(12.318) (10.755)
(6.073) (5.800)
(790) (903)
% of sales
33,7% 36,6%
43,6% 47,7%
42,2% 44,0%
31,1% 28,9%
38,0% 40,6%
15,3% 18,2%



















Operating profit
31.772 27.251
1.775 744
8.138 5.478
2.142 (375)
925 (304)
633 948
% change
16,6%

138,5%

48,6%

NM

NM

-33,3%
% of sales
28,4% 26,3%
5,5% 2,9%
10,4% 7,5%
5,4% -1,0%
5,8% -2,1%
12,3% 19,2%



















Depreciation
9.381 9.498
2.900 2.908
4.772 5.224
2.693 2.531
753 489
767 639
Amortization
9 1
76 83
0 1
189 189
13 34
0 0
EBITDA
41.163 36.750
4.752 3.735
12.911 10.703
5.024 2.346
1.691 219
1.400 1.587
% change
12,0%

27,2%

20,6%

114,2%

670,9%

-11,8%
% of sales
36,7% 35,4%
14,8% 14,5%
16,5% 14,7%
12,7% 6,3%
10,6% 1,5%
27,2% 32,1%



















* Other products revenues are explained by the reverse of bottle sales.






































Beer - Chile
Beer - Argentina*
Soft Drinks & Min Water
Wine***
Spirits




2007 2006
2007 2006
2007 2006
2007 2006
2007 2006


VOLUMES & PRICING

























Total**
Total
Total


Volume (HLs)
2.332.654 2.235.212
1.265.733 1.088.774
2.578.515 2.479.079
426.931 402.818
91.489 85.537


% change
4,4%

16,3%

4,0%

6,0%

7,0%






























Soft Drinks
Chile - Domestic













1.706.009 1.647.292
222.380 211.995













3,6%

4,9%














Nectars
Chile Bottled Exports













311.579 246.617
181.842 172.813













26,3%

5,2%














Mineral Water
















560.926 585.170
Argentina












-4,1%

22.709 18.010















26,1%











































* Volumes include exports of 86,287 HL (27,253 HL to Chile) and 31,517 HL (14,820 HL to Chile) in 2007 and 2006 respectively.

















** In unit cases, sales from the soft drink and mineral water segment totaled 45.4 million and 43.7 million in 2007 and 2006, respectively.
















*** Volumes do not include bulk volumes of 63,377 HL (49,777 HL from Chile exports and 13,600 HL from Argentina) and 36,880 HL (31,960 HL from Chile exports and 0 HL from Argentina ) in 2007 and 2006 respectively.












































Total
Total





Price (Ch$ / HL)
47.254 45.677
25.133 23.746
30.227 29.186
85.484 86.393
172.872 165.404


% change (real)
3,5%

5,8%

3,6%

-1,1%

4,5%






























Soft Drinks
Chile - Domestic













29.453 28.368
54.000 60.716













3,8%

-11,1%














Nectars
Chile - Export













42.516 42.749
119.761 115.408













-0,5%

3,8%













Mineral Water
















25.752 25.773
Argentina













-0,1%

119.321 110.223















8,3%