EX-3 5 ex3.htm EXHIBIT 3: SEGMENT INFORMATION (FOURTH QUARTER 2008)





































Exhibit 3: Segment Information - Fourth Quarter 2008






































Beer - Chile
Beer - Argentina
Non-Alcoholics**
Wine
Spirits
Others


2008 2007
2008 2007
2008 2007
2008 2007
2008 2007
2008 2007
OPERATING RESULTS

















(all figures in Ch$ millions)

















Revenues

















Core products
87.608 85.253
58.917 24.141
56.958 57.841
31.545 20.136
10.731 11.381
3.235 3.081
Other products
1.802 1.479
2.166 569
509 231
995 1.474
74 441
0 0
Total
89.409 86.732
61.083 24.710
57.467 58.072
32.540 21.610
10.805 11.821
3.235 3.081
% change
3,1%

147,2%

-1,0%

50,6%

-8,6%

5,0%



















Cost of sales
(37.243) (32.275)
(28.102) (11.651)
(27.857) (25.822)
(18.329) (13.437)
(5.652) (6.595)
(1.392) (1.865)
% of sales
41,7% 37,2%
46,0% 47,2%
48,5% 44,5%
56,3% 62,2%
52,3% 55,8%
43,0% 60,5%



















SG&A
(27.628) (27.620)
(27.204) (10.385)
(23.613) (25.068)
(11.934) (7.093)
(3.893) (4.351)
(548) (495)
% of sales
30,9% 31,8%
44,5% 42,0%
41,1% 43,2%
36,7% 32,8%
36,0% 36,8%
16,9% 16,1%



















Operating profit
24.539 26.838
5.777 2.674
5.997 7.182
2.277 1.080
1.261 876
1.295 720
% change
-8,6%

116,1%

-16,5%

110,7%

44,0%

79,9%
% of sales
27,4% 30,9%
9,5% 10,8%
10,4% 12,4%
7,0% 5,0%
11,7% 7,4%
40,0% 23,4%



















Depreciation
6.277 5.706
3.041 1.349
2.714 2.769
2.186 1.542
697 498
583 556
Amortization
15 5
139 33
6 -
266 108
19 7
(86) -
EBITDA
30.830 32.549
8.957 4.056
8.717 9.951
4.728 2.730
1.976 1.381
1.793 1.276
% change
-5,3%

120,8%

-12,4%

73,2%

43,1%

40,5%
% of sales
34,5% 37,5%
14,7% 16,4%
15,2% 17,1%
14,5% 12,6%
18,3% 11,7%
55,4% 41,4%



























































Beer - Chile
Beer - Argentina*
Non-Alcoholics**
Wine****
Spirits




2008 2007
2008 2007
2008 2007
2008 2007
2008 2007


VOLUMES & PRICING

























Total***
Total
Total


Volume (HLs)
1.614.117 1.572.271
1.245.553 911.757
1.664.722 1.692.279
245.795 215.422
54.788 59.014


% change
2,7%

36,6%

-1,6%

14,1%

-7,2%






























Soft Drinks
Chile - Domestic













1.104.190 1.130.912
115.740 115.303













-2,4%

0,4%














Nectars
Chile - Bottled Exports













197.131 181.656
115.285 86.493













8,5%

33,3%














Mineral Water
















363.401 379.711
Argentina












-4,3%

14.770 13.626
















8,4%






























































* Volumes include exports of 70,814 HL (8,131 HL to Chile) and 59,170 HL (16,153 HL to Chile) in Q4'08 and Q4'07, respectively.
















** Includes soft drinks (soft drinks, functional products, energy drinks, ice tea), nectars, mineral and purified water.

















*** In unit cases, sales from the soft drinks and mineral water segment totaled 29.3 million and 29.8 million in Q4'08 and Q4'07, respectively.

















**** Volumes do not include bulk volumes of 19,263 HL (12,008 HL from Chile exports and 7,255 HL from Argentina) and 31,792 HL (24,961 HL from Chile exports and 6,831 HL from Argentina) in Q4'08 and Q4'07, respectively.


























Total

Total





Price (Ch$ / HL)
54.276 54.223
47.302 26.478
34.215 34.179
128.339 93.470
195.864 192.848


% change (real)
0,1%

78,6%

0,1%

37,3%

1,6%






























Soft Drinks
Chile - Domestic













33.478 33.258
77.949 59.991













0,7%

29,9%














Nectars
Chile - Bottled Exports













46.441 48.362
167.143 132.353













-4,0%

26,3%













Mineral Water
















29.819 30.139
Argentina













-1,1%

220.331 129.960















69,5%