EX-2 4 exh2.htm EXHIBIT 2: SEGMENT INFORMATION (FIRST QUARTER 2009)







































Exhibit 2: Segment Information - First Quarter 2009








































Beer - Chile
Beer - Argentina
Non-Alcoholics**
Wine
Spirits
Others/Eliminations



2009 2008
2009 2008
2009 2008
2009 2008
2009 2008
2009 2008

OPERATING RESULTS


















(all figures in Ch$ millions)


















Revenues


















Core products
82.173 82.963
41.124 23.102
56.162 57.227
22.389 15.739
7.932 8.248
0 2.998

Other products
1.511 1.272
1.136 302
1.397 1.787
2.065 1.135
109 185
(1.178) (1.390)

Total
83.683 84.235
42.260 23.404
57.560 59.013
24.455 16.874
8.041 8.433
(1.178) 1.608

% change
-0,7%

80,6%

-2,5%

44,9%

-4,7%
























Cost of sales
(36.511) (30.809)
(18.203) (11.385)
(28.512) (28.175)
(16.174) (11.246)
(4.216) (4.345)
2.844 736

% of sales
43,6% 36,6%
43,1% 48,6%
49,5% 47,7%
66,1% 66,6%
52,4% 51,5%
NM NM





















SG&A
(24.126) (24.687)
(16.610) (9.021)
(21.507) (22.629)
(7.904) (5.920)
(2.848) (3.349)
813 430

% of sales
28,8% 29,3%
39,3% 38,5%
37,4% 38,3%
32,3% 35,1%
35,4% 39,7%
NM NM





















Operating profit
23.047 28.738
7.447 2.998
7.541 9.120
377 (292)
977 739
2.479 1.865

% change
-19,8%

148,4%

-17,3%

NM

32,1%

32,9%

% of sales
27,5% 34,1%
17,6% 12,8%
13,1% 15,5%
1,5% -1,7%
12,1% 8,8%
NM NM





















Depreciation
5.173 5.358
2.180 1.356
2.559 2.474
1.906 1.313
539 525
1.477 1.464

Amortization
5 7
14 12
- -
242 105
8 11
38 -

EBITDA
28.225 34.103
9.641 4.366
10.100 11.594
2.525 1.126
1.524 1.276
3.993 3.329

% change
-17,2%

120,8%

-12,9%

124,2%

19,5%

19,9%

% of sales
33,7% 40,5%
22,8% 18,7%
17,5% 19,6%
10,3% 6,7%
19,0% 15,1%
NM NM












3,7%

















































Beer - Chile
Beer - Argentina*
Non-Alcoholics**
Wine****
Spirits





2009 2008
2009 2008
2009 2008
2009 2008
2009 2008



VOLUMES & PRICING


























Total***
Total






Volume (HLs)
1.506.894 1.568.978
1.123.641 854.457
1.652.360 1.721.822
198.295 182.204
39.892 43.106



% change
-4,0%

31,5%

-4,0%

8,8%

-7,5%
































Soft Drinks
Chile - Domestic














1.085.634 1.145.973
98.928 102.032














-5,3%

-3,0%















Nectars
Chile Bottled Exports














181.896 167.019
89.577 71.410














8,9%

25,4%















Mineral Water

















384.830 408.831
Argentina













-5,9%

9.790 8.761

















11,7%














































* Volumes do not include exports of 6,097 HL and 14,867 HL to Chile in Q1'09 and Q1'08, respectively.


















** Includes soft drinks (soft drinks, functional products, energy drinks, ice tea), nectars, mineral and purified water.

















*** In unit cases, sales from the soft drink and mineral water segment totaled 29.1 million and 30.3 million in Q1'09 and Q1'08, respectively.


















**** Volumes do not include bulk volumes of 25,724 HL (22,674 HL from Chile exports and 3,050 HL from Argentina) and 26,974 HL (19,480 HL from Chile exports and 7,495 HL from Argentina) in Q1'09 and Q1'08, respectively.



























Total

Total






Price (Ch$ / HL)
54.531 52.877
36.402 26.575
33.989 33.236
112.910 86.380
198.830 191.342



% change (real)
3,1%

37,0%

2,3%

30,7%

3,9%
































Soft Drinks
Chile - Domestic














33.569 32.680
77.938 59.184














2,7%

31,7%















Nectars
Chile Bottled Exports














46.528 47.049
147.492 121.422














-1,1%

21,5%














Mineral Water

















29.246 29.152
Argentina














0,3%

149.873 117.480
















27,6%