6-K 1 ccupr2q10_6k.htm CONSOLIDATED SECOND QUARTER 2010 RESULTS ccupr2q10_6k.htm - Provided by MZ Technologies

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

 

 

COMPANIA CERVECERIAS UNIDAS S.A.

 (Exact name of Registrant as specified in its charter)

UNITED BREWERIES COMPANY, INC.

 (Translation of Registrant’s name into English)

 

 

 

Republic of Chile

 (Jurisdiction of incorporation or organization)

Vitacura 2670, 23rd floor, Santiago, Chile

 (Address of principal executive offices)

_________________________________________

 

 

Securities registered or to be registered pursuant to section 12(b) of the Act.

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

 

Form 20-F X Form 40-F ___

 

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the

Securities Exchange Act of 1934.

 

 

Yes ___ No X

 

 

Attached is a press release of the Company dated August 4, 2010.

 

 


 

 

FOR IMMEDIATE RELEASE                                                                                                       

For more information contact:

Rosita Covarrubias / Carolina Burgos

Investor Relations Department

Compañía Cervecerías Unidas S.A.

www.ccu-sa.com; www.ccu.cl

(56-2) 427-3581 / (56-2) 427-3104

 

CCU S.A. REPORTS CONSOLIDATED SECOND QUARTER 2010 AND YTD RESULTS (1)

 

SECOND QUARTER

Net sales up 13.2%, Operating result increases 73.3%, EBITDA(2) up 45.8%

Net profit(3)down 39.0% to CLP 64.7 per share

YTD

Net sales up 6.2%, Operating result increases 23.2%, EBITDA(2) up 17.5%,

Net profit(3) down 29.8% to CLP 170.4 per share

 

SECOND QUARTER BEFORE NON RECURRING ITEMS (NRI)

Operating result before NRI increases 39.3%, EBITDA(2) before NRI up 24.3%

YTD BEFORE NRI

Operating result before NRI increases 13.2%, EBITDA(2) before NRI up 9.9%

 

(Santiago, Chile, August 4, 2010) -- CCU announced today its consolidated financial results under IFRS for the second quarter ended June 30, 2010. (4)

 

COMMENTS FROM THE CEO

 

We are pleased with CCU’s second quarter results. The economic features that followed the earthquake show an important consumption increase along with an overall better performing economy. The monthly economic activity index (Imacec) was 4.6% and 7.1% higher for April and May respectively compared with the same months last year. Inflation was 0.8% in the second quarter 2010. Unemployment decreased from 11.9% in June 2009 to 8.9% in June 2010 in the Santiago Metropolitan Area, particularly in the construction sector. In this scenario CCU was able to increase sales by volume in all its segments for a consolidated 9.7% growth with a 4.5% higher average price.

 

(1)Statements made in this press release that relate to CCU’s future performance or financial results are forward-looking statements, which involve known and unknown risks and uncertainties that could cause actual performance or results to materially differ. We undertake no obligation to update any of these statements. Persons reading this press release are cautioned not to place undue reliance on these forward-looking statements. These statements should be taken in conjunction with the additional information about risk and uncertainties set forth in CCU’s annual report on Form 20-F filed with the US Securities and Exchange Commission and in the annual report submitted to the SVS and available in our web page.

(2)EBITDA represents Operating result plus depreciation and amortization. EBITDA is not a calculation based on generally accepted accounting principles. For more detail, please see full note before Exhibits.

(3)Net profit attributable to parent company shareholders as per IFRS.

(4)All the comments below refers to Q2’10 figures compared to Q2’09.

 

 

2

 


 

 

 

The daily average appreciation in the quarter of the Chilean peso vis a vis the US dollar was 6.4% which explains, among others, the 2.6% lower unitary Cost of goods sold.

 

Marketing/Selling, Distribution and Administrative expenses (MSD&A) increased 13.7%. During 2009, the year of the global financial crisis, we had in place a Contingency Plan which, among other, reduced most of our discretional expenses. In 2010, along with the growth in volumes, we are reaching the pre-crisis levels of expenses. In Q2’10 we also invested in marketing activities related to the South African Soccer World Cup. In all, MSD&A as a percentage of Net sales, remained almost flat, varying from 36.8% in 2009 to 37.0% in 2010.

 

The Operating result increased 73.3% to CLP33,996. In June 2010 we sold a site in Lima, Peru, generating a pre-tax Non Recurring Operating result of CLP6,670 million (CLP 3,705 million after tax). If we exclude the referred NRI, the Operating result grew 39.3% to CLP 27,326 million. For the sake of facilitating the analysis of our performance, we are showing the quarterly and the YTD Operating result, EBITDA and EBITDA margin before and after non recurring items (NRI).

 

In the comments that follow, the reader will find also references to three NRI that positively affected in 2009 the Non operating result and/or the Income tax line, which in order of importance were: (1) the water deal with Nestlé, (2) the deflation effect on the UF denominated financial debt, and (3) the tax benefit related to the VSPT operation. The absence of these effects in 2010 explain the drop in Net profit from CLP33,798 million to CLP20,618 million.

 

Finally, with regards to the February 2010 earthquake’s damages, as of June we have recorded CLP 19,949 million in Accounts receivables. This amount corresponds to cost and expenses incurred as of then in relation with damage control tasks and destroyed inventory, according to our insurance policies.

 

 

 

3

 


 

 

 

CONSOLIDATED INCOME STATEMENT HIGHLIGHTS (Exhibits 1 & 2)

 

 

NET SALES

 

Q2’10

Total Net sales increased 13.2%to CLP180,748 million as a result of 9.7% higher consolidated volumes and 4.5% higher average price in Chilean pesos. In all our segments the volumes increased, contributing to the consolidated volume growth: Wine grew 24.8%, Spirits was 10.7% higher, our Beer segment in Chile achieved a 10.3% larger volume, the Non-alcoholic beverages increased 9.9% and Beer Argentina was up by 3.2%. The higher average price is explained by a 10.3% increase in the average price of Beer in Argentina, 1.8% in Non-alcoholic beverages, 1.4% in Beer Chile, 1.5% in Spirits and 0.2% increase in Wine.

2010  

Accumulated Net sales increased 6.2%amounting to CLP394,400 million, as a result of 6.1% higher consolidated volumes and 0.8% higher average prices in Chilean pesos.

 

        

          

 

  

 

 

 

4

 


 

 

 

Net sales by segment

 

 

  Q2 (million CLP)
  2010 2009 % Chg. 
Beer Chile  58,615  32.4%  52,493  32.9%  11.7% 
Beer Argentina  29,542  16.3%  25,266  15.8%  16.9% 
Non-alcoholic beverages  46,598  25.8%  41,902  26.2%  11.2% 
Wine  36,671  20.3%  31,307  19.6%  17.1% 
Spirits  11,006  6.1%  9,304  5.8%  18.3% 
Other/Eliminations  -1,684  -0.9%  -579  -0.4%  - 
TOTAL  180,748  100.0%  159,693  100.0%  13.2% 
 
  YTD (million CLP)
  2010 2009 % Chg. 
Beer Chile  135,907  34.5%  134,965  36.3%  0.7% 
Beer Argentina  74,088  18.8%  67,813  18.3%  9.3% 
Non-alcoholic beverages  106,332  27.0%  97,867  26.3%  8.6% 
Wine  63,101  16.0%  55,453  14.9%  13.8% 
Spirits  18,814  4.8%  17,048  4.6%  10.4% 
Other/Eliminations  -3,842  -1.0%  -1,724  -0.5%  - 
TOTAL  394,400  100.0%  371,422  100.0%  6.2% 

 

 

GROSS PROFIT

 

Q2’10

Increased 19.7% to CLP93,971 million as a result of 13.2%higher Net sales, partially offset by 6.9% higher Cost of goods sold (COGS)which amounted to CLP86,777 million.  As a percentage of Net sales, the COGS decreased from 50.8% in Q2’09 to 48.0% in Q2’10, mostly due to the 4.5% higher consolidated average price and the positive effect of the 6.4% Chilean peso appreciation on the production cost. Accordingly, the Gross profit, as a percentage of Net sales, increased from 49.2% in Q2’09 to 52.0%this quarter.

2010  

Increased 11.5%to CLP215,459million and, as a percentage of Net sales, the consolidated Gross profit increased from 52.0% to 54.6% when compared to 2009.

     

OPERATING RESULT                                                                                                                  

 

Q2’10

Increased 73.3% to CLP33,996 million due to the higher Gross profit, plus a non recurring item (NRI) derived from the sale of a site in Lima which generated a one time profit before taxes of CLP6,670 million, partially offset by higher Marketing/Selling, Distribution and Administrative expenses (MSD&A). MSD&A expenses increased in Q2’10 by 13.7%, to CLP66,881million. MSD&A expenses, as a percentage of Net sales, was almost flat; 36.8%in Q2’09 to 37.0%in Q2’10. The consolidated operating margin increased from 12.3% in Q2’09 to 18.8% in Q2’10. The Operating result before NRI grew 39.3% and the corresponding margin increased from 12.3% to 15.1%.

2010  

Increased 23.2%amounting to CLP81,850million and the operating margin was 20.8%, increasing 2.9 percentage points when compared to 2009. The accumulated Operating result before NRI increased 13.2% and it’s margin grew from 17.9% in 2009 to 19.1% in 2010.

 

5

 


 

 

 

 

 

 

            Operating result and Operating margin by segment

 

 

  Q2
  Operating result (million CLP)  Operating margin 
  2010  2009  % Chg  2010  2009 
Beer Chile  14,915  10,174  46.6%  25.4%  19.4% 
Beer Argentina  2,279  1,563  45.9%  7.7%  6.2% 
Non-alcoholic beverages  6,270  4,336  44.6%  13.5%  10.3% 
Wine  3,971  2,588  53.4%  10.8%  8.3% 
Spirits  1,530  1,857  -17.6%  13.9%  20.0% 
Other/Eliminations  5,030  -898  NM  -  - 
TOTAL  33,996  19,619  73.3%  18.8%  12.3% 
 
  YTD
  Operating result (million CLP)  Operating margin 
  2010  2009  %Chg  2010  2009 
Beer Chile  39,538  36,044  9.7%  29.1%  26.7% 
Beer Argentina  11,490  10,015  14.7%  15.5%  14.8% 
Non-alcoholic beverages  16,375  11,121  47.2%  15.4%  11.4% 
Wine  5,330  4,199  26.9%  8.4%  7.6% 
Spirits  2,581  3,140  -17.8%  13.7%  18.4% 
Other/Eliminations  6,536  1,909  242.4%  -  - 
TOTAL  81,850  66,427  23.2%  20.8%  17.9% 

 

 

EBITDA

 

Q2’10

Increased 45.8%, to CLP45,098 million and the consolidated EBITDA margin improved from 19.4% in Q2’09 to 25.0% in Q2’10. Before NRI, EBITDA increased 24.3% to CLP38,428 million and the EBITDA margin grew from 19.4% in Q2’09 to 21.3% in Q2’10.

 

 

6

 


 

 

 

2010  

Increased 17.5%to CLP103,452million and the EBITDA margin grew from 23.7% in Q2’09 to 26.2% in Q2’10. The accumulated EBITDA before NRI increased 9.9% to CLP96,782 and the margin increased from 23.7% in 2009 to 24.5% in 2010.

 

 

 

Non recurring items - Operating income and  EBITDA

 

 

 

 

 

 

2010

2009

million CLP

Q2

YTD

Q2

YTD

Peru site sale(*)

 

 

 

 

Operating income

6,670

6,670

-

-

 

 

 

 

 

EBITDA

6,670

6,670

-

-

    * CLP3,705 million after tax

 

 

 

 

 

 

 

7

 

 


 

 

EBITDA by segment

 

 

  Q2
  EBITDA (million CLP)  EBITDA margin 
  2010  2009  % Chg  2010  2009 
Beer Chile  18,511  13,758  34.6%  31.6%  26.2% 
Beer Argentina  3,484  2,710  28.6%  11.8%  10.7% 
Non-alcoholic beverages  8,597  6,803  26.4%  18.4%  16.2% 
Wine  5,658  4,723  19.8%  15.4%  15.1% 
Spirits  1,954  2,290  -14.6%  17.8%  24.6% 
Other/Eliminations  6,893  639  -  -  - 
TOTAL  45,098  30,923  45.8%  25.0%  19.4% 
 
  YTD
  EBITDA (million CLP)  EBITDA margin 
  2010  2009  % Chg  2010  2009 
Beer Chile  46,623  43,111  8.1%  34.3%  31.9% 
Beer Argentina  13,853  12,420  11.5%  18.7%  18.3% 
Non-alcoholic beverages  20,961  15,814  32.6%  19.7%  16.2% 
Wine  8,565  8,035  6.6%  13.6%  14.5% 
Spirits  3,419  3,996  -14.4%  18.2%  23.4% 
Other/Eliminations  10,031  4,674  -  -  - 
TOTAL  103,452  88,050  17.5%  26.2%  23.7% 

 

 

ALL OTHER

 

Q2’10

In All other we include the following: Net financing expenses, Share of profits of associates and joint ventures, Exchange rate differences, Result of indexed units and Other gains/(losses). The total variation of these accounts, when compared to the same quarter last year, is a lower income of CLP23,310 million mainly explained by:

·         Other gains/(losses), which decreased CLP20,683 million due to the absence of a one time profit in 2009 generated by the sale of 29.9% of Aguas CCU-Nestlé Chile S.A. partially compensated by higher results of CLP3,638 million on the foreign currency hedge. The referred non recurring gain was CLP24,439 million (CLP19,920 million after tax).

·         Results of indexed units, which worsened CLP2,360 million, mainly due to the absence this year of the 2009 deflation effect on our UF denominated financial debt, which generated an extraordinary gain in 2009. (The UF is a monetary unit indexed to the CPI variation).

·         Exchange rate differences, which decreased CLP1,702 million due to higher exchange rate fluctuations in this period, covered by foreign currency hedges profit showed under Other gains/(losses).

All of the above was partially compensated by:

·         Net financing expenses, which decreased CLP1,341 million, from an expense of CLP3,287 million to CLP1,947 million as a result of the timely procurement of the refinancing of a US$100 million loan due November 2009.

               

 

8

 


 

 

2010  

Reduced from a profit of CLP21,918million to a loss of CLP4,153million due to the same reasons as explained above. The accumulated Result of indexed units represented a lower profit of CLP6,912 million in 2010. 

 

INCOME TAX

 

 

Q2’10

Income tax increased CLP3,530 million to CLP8,592 million mostly due to the additional tax paid on the Peru site sale’s profit.

2010

Increased CLP11,688 million due to the absence this year of a non recurrent positive effect in Q1’09, to the additional tax paid in Peru as mentioned above, and as a consequence of exchange rate variations effects on taxes, partially covered by foreign currency hedges.

         

MINORITY INTEREST

 

Q2’10

Grew CLP716 million to CLP2,406 million mostly due to a better result in VSPT (CLP 612 million) and in Aguas CCU-Nestlé (CLP 211 million).

2010

Increased CLP711 million to CLP4,669 million mostly due to a better result in Aguas CCU-Nestlé (CLP 950 million) and lower result in VSPT (CLP 241 million).

 

NET PROFIT

 

Q2’10

Decreased CLP13,181 million to CLP20,618 million due mostly to the absence this year of the profit related to 2009 non recurring items.

2010

Decreased CLP23,046 million to CLP54,286 million due to the same reasons as explained above.

 

EARTHQUAKE FOLLOW UP

 

With respect to the consequences of the earthquake, the Company is adequately insured for the incurred losses —physical damages as well as business interruption— with a limit of indemnity of Ch$326,513 million(5). The deductible for physical assets damages is 2% of the insured value per location with a maximum of Ch$212 million also per location, and 10 days for business interruption.  Considering the coverage, as of June 30, 2010 the Company recorded Ch$19,949 million in Accounts receivables, corresponding to:

  1. Destroyed inventory at book value.
  2. Costs and expenses incurred as of June 30 in damage control tasks such as assets repairing, cleaning, inventory and assets order setting as well as business interruption mitigation activities.

The Company has not booked the collectable income due to business interruption, or the compensation in excess of the book value to be received for: (a) finished product losses to be compensated at sales price, and (b) fixed assets write off to be compensated at replacement value, since together with the adjustors it is in the process of identifying the items to be replaced. These amounts will be recorded net of deductibles as the claims are settled. We estimate that the amounts to be received in excess of the book value will adequately compensate the deductible amounts. 

 

 

 


(5) UF 15.4 million, equivalent to CLP326,513 million as of June 30, 2010.

 

9

 


 

 

 

BUSINESS UNITS HIGHLIGHTS (Exhibits 3 and 4)

 

Business segments are reflected in the same way that each Strategic Business Unit (SBU) is managed. Corporate shared services and distribution and logistics expenses have been allocated to each SBU based on Service Level Agreements. The non-allocated corporate overhead expenses and the result of the logistics subsidiary are included in “Other/Eliminations”.

 

 

BEER CHILE

                 

 

Net sales

increased 11.7% to CLP58,615 million as a result of 10.3% higher sales volume and 1.4% higher average prices.

Operating result

increased 46.6% to CLP14,915 million, mainly as a result of higher Gross profit partially offset by higher MSD&A expenses. Gross profit increase is explained by higher Net sales and by lower COGS whichdecreased0.7% to CLP24,392 million.  As a percentage of Net sales, COGS decreased from 46.8% to 41.6% mainly due to a lower malt price in USD and a 6.4% appreciation of the Chilean peso affecting positively the price of imported raw material and a higher average sales price. The MSD&A expenses increased 10.9% to CLP19,383 million due mostly to higher marketing and distribution expenses. As a percentage of Net sales, MSD&A decreased from 33.3% to 33.1%. The operating margin increased from 19.4%to 25.4%.

EBITDA increased 34.6%to CLP18,511million, while the EBITDA margin was 31.6%or 5.4percentage points higher than in Q2’09.
Comments Since April volumes recovered and showed growth again after the drop in March due to the earthquake. Some of April’s growth may be explained by earthquake consequences, however sales have shown a dynamic which exceeds the inventory reposition volumes and can only be explained by consumption acceleration. The Beer Chile segment benefited from the appreciation of the Chilean peso, which helped, among others, to reduce with 10% the cost per hectoliter of beer. Marketing expenses were higher due to the implementation of the new brand image of Cristal and to marketing activities related to the South African Soccer World Cup.

 

 

BEER ARGENTINA

 

 

Net sales

measured in Chilean pesos increased 16.9% to CLP29,542 million, as a result of 3.2% higher sales volumes and 10.3% higher average prices.

Operating result

measured in Chilean pesos increased 45.9% to CLP2,279 million in Q2’10, as a consequence of higher Gross profit, partially compensated by higher MSD&A. Gross profit increased due to higher Net sales, partially compensated by higher COGS which increased 14.5%, to CLP13,672 million this quarter.  As a percentage of Net sales, COGS decreased from 47.3% to 46.3%, mainly as a consequence of the dilution of fixed cost.  MSD&A expenses increased 15.4% from CLP11,753 million to CLP13,568 million.  As a percentage of sales, MSD&A expenses decreased from 46.5% to 45.9% due to the increase in average price. The operating margin improved from 6.2% in Q2’09 to 7.7% in Q2’10.

 

 

10

 


 

 

 

EBITDA increased 28.6% or CLP774 million to CLP3,484 million this quarter, while the EBITDA margin increased from 10.7% to 11.8%.
Comments

The second quarter results were affected by the 10.4% appreciation of the Chilean peso vis a vis the Argentine peso.  MSD&A increased mostly in expenses related to higher volume such as distribution costs and sales tax, and to inflationary pressure.

 

 

NON-ALCOHOLIC BEVERAGES

 

Net sales

increased 11.2%to CLP46,598 million due to higher volumes of 9.9% and a 1.8% increase in the average price.

Operating result

increased 44.6% to CLP6,270million as a consequence of higher Net sales, partially compensated by higher COGS and higher MSD&A expenses.  COGS increased 9.2% to CLP23,562 million. COGS, as a percentage of Net sales, decreased from 51.5% to 50.6%. As a consequence, gross margin increased from 48.5% to 49.4%. MSD&A increased 2.5% to CLP16,838million.  As a percentage of Net sales, MSD&A decreased from 39.2% to 36.1% mostly due to dilution of expenses and a higher average price. The operating margin increased from 10.3% to 13.5%.

EBITDA increased 26.4% to CLP8,597 million and the EBITDA margin reached 18.4%, 2.2 percentage points higher than in Q2’09.
Comments

Volumes had a very positive performance in all categories during the quarter, beyond the effects of the earthquake: soft drinks increased 10.5%, water 1.2% and nectars 18.3%. The segment’s average price increased 1.8% due to last year’s September 2.1% price increase. Conversely, the water average price decreased due to a higher mix of larger packages, which tend to have a lower price per hectoliter.

 

11

 


 

 

WINE

 

Net sales

increased 17.1% to CLP36,671 million due to an increase in volume of 24.8% and an increase of 0.2% in the average price in CLP, excluding bulk wine. The 4.3% price increase in the domestic market was, for a greater part, the consequence of a price increase in April to compensate for the higher cost of wine because of (a) inventory losses in the earthquake and (b) the lower vintage yield, both affecting the cost of bulk wine. The 2.1% decrease of the price for exports in Chilean pesos is driven by the Chilean peso appreciation versus the US dollar. Other revenues are lower mainly due to less bulk wine and lower raw material sales.

Operating result

increased 53.4% from CLP2,588 million to CLP3,971 million in Q2’10, due mostly to higher Net sales, partially compensated by higher COGS and higher MSD&A expenses. COGS increased 12.5% from CLP20,251 million to CLP22,789 million due to the higher volume.  As a percentage of Net sales, COGS decreased from 64.7% to 62.1%. Consequently, the gross margin increased from 35.3% to 37.9%.  MSD&A increased 17.0% to CLP9,944 million.  As a percentage of Net sales, MSD&A remained flat at 27.1%.  As a consequence, the operating margin increased from 8.3%in Q2’09 to 10.8%in Q2’10.

EBITDA increased 19.8% to CLP5,658 million and the EBITDA margin increased from 15.1%to 15.4%.
Comments

Volumes increased in all categories: domestic wine 20.7%, bottled exported wine 31.3% and wine in Argentina 6.3%. Domestic wine category sales had a positive performance explained by the growth in volume coupled with an 8% price increase in late April. In the case of wine exports the growth came from the higher price segments and it is explained, in part, by dealers’ purchasing orders anticipation after the earthquake.

 

SPIRITS

 

Net sales

increased 18.3% toCLP11,006million due to 10.7% higher volume and 1.5% higher average prices.

Operating result

decreased 17.6% from CLP1,857 million to CLP1,530 million, mainly due to higher COGS and MSD&A expenses, partially compensated by higher Net sales.  COGS increased from CLP4,744 million to CLP5,708 million.  COGS as a percentage of Net sales increased from 51.0% to 51.9%.  MSD&A increased 40.9% to CLP3,766 million.  As a percentage of Net sales, MSD&A increased from 28.7% to 34.2% mostly due to higher distribution and marketing expenses.  As a consequence, the operating margin decreased from 20.0% to 13.9%.

EBITDA decreased 14.6% from CLP2,290 million to CLP1,954 million and the EBITDA margin decreased from 24.6% to 17.8%.
Comments

The industry is showing a positive trend mainly driven by higher volume in the Pisco category compared to last year. The performance improvement of Pisco is mostly explained by the strengthening of our Mistral premium brand.

 

(The exhibits to follow, figures have been rounded and may not sum exactly the totals shown.)

Note: EBITDA represents Operating result plus depreciation and amortization. EBITDA is not a calculation based on generally accepted accounting principles. The amounts in the EBITDA calculation, however, are derived from amounts included in the historical statements of income data. EBITDA is presented as supplemental information because management believes that EBITDA is useful in assessing the Company’s operations. EBITDA is useful in evaluating the operating performance compared to that of other companies, as the calculation of EBITDA eliminates the effects of financing, income taxes and the accounting of capital spending, which items may vary for reasons unrelated to overall operating performance. When analyzing the operating performance, however, investors should use EBITDA in addition to, not as an alternative for, operating income and net income, as those items are defined by GAAP. Investors should also note that CCU’s presentation of EBITDA may not be comparable to similarly titled measures used by other companies

 

12

 


 

 
Exhibit 1: Income Statement (Second Quarter 2010)         
Q2  2010  2009  2010(1)  2009(1)  VARIANCE % 
  (CLP million)  (CLP million)  (US$ million)  (US$ million)   
Core revenue  176,913  154,337  323  282.1  14.6 
Other revenue  3,835  5,356  7  9.8  -28.4 
Interco sales revenue  0  0  0  0.0  - 
Net sales  180,748  159,693  330.3  291.8  13.2 
Cost of goods sold  (86,777)  (81,176)  (158.6)  (148.4)  6.9 

% of net sales 

48.0  50.8  48.0  50.8   
Gross profit  93,971  78,517  171.7  143.5  19.7 
MSD&A (2)  (66,881)  (58,812)  (122.2)  (107.5)  13.7 

% of net sales 

37.0  36.8  37.0  36.8   
Other operating income/(expenses)  236  (85)  0.4  (0.2)  -377.2 
OPERATING RESULT before NRI  27,326  19,619  49.9  35.9  39.3 

% of net sales 

15.1  12.3  15.1  12.3   
Other NRI  6,670  0  12.2  0.0  - 
OPERATING RESULT  33,996  19,619  62.1  35.9  73.3 

% of net sales 

18.8  12.3  18.8  12.3   
Net financing expenses  (1,947)  (3,287)  (3.6)  (6.0)  -40.8 
Share of profits of associates and joint ventures 315  220  0.6  0.4  42.7 
Exchange rate differences  (420)  1,282  (0.8)  2.3  -132.7 
Results of indexed units  (2,127)  233  (3.9)  0.4  -1013.8 
Other gains/(losses)  1,800  22,483  3.3  41.1  -92.0 
INCOME/(LOSS) BEFORE TAXES  31,616  40,551  45.6  74.1  -22.0 
Income tax  (8,592)  (5,062)  (15.7)  (9.3)  69.7 
NET PROFIT FOR THE PERIOD  23,024  35,489  29.9  64.9  -35.1 
 
NET PROFIT ATTRIBUTABLE TO:           
PARENT COMPANY SHAREHOLDERS  20,618  33,798  25.5  61.8  -39.0 
MINORITY INTEREST  2,406  1,690  4.4  3.1  42.4 
Net profit attributable to Parent Company  11.4 21.2 7.7 21.2  
Shareholders as % of net sales   
Earnings per share  64.7  106.1  0.08  0.19  -39.0 
Earnings per ADR  323.7  530.6  0.40  0.97  -39.0 
 
EBITDA(3) before NRI  38,428  30,923  70.2  56.5  24.3 

% of net sales 

21.3  19.4  21.3  19.4   
EBITDA(3)  45,098  30,923  82.4  56.5  45.8 

% of net sales 

25.0  19.4  25.0  19.4   
 
OTHER INFORMATION           
Number of shares  318,502,872  318,502,872  318,502,872  318,502,872   
Shares per ADR  5  5  5  5   
 
 
Depreciation and Amortization  11,103  11,304  20  20.7  (1.8) 
Capital Expenditures  14,601  15,135  27  27.7  (3.5) 
(1) Exchange rate: US$1.00 = CLP 547.19
(2) MSD&A refers to Marketing selling, distribution and administrative expenses
(3) EBITDA = Operating result + Depreciation and Amortization

 

13



 
Exhibit 2: Income Statement (Six Months Ended June 30, 2010)       
AS OF JUNE  2010  2009  2010(1)  2009(1)  VARIANCE % 
  (CLP million)  (CLP million)  (US$ million)  (US$ million)   
Core revenue  386,219  361,107  706  659.9  7.0 
Other revenue  8,181  10,315  15  18.9  -20.7 
Interco sales revenue  0  0  0  0.0  - 
Net sales  394,400  371,422  720.8  678.8  6.2 
Cost of goods sold  (178,941)  (178,236)  (327.0)  (325.7)  0.4 

% of net sales 

45.4  48.0  45.4  48.0   
Gross profit  215,459  193,186  393.8  353.1  11.5 
MSD&A (2)  (140,621)  (125,888)  (257.0)  (230.1)  11.7 

% of net sales 

35.7  33.9  35.7  33.9   
Other operating income/(expenses)  342  (871)  0.6  (1.6)  -139.3 
OPERATING RESULT before NRI  75,180  66,427  137.4  121.4  13.2 

% of net sales 

19.1  17.9  19.1  17.9   
Other NRI  6,670  0  12.2  0.0  - 
OPERATING RESULT  81,850  66,427  149.6  121.4  23.2 

% of net sales 

20.8  17.9  20.8  17.9   
Net financing expenses  (4,373)  (5,149)  (8.0)  (9.4)  -15.1 
Share of profits of associates and joint ventures 226  454  0.4  0.8  -50.1 
Exchange rate differences  39  (39)  0.1  (0.1)  -201.0 
Results of indexed units  (2,677)  4,235  (4.9)  7.7  - 
Other gains/(losses)  2,632  22,416  4.8  41.0  - 
INCOME/(LOSS) BEFORE TAXES  77,697  88,345  129.8  161.5  -12.1 
Income tax  (18,743)  (7,055)  (34.3)  (12.9)  165.7 
NET PROFIT FOR THE PERIOD  58,955  81,290  95.6  148.6  -27.5 
 
NET PROFIT ATTRIBUTABLE TO:           
PARENT COMPANY SHAREHOLDERS  54,286  77,332  87.0  141.3  -29.8 
MINORITY INTEREST  4,669  3,958  8.5  7.2  18.0 
Net profit attributable to Parent Company  13.8  20.8  12.1  20.8   
Shareholders as % of net sales           
Earnings per share  170.4  242.8  0.27  0.44  -29.8 
Earnings per ADR  852.2  1,214.0  1.37  2.22  -29.8 
 
EBITDA(3) before NRI  96,782  88,050  176.9  160.9  9.9 

% of net sales 

24.5  23.7  24.5  23.7   
EBITDA(3)  103,452  88,050  189.1  160.9  17.5 

% of net sales 

26.2  23.7  26.2  23.7   
 
OTHER INFORMATION           
Number of shares  318,502,872  318,502,872  318,502,872  318,502,872   
Shares per ADR  5  5  5  5   
 
DEPRECIATION  21,603  21,622  39  39.5  (0.1) 
Capital Expenditures  25,925  26,020  47  47.6  (0.4) 
(1) Exchange rate: US$1.00 = CLP 547.19
(2) MSD&A refers to Marketing selling, distribution and administrative expenses
(3) EBITDA = Operating result + Depreciation and Amortization

 

 14



 
Exhibit 3: Segment Information - Second Quarter 2010
Q2  Beer Chile  Beer Argentina  Non-Alcoholic  Wines  Spirits  Other/eliminations  Total 
(CLP million)  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009 
Core revenue  57,394  51,301  28,598  25,126  45,620  40,765  35,046  28,016  10,253  9,129  0  0  176,913  154,337 
Other revenue  650  701  96  122  238  278  1,620  3,279  249  84  982  892  3,835  5,356 
Interco sales revenue  570  491  848  18  739  859  4  12  504  90  (2,666)  (1,471)  0  0 
Net sales  58,615  52,493  29,542  25,266  46,598  41,902  36,671  31,307  11,006  9,304  (1,684)  (579)  180,748  159,693 

variance % 

11.7    16.9    11.2    17.1    18.3        13.2   
Cost of goods sold  (24,392)  (24,572)  (13,672)  (11,940)  (23,562)  (21,576)  (22,789)  (20,251)  (5,708)  (4,744)  3,346  1,907  (86,777)  (81,176) 

% of net sales 

41.6  46.8  46.3  47.3  50.6  51.5  62.1  64.7  51.9  51.0      48.0  50.8 
Gross profit  34,223  27,921  15,871  13,326  23,036  20,327  13,882  11,056  5,298  4,560  1,661  1,328  93,971  78,517 
MSD&A (1)  (19,383)  (17,472)  (13,568)  (11,753)  (16,838)  (16,424)  (9,944)  (8,496)  (3,766)  (2,673)  (3,383)  (1,995)  (66,881)  (58,812) 

% of net sales 

33.1  33.3  45.9  46.5  36.1  39.2  27.1  27.1  34.2  28.7      37.0  36.8 
Other operating income/(expenses)  74  (276)  (24)  (10)  73  433  33  29  (2)  (30)  82  (231)  236  (85) 
OPERATING RESULT before NRI(2)  14,915  10,174  2,279  1,563  6,270  4,336  3,971  2,588  1,530  1,857  (1,640)  (898)  27,326  19,619 

variance % 

46.6    45.9    44.6    53.4    -17.6        39.3   

% of net sales 

25.4  19.4  7.7  6.2  13.5  10.3  10.8  8.3  13.9  20.0      15.1  12.3 
NRI  0  0  0  0  0  0  0  0  0  0  6,670  0  6,670  0 
OPERATING RESULT  14,915  10,174  2,279  1,563  6,270  4,336  3,971  2,588  1,530  1,857  5,030  (898)  33,996  19,619 

variance % 

46.6    45.9    44.6    53.4    -17.6        73.3   

% of net sales 

25.4  19.4  7.7  6.2  13.5  10.3  10.8  8.3  13.9  20.0  -298.6  155.1  18.8  12.3 
EBITDA before NRI(2)  18,511  13,758  3,484  2,710  8,597  6,803  5,658  4,723  1,954  2,290  223  639  38,428  30,923 

variance % 

34.6    28.6    26.4    19.8    -14.6        24.3   

% of net sales 

31.6  26.2  11.8  10.7  18.4  16.2  15.4  15.1  17.8  24.6      21.3  19.4 
EBITDA  18,511  13,758  3,484  2,710  8,597  6,803  5,658  4,723  1,954  2,290  6,893  639  45,098  30,923 

variance % 

                        45.8   

% of net sales 

                        25.0  19.4 
 
Q2  Beer Chile  Beer Argentina(3)  Non- alcoholic(4)  Wine(5)  Spirits  Other/eliminations  Total 
VOLUMES(HL)  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009 
SEGMENT VOLUME  1,044,764  947,174  777,687  753,580  1,355,747  1,233,793  335,865  269,107  52,564  47,490      3,566,627  3,251,144 

variance % 

10.3    3.2    9.9    24.8    10.7        9.7   
          SOFT DRINKS  CHILE DOMESTIC         
          907,807  821,812  152,589  126,429         

variance % 

        10.5    20.7           
          NECTAR  CHILE EXPORTS         
          214,203  181,091  166,148  126,569         

variance % 

        18.3    31.3           
          WATER  ARGENTINA             
          233,737  230,890  17,128  16,110             

variance % 

        1.2    6.3               
(1) MSD&A refers to Marketing selling, distribution and administrative expenses
(2) NRI refers to Non-recurring items
(3) Excludes exports to Chile of 32,880 Hl and 1,888 Hl in 2010 and 2009 respectively
(4) Includes softdrink (sofdrink, tea , sports and energetic drinks) , nectars and water (purified and mineral)
(5) Excludes bulk wine of 15,160 Hl and 22,795 Hl in 2010 and 2009 respectively

 

Q2  Beer Chile  Beer Argentina  Non-Alcoholic  Wines  Spirits  Other/eliminations    Total 
AVE. PRICES (CLP/Hl)  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009 
SEGMENT AVE. PRICE  54,935  54,162  36,774  33,342  33,650  33,040  104,346  104,107  195,062  192,236      49,602  47,472 

variance % 

1.4    10.3    1.8    0.2    1.5        4.5   
          SOFT DRINKS  CHILE DOMESTIC         
          32,807  32,003  73,585  70,577         

variance % 

        2.5    4.3           
          NECTAR  CHILE EXPORTS         
          44,566  43,913  130,105  132,930         

variance % 

        1.5    -2.1           
          WATER  ARGENTINA             
          26,918  28,204  128,516  140,793             

variance % 

        -4.6    -8.7               

 

15



 
Exhibit 4: Segment Information - Six Months Ended June 30, 2010
AS OF JUNE  Beer Chile  Beer Argentina  Non-Alcoholic  Wines  Spirits  Other/eliminations  Total 
(CLP million)  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009 
Core revenue  133,337  132,321  70,988  66,637  104,159  95,325  59,783  50,061  17,952  16,764  0  0  386,219  361,107 
Other revenue  1,351  1,503  950  1,138  501  577  3,312  5,381  355  191  1,710  1,526  8,181  10,315 
Interco sales revenue  1,219  1,142  2,150  39  1,672  1,965  6  11  506  92  (5,552)  (3,250)  0  0 
Net sales  135,907  134,965  74,088  67,813  106,332  97,867  63,101  55,453  18,814  17,048  (3,842)  (1,724)  394,400  371,422 

variance % 

0.7    9.3    8.6    13.8    10.4        6.2   
Cost of goods sold  (54,208)  (58,882)  (31,628)  (29,957)  (50,738)  (49,560)  (39,489)  (35,597)  (9,723)  (8,735)  6,845  4,496  (178,941)  (178,236) 

% of net sales 

39.9  43.6  42.7  44.2  47.7  50.6  62.6  64.2  51.7  51.2      45.4  48.0 
Gross profit  81,699  76,083  42,460  37,856  55,594  48,306  23,612  19,855  9,091  8,313  3,003  2,772  215,459  193,186 
MSD&A (1)  (42,398)  (39,711)  (30,969)  (27,861)  (39,351)  (36,935)  (18,306)  (15,717)  (6,510)  (5,149)  (3,087)  (513)  (140,621)  (125,888) 

% of net sales 

31.2  29.4  41.8  41.1  37.0  37.7  29.0  28.3  34.6  30.2      35.7  33.9 
Other operating income/(expenses)  236  (328)  (0)  21  132  (250)  25  61  (1)  (24)  (50)  (350)  342  (871) 
OPERATING RESULT before NRI(2)  39,538  36,044  11,490  10,015  16,375  11,121  5,330  4,199  2,581  3,140  (134)  1,909  75,180  66,427 

variance % 

9.7    14.7    47.2    26.9    -17.8        13.2   

% of net sales 

29.1  26.7  15.5  14.8  15.4  11.4  8.4  7.6  13.7  18.4      19.1  17.9 
NRI  0  0  0  0  0  0  0  0  0  0  6,670  -  6,670  - 
OPERATING RESULT  39,538  36,044  11,490  10,015  16,375  11,121  5,330  4,199  2,581  3,140  6,536  1,909  81,850  66,427 

variance % 

9.7    14.7    47.2    26.9    -17.8        23.2   

% of net sales 

29.1  26.7  15.5  14.8  15.4  11.4  8.4  7.6  13.7  18.4      20.8  17.9 
EBITDA before NRI(2)  46,623  43,111  13,853  12,420  20,961  15,814  8,565  8,035  3,419  3,996  3,361  4,674  96,782  88,050 

variance % 

8.1    11.5    32.6    6.6    -14.4        9.9   

% of net sales 

34.3  31.9  18.7  18.3  19.7  16.2  13.6  14.5  18.2  23.4      24.5  23.7 
EBITDA  46,623  43,111  13,853  12,420  20,961  15,814  8,565  8,035  3,419  3,996  10,031  4,674  103,452  88,050 

variance % 

                        17.5   

% of net sales 

                        26.2  23.7 
 
AS OF JUNE  Beer Chile  Beer Argentina(3)  Non- alcoholic(4)  Wine(5)  Spirits  Other/eliminations  Total 
VOLUMES (HL)  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009 
TOTAL SEGMENT  2,435,100  2,454,067  1,960,653  1,877,001  3,169,476  2,886,165  591,693  469,637  93,231  87,381      8,250,153  7,774,252 

variance % 

-0.8    4.5    9.8    26.0    6.7        6.1   
          SOFT DRINKS  CHILE DOMESTIC         
          2,081,047  1,907,454  266,287  225,357         

variance % 

        9.1    18.2           
          NECTAR  CHILE EXPORTS         
          414,231  362,991  290,499  218,028         

variance % 

        14.1    33.2           
          WATER  ARGENTINA             
          674,198  615,720  34,907  26,252             

variance % 

        9.5    33.0               
(1) MSD&A refers to Marketing selling, distribution and administrative expenses
(2) NRI refers to Non-recurring items
(3) Excludes exports to Chile of 78,484 Hl and 8,211 Hl in 2010 and 2009 respectively
(4) Includes softdrink (sofdrink, tea , sports and energetic drinks) , nectars and water (purified and mineral)
(5) Excludes bulk wine of 34,845 Hl and 45,469 Hl in 2010 and 2009 respectively

 

AS OF JUNE  Beer Chile  Beer Argentina  Non-Alcoholic  Wines  Spirits  Other/eliminations    Total 
AVE. PRICES (CLP/Hl)  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009  2010  2009 
SEGMENT AVE. PRICE  54,756  53,919  36,206  35,502  32,863  33,028  101,037  106,595  192,554  191,852      46,814  46,449 

variance % 

1.6    2.0    -0.5    -5.2    0.4        0.8   
          SOFT DRINKS  CHILE DOMESTIC         
          32,454  32,349  70,832  71,431         

variance % 

        0.3    -0.8           
          NECTAR  CHILE EXPORTS         
          44,545  44,553  125,746  138,978         

variance % 

        0.0    -9.5           
          WATER  ARGENTINA         
          26,948  28,338  125,821  139,512             

variance % 

        -4.9    -9.8               

 

16



 
Exhibit 5: Balance Sheet           
  June 30  Decem ber 31  June 30  Decem ber 31  % 
  2010  2009  2010  2009  Change 
ASSETS  (CLP m illion)  (CLP m illion)  (US$ m illion)(1)  (US$ m illion)(1 )   
Cash and cash equivalents  100,761  137,354  184  251  -26.6% 
Other current assets  285,377  271,033  522  495  5.3% 
Total current assets  386,137  408,387  706  746  -5.4% 
PP&E (net)  499,522  488,447  913  893  2.3% 
Other non current assets  193,639  206,882  354  378  -6.4% 
Total non current assets  693,161  695,329  1,267  1,271  -0.3% 
Total assets  1,079,298  1,103,716  1,972  2,017  -2.2% 
 
LIABILITIES           
Loans and other liabilities  19,551  21,051  36  38  -7.1% 
Other liabilities  168,826  224,020  309  409  -24.6% 
Total current liabilities  188,378  245,071  344  448  -23.1% 
Loans and other liabilities  211,301  211,839  386  387  -0.3% 
Other liabilities  76,027  73,599  139  135  3.3% 
Total non current liabilities  287,328  285,439  525  522  0.7% 
Total Liabilities  475,705  530,509  869  970  -10.3% 
 
EQUITY           
Paid-in capital  231,020  231,020  422  422  0.0% 
Other reserves  (23,019)  (25,194)  (42)  (46)  0.0% 
Retained earnings  283,183  256,404  518  469  10.4% 
Net equity attributable to parent com pany shareholders  491,184  462,230  898  845  6.3% 
Minority interest  112,409  110,977  205  203  1.3% 
Total e quity  603,593  573,207  1,103  1,048  5.3% 
Total e quity and liabilitie s  1,079,298  1,103,716  1,972  2,017  -2.2% 
 
OTHER FINANCIAL INFORMATION           
 
Total financial debt  230,852  232,890  422  426  -0.9% 
 
Net debt (2)  130,091  95,537  238  175  36.2% 
 
Liquidity ratio  2.05  1.67       
Financial Debt / Capitalization  0.28  0.29       
Net debt / EBITDA (3)  0.66  0.53       
(1) Exchange rate: US$1.00 = CLP 547
(2) Total financial debt minus cash & cash equivalents
(3) Last 12 months of EBITDA.

 

17


 

 

 

 

Signatures

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

                                                              Compañía Cervecerías Unidas S.A.

                                                               (United Breweries Company, Inc.)

 

 

 

 

 

 

 

 

 

 

 

/s/ Ricardo Reyes       

                                                                                    Chief Financial Officer

Date: August 4, 2010