6-K 1 ccupr3q12_6k.htm EARNINGS RELEASE 3Q12 ccupr3q12_6k.htm - Generated by SEC Publisher for SEC Filing


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 6-K

     Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

COMPANIA CERVECERIAS UNIDAS S.A.
(Exact name of Registrant as specified in its charter)
UNITED BREWERIES COMPANY, INC.
(Translation of Registrant’s name into English)

Republic of Chile
(Jurisdiction of incorporation or organization)
Vitacura 2670, 23rd floor, Santiago, Chile
(Address of principal executive offices)
 _________________________________________

Securities registered or to be registered pursuant to section 12(b) of the Act.

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F X Form 40-F ___

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ___ No X


 



CCU REPORTS CONSOLIDATED THIRD QUARTER 2012 RESULTS1

Santiago, Chile, November 7, 2012 – CCU announced today its consolidated financial results for the third quarter ended September 30, 2012:

  • Consolidated volume grew 6.3%. All segments contributed to this growth: Spirits increased 11.7%, Non-alcoholic beverages 11.1%, Wine 3.8%, Argentina 3.2% and Beer Chile 2.2%.

  • Total Net sales increased 10.9%, as a result of higher consolidated volume and 4.8% higher average prices.

  • Gross profit increased 13.4% from CLP 112,643 million to CLP 127,715 million in Q3’12.

  • The Normalized EBITDA increased 6.3% and EBITDA margin was 19.4%, which is 80 bps lower than Q3’11.

  • Net income decreased 21.1% due to a one-time effect of CLP 6,126 million caused by a –recently promulgated– corporate income tax rate increase in Chile.
Key figures
(CLP million) 
Q3'12  Q3'11  Change  Change
before EI 
Volume (Hl)  4,290,308  4,037,317  6.3%   
Net sales  243,977  220,042  10.9%   
Gross profit  127,715  112,643  13.4%   
EBIT  33,479  32,716  2.3%  2.9% 
EBITDA  47,277  44,644  5.9%  6.3% 
Net income  17,388  22,050  -21.1%  -21.3% 
Earnings Per Share  54.6  69.2  -21.1%  -21.3% 
 
  YTD '12  YTD '11  Change  Change
before EI 
Volume (MHl)  13,618,894  12,660,730  7.6%   
Net sales  743,479  653,694  13.7%   
Gross profit  390,244  342,432  14.0%   
EBIT  109,446  118,766  -7.8%  3.3% 
EBITDA  149,628  154,225  -3.0%  5.8% 
Net income  68,924  77,761  -11.4%  -1.2% 
Earnings Per Share  216.4  244.1  -11.4%  -1.2% 

 


1 For an explanation of the terms used please refer to the Glossary in Further Information and Exhibits. All comments refer to Q3’12 figures compared to Q3’11, under IFRS. Normalized performance measures are a better indicator for results due to the exceptional items profit or loss given the case (please refer to page 8). Figures in tables and exhibits have been rounded off and may not add exactly the total shown.

 

Office Address: Vitacura 2670, 23rd Floor, Santiago, Chile 
Page 1 of 18 
Bolsa de Comercio de Santiago: CCU   
NYSE: CCU   

 


 


COMMENTS FROM THE CEO 

 

We are pleased with CCU’s Q3’12 consolidated results, where the Normalized EBITDA grew 6.3%. We delivered a top-line growth of 10.9% despite the challenging environment faced in most of our segments. Volume grew 6.3% benefiting from a combination of industry growth and market share gains, on a consolidated basis. The average unit price was 4.8% higher than the same quarter last year. In all, the Normalized EBITDA margin decreased from 20.2% to 19.4% in Q3’12 but at a lower magnitude than the first half of the year which was 180 bps lower.

In Chile, volumes grew 7.2%. All segments contributed to this growth, highlighting 2.2% increase in Beer, 11.7% increase in Spirits and 11.1% increase in Non-alcoholic beverages, maintaining the category’s strength of the first half of the year along with market share improvement. As a consequence, Net sales increased 8.4% as a result of higher volumes and 1.5% increase in average prices. The Normalized EBITDA margin decreased from 23.3% to 22.7% in Q3’12 mainly due to higher distribution costs which were affected by high real salaries caused by full employment and higher transportation cost, as well as marketing expenses which increased as a percentage of Net sales from 6.7% to 7.0% this quarter.

We are satisfied with the recovery in our operation in Argentina. Volumes increased 3.2% driven by 4.1% domestic beer volume increase, according to our understanding, in line with the industry growth. All this contributes to Net sales increase of 20.3% combined with 17.3% increase in average prices. In USD terms, Net sales grew 17.6% as well as 14.8% in average prices, as a result of a higher-end mix and price increases in order to partially offset the inflation. Nevertheless, Normalized EBITDA margin declined from 8.4% to 7.9% in Q3’12, mainly due to higher MSD&A as a percentage of Net sales.

Following CCU organic growth strategy, in Q3’12 we were able to capture market expansion coupled with price adjustments. Furthermore, in terms of innovation, we have launched Cristal Light and 1.2 liter returnable beer package as well as several others in most of our segments. In terms of non-organic growth, our search in surrounding markets materialized in an acquisition in Uruguay. It is an operation of 540 thousand HL and USD 20 million of revenues, which provides a growth platform to develop a multi-category business in Uruguay. Also, during this quarter as a financial investment, we increased our stake in VSPT to 59.88% by acquiring 9.88% of the shares. Additionally, in October 16th we announced an agreement to acquire 51% of Manantial S.A., Home and Office Delivery (HOD) business.

The Q3’12 results were affected by a one-time effect caused by an increase in the corporate income tax rate in Chile. This quarter, we registered CLP 6,126 million as higher income tax at the Income Statement.

Looking ahead, we reinforce our commitment to strengthen our position in all categories in which CCU participates. In the short term to stop the margins erosion and in the long term, to restore margins in Chile and Argentina, complemented with a virtuous balance between per capita consumption and market share.

Office Address: Vitacura 2670, 23rd Floor, Santiago, Chile  Page 2 of 18 
Bolsa de Comercio de Santiago: CCU   
NYSE: CCU   

 


 


CONSOLIDATED INCOME STATEMENT HIGHLIGHTS (Exhibits 1 & 2) 

 

NET SALES
 

Q3’12

Total Net sales increased 10.9% to CLP 243,977 million as a result of 4.8% higher average prices and 6.3% higher consolidated volumes which increased in the following segments: Spirits 11.7%, Non-alcoholic beverages 11.1%, Wines 3.8%, Beer Chile 2.2% and CCU Argentina 3.2%. The higher average price is mainly explained by 17.3% increase in the average prices of CCU Argentina, positively affected by F/X conversion, change in mix, and price increases in order to partially compensate the inflation. In the other segments the price increases were the following: 5.0% increase in Spirits due mostly to a change in mix as a consequence of the distribution of new products, 3.8% in Non-alcoholic beverages, 1.4% in Beer Chile and 1.2% in Wines.

 

2012

Accumulated Net sales increased 13.7% amounting to CLP 743,479 million, as a result of 7.6% higher consolidated volumes and 6.0% higher average prices.

Net sales by segment

   Net sales (million CLP)
  Q3'12  Mix  Q3'11  Mix  Change 
Beer Chile  67,903  27.8%  65,578  29.8%  3.5% 
CCU Argentina  54,899  22.5%  45,643  20.7%  20.3% 
Non-alcoholic beverages  64,504  26.4%  55,934  25.4%  15.3% 
Wines  39,862  16.3%  38,330  17.4%  4.0% 
Spirits  16,941  6.9%  14,824  6.7%  14.3% 
Other/Eliminations  -132  -0.1%  -266  -0.1%  - 
TOTAL  243,977  100.0%  220,042  100.0%  10.9% 
 
   Net sales (million CLP)
  YTD '12  Mix  YTD '11  Mix  Change 
Beer Chile  221,286  29.8%  210,105  32.1%  5.3% 
CCU Argentina  159,945  21.5%  135,378  20.7%  18.1% 
Non-alcoholic beverages  205,980  27.7%  173,351  26.5%  18.8% 
Wines  111,751  15.0%  101,869  15.6%  9.7% 
Spirits  45,482  6.1%  34,500  5.3%  31.8% 
Other/Eliminations  -965  -0.1%  -1,509  -0.2%  - 
TOTAL  743,479  100.0%  653,694  100.0%  13.7% 

 

Office Address: Vitacura 2670, 23rd Floor, Santiago, Chile  Page 3 of 18 
Bolsa de Comercio de Santiago: CCU   
NYSE: CCU   

 


 

GROSS PROFIT
   

Q3’12

Increased 13.4% to CLP 127,715 million as a result of 10.9% higher Net sales, partially offset by 8.3% higher Cost of sales which amounted to CLP 116,262 million. As a percentage of Net sales, Cost of sales decreased from 48.8% in Q3’11 to 47.7% in Q3’12. Consequently, the Gross profit as a percentage of Net sales increased from 51.2% in Q3’11 to 52.3% this quarter.

   

2012

Increased 14.0% to CLP 390,244 million and, as a percentage of Net sales, the consolidated Gross profit slightly increased from 52.4%% to 52.5% when compared to 2011.

   

EBIT

 
   

Q3’12

Increased 2.3% to CLP 33,479 million due to higher Gross profit partially compensated by higher MSD&A expenses, which increased 17.6% in Q3’12, to CLP 95,106 million. MSD&A expenses, as a percentage of Net sales, increased from 36.8% in Q3’11 to 39.0% in Q3’12. The increase in MSD&A is mostly explained by the inflationary pressures in Argentina; and in Chile, higher distribution cost which was affected by full employment and higher transportation cost, as well as higher marketing expenses which increased as a percentage of Net sales this quarter. EBIT margin decreased from 14.9% in Q3’11 to 13.7% in Q3’12.

   

2012

Decreased 7.8% to CLP 109,446 million. Normalized EBIT increased 3.3% and its margin decreased from 16.2% to 14.7% in Q3’12.

Normalized EBIT and EBIT margin by segment

  Normalized EBIT (million CLP)  Mix  Normalized EBIT margin 
  Q3'12  Q3'11  Change  Q3'12  Q3'12  Q3'11 
Beer Chile  16,216  18,133  -10.6%  48.4%  23.9%  27.7% 
CCU Argentina  2,618  2,374  10.3%  7.8%  4.8%  5.2% 
Non-alcoholic beverages  8,462  6,401  32.2%  25.3%  13.1%  11.4% 
Wine  3,996  2,796  42.9%  11.9%  10.0%  7.3% 
Spirits  2,191  2,306  -5.0%  6.5%  12.9%  15.6% 
Other/Eliminations  -5  539  -  0.0%  -  - 
TOTAL  33,479  32,550  2.9%  100.0%  13.7%  14.8% 
 
  Normalized EBIT (million CLP)  Mix  Normalized EBIT margin 
  YTD '12  YTD '11  Change  YTD '12  YTD '12  YTD '11 
Beer Chile  53,580  58,307  -8.1%  49.0%  24.2%  27.8% 
CCU Argentina  11,230  13,617  -17.5%  10.3%  7.0%  10.1% 
Non-alcoholic beverages  28,687  23,473  22.2%  26.2%  13.9%  13.5% 
Wine  7,965  5,757  38.4%  7.3%  7.1%  5.7% 
Spirits  5,169  4,662  10.9%  4.7%  11.4%  13.5% 
Other/Eliminations  2,815  102  -  2.6%  -  - 
TOTAL  109,446  105,917  3.3%  100.0%  14.7%  16.2% 

 

Office Address: Vitacura 2670, 23rd Floor, Santiago, Chile  Page 4 of 18 
Bolsa de Comercio de Santiago: CCU   
NYSE: CCU   

 


 

EBITDA

 
 

Q3’12

Increased 5.9% to CLP 47,277 million, and the consolidated EBITDA margin decreased from 20.3% in Q3’11 to 19.4% in Q3’12.

 

2012

Decreased 3.0% to CLP 149,628 million. Normalized EBITDA increased 5.8%, and the consolidated normalized EBITDA margin decreased from 21.6% in Q3’11 to 20.1% in Q3’12.


Normalized EBITDA and EBITDA margin by segment

  Normalized EBITDA (million CLP)  Mix  Normalized EBITDA margin 
  Q3'12  Q3'11  Change  Q3'12  Q3'12  Q3'11 
Beer Chile  21,175  22,237  -4.8%  44.8%  31.2%  33.9% 
CCU Argentina  4,326  3,836  12.8%  9.1%  7.9%  8.4% 
Non-alcoholic beverages  11,474  8,952  28.2%  24.3%  17.8%  16.0% 
Wine  5,552  4,398  26.2%  11.7%  13.9%  11.5% 
Spirits  2,744  2,891  -5.1%  5.8%  16.2%  19.5% 
Other/Eliminations  2,007  2,162  -  4.2%  -  - 
TOTAL  47,277  44,478  6.3%  100.0%  19.4%  20.2% 
 
  Normalized EBITDA (million CLP)  Mix  Normalized EBITDA margin 
  YTD '12  YTD '11  Change  YTD '12  YTD '12  YTD '11 
Beer Chile  67,759  70,414  -3.8%  45.3%  30.6%  33.5% 
CCU Argentina  16,225  17,891  -9.3%  10.8%  10.1%  13.2% 
Non-alcoholic beverages  37,296  31,148  19.7%  24.9%  18.1%  18.0% 
Wine  12,927  10,600  21.9%  8.6%  11.6%  10.4% 
Spirits  6,712  6,058  10.8%  4.5%  14.8%  17.6% 
Other/Eliminations  8,709  5,266  -  5.8%  -  - 
TOTAL  149,628  141,376  5.8%  100.0%  20.1%  21.6% 

 

Office Address: Vitacura 2670, 23rd Floor, Santiago, Chile  Page 5 of 18 
Bolsa de Comercio de Santiago: CCU   
NYSE: CCU   

 


 

NON-OPERATING RESULT

 

Q3’12

In Non-operating result we include the following: Net financing expenses, Equity and income of JVs and associates, Foreign currency exchange differences, Results as per adjustment units, and Other gains/(losses). The total variation of these accounts, when compared to the same quarter last year, is a lower result of CLP 4,603 million mainly explained by:

 
  • Other gains/(losses) and Foreign currency exchange differences, which decreased CLP 5,512 million mostly due to losses related to hedges foreign exchange variations on taxes.

This was partially compensated by:

  • Results as per adjustment units, which increased CLP 1,124 million, mainly due to 0.2% decrease of the UF value in Q3’12 compared with 0.6% increase of the UF in Q3’11.
 

2012

Decreased in CLP 4,496 million from a loss of CLP 6,125 million to a loss of CLP 10,621 million, due mostly to Other gains/(losses) partially compensated by Results as per adjustment units.

 

INCOME TAXES

Q3’12

Income taxes increased CLP 375 million due to the one-time effect caused by an increase in the corporate income tax rate in Chile, partially compensated by the effect of foreign exchange fluctuations on taxes.

To finance the reconstruction after the February 2010 earthquake, the government raised the tax rate temporarily from 17% to 20% in 2011, to be reduced to 18.5% in 2012 and back to 17% in 2013. To finance an Educational Reform bill, the government raised again the tax rate to 20% on a permanent basis, effective retroactive to January 1st, 2012. Because the increase to 20% we recognized a one-time effect of CLP 6,126 million as higher income tax at the Income Statement.

 

2012

Income taxes decreased CLP 3,218 million mostly due to (a) lower results in Argentina before taxes, (b) the absence of taxes paid last year due to the positive effect generated by the settlement of the insurance claim in Q1’11 related to the earthquake (c) the effect of foreign exchange fluctuations on taxes. All this, partially compensated by a one-time effect of CLP 6,126 million caused by an increase in the corporate income tax rate in Chile.


Office Address: Vitacura 2670, 23rd Floor, Santiago, Chile  Page 6 of 18 
Bolsa de Comercio de Santiago: CCU   
NYSE: CCU   

 


 

NON-CONTROLLING INTEREST

 

Q3’12

Increased CLP 447 million to CLP 2,150 million mostly due to the higher results in Aguas CCU-Nestlé Chile.

 

2012

Decreased CLP 1,760 million to CLP 5,660 million mainly due to the lower results in Viña San Pedro Tarapacá, caused by the absence of the positive effect generated by the settlement of the insurance claim related to the earthquake, and lower results in the cider business in Argentina.

 
 

NET INCOME

 

Q3’12

Decreased CLP 4,662 million to CLP 17,388 million due mostly to a lower Non-operating result and higher Income taxes partially compensated by higher EBIT.

 

2012

Decreased CLP 8,838 million. Normalized Net income decreased CLP 822 million to CLP 68,924 million due to higher Normalized EBIT and lower Non-operating result, partially offset by lower Income taxes.


Office Address: Vitacura 2670, 23rd Floor, Santiago, Chile  Page 7 of 18 
Bolsa de Comercio de Santiago: CCU   
NYSE: CCU   

 


 

EXCEPTIONAL ITEMS (EI) 

 

During 2011 CCU recorded as Exceptional items at EBIT level the settlement of the insurance claims related to the 2010 earthquake in Chile, which generated a positive effect of CLP 12,683 million in Q1’11 at a Consolidated level and CLP 606 million in Q3’11 exhibited on the Wine segment. Additionally, in Q3’11 was recognized a negative effect of CLP 440 million due to severances paid related to the cider business exhibited on CCU Argentina segment.

The following schedules show the EBIT/EBITDA and their margins, both after Exceptional items:

  EBIT (million CLP) Mix  EBIT margin 
  Q3'12  Q3'11  Change  Q3'12  Q3'12  Q3'11 
Beer Chile  16,216  18,133  -10.6%  48.4%  23.9%  27.7% 
CCU Argentina  2,618  1,934  35.4%  7.8%  4.8%  4.2% 
Non-alcoholic beverages  8,462  6,401  32.2%  25.3%  13.1%  11.4% 
Wine  3,996  3,402  17.4%  11.9%  10.0%  8.9% 
Spirits  2,191  2,306  -5.0%  6.5%  12.9%  15.6% 
Other/Eliminations  -5  539  -  0.0%  -  - 
TOTAL  33,479  32,716  2.3%  100.0%  13.7%  14.9% 
 
  EBIT (million CLP) Mix  EBIT margin 
  YTD '12  YTD '11  Change  YTD '12  YTD '12  YTD '11 
Beer Chile  53,580  63,636  -15.8%  49.0%  24.2%  30.3% 
CCU Argentina  11,230  13,177  -14.8%  10.3%  7.0%  9.7% 
Non-alcoholic beverages  28,687  24,708  16.1%  26.2%  13.9%  14.3% 
Wine  7,965  12,224  -34.8%  7.3%  7.1%  12.0% 
Spirits  5,169  4,969  4.0%  4.7%  11.4%  14.4% 
Other/Eliminations  2,815  53  -  2.6%  -  - 
TOTAL  109,446  118,766  -7.8%  100.0%  14.7%  18.2% 
 
  EBITDA (million CLP) Mix  EBITDA margin 
  Q3'12  Q3'11  Change  Q3'12  Q3'12  Q3'11 
Beer Chile  21,175  22,237  -4.8%  44.8%  31.2%  33.9% 
CCU Argentina  4,326  3,396  27.4%  9.1%  7.9%  7.4% 
Non-alcoholic beverages  11,474  8,952  28.2%  24.3%  17.8%  16.0% 
Wine  5,552  5,005  10.9%  11.7%  13.9%  13.1% 
Spirits  2,744  2,891  -5.1%  5.8%  16.2%  19.5% 
Other/Eliminations  2,007  2,162  -  4.2%  -  - 
TOTAL  47,277  44,644  5.9%  100.0%  19.4%  20.3% 
 
  EBITDA (million CLP) Mix  EBITDA margin 
  YTD '12  YTD '11  Change  YTD '12  YTD '12  YTD '11 
Beer Chile  67,759  75,743  -10.5%  45.3%  30.6%  36.0% 
CCU Argentina  16,225  17,451  -7.0%  10.8%  10.1%  12.9% 
Non-alcoholic beverages  37,296  32,384  15.2%  24.9%  18.1%  18.7% 
Wine  12,927  17,067  -24.3%  8.6%  11.6%  16.8% 
Spirits  6,712  6,365  5.4%  4.5%  14.8%  18.5% 
Other/Eliminations  8,709  5,216  -  5.8%  -  - 
TOTAL  149,628  154,225  -3.0%  100.0%  20.1%  23.6% 

 

Office Address: Vitacura 2670, 23rd Floor, Santiago, Chile  Page 8 of 18 
Bolsa de Comercio de Santiago: CCU   
NYSE: CCU   

 


 

BUSINESS UNITS HIGHLIGHTS (Exhibits 3 & 4) 

 

BEER CHILE

 

Net sales

increased 3.5% to CLP 67,903 million as a result of 2.2% higher sales volumes and 1.4% higher average prices.

 

EBIT

decreased 10.6% to CLP 16,216 million despite of higher Net Sales, which did not fully compensate higher Cost of sales and MSD&A expenses. Cost of sales increased 10.5% to CLP 28,278 million. As a percentage of Net sales, Cost of sales increased from 39.0% in Q3’11 to 41.6% in Q3’12 mainly due to higher non-returnable package mix and an increase in depreciation. MSD&A expenses increased 7.9% to CLP 23,590 million mostly to higher distribution and marketing expenses. As a percentage of Net sales, MSD&A increased from 33.3% to 34.7% in Q3’12. The EBIT margin decreased from 27.7% to 23.9% in Q3’12.

 

EBITDA

decreased 4.8% to CLP 21,175 million and the EBITDA margin decreased from 33.9% to 31.2% in Q3’12.

 

Comments

During Q3’12 Beer Chile increased prices in all distribution channels and packaging, with higher increase in cans in the modern trade. As a result, Gross profit recovered to last year levels, but it does not fully compensate MSD&A increase which is driven by higher distribution costs which were affected by high real salaries caused by full employment and higher transportation cost. As innovation update, at the end of the quarter was launched the 1.2 returnable liter, as part of the strategy to anchor the returnable package segment. At the same time, Cristal Light was introduced to develop the light beer segment in Chile and strengthen the Cristal brand.

 

CCU ARGENTINA

 

Net sales

measured in Chilean pesos, increased 20.3% to CLP 54,899 million, as a result of 3.2% higher volumes and 17.3% higher average prices, positively affected by F/X conversion, change in mix, and price increases in order to partially compensate the inflation. In USD terms, Net sales increased 17.6% and average prices increased 14.8%.

 

EBIT

measured in Chilean pesos, increased 35.4% to CLP 2,618 million in Q3’12 and Normalized EBIT increased 10.3% as a result of 20.3% higher Net sales, partially compensated by higher Cost of sales and MSD&A, which increased due to higher distribution and salaries because of inflationary pressures. Additionally, MSD&A increase is explained by higher marketing expenses. As a percentage of Net sales, Cost of sales decreased from 45.5% to 41.5% in Q3’12. MSD&A expenses increased 32.9%, from CLP 22,249 million to CLP 29,579 million. As a percentage of Net sales, MSD&A expenses increased from 48.7% to 53.9%. The Normalized EBIT margin increased from 4.2% in Q3’11 to 4.8% in Q3’12.

 

Office Address: Vitacura 2670, 23rd Floor, Santiago, Chile  Page 9 of 18 
Bolsa de Comercio de Santiago: CCU   
NYSE: CCU   

 


 

EBITDA

increased 27.4% to CLP 4,326 million and the EBITDA margin increased from 7.4% to 7.9%. The Normalized EBITDA increased 12.8% and the Normalized EBITDA margin decreased from 8.4% to 7.9%. In USD terms, EBITDA increased 12.3%.

 

Comments

We are satisfied with the recovery in our operation in Argentina. Volumes increased 3.2% driven by 4.1% domestic beer volume increase. In addition, as mentioned in the past, the absence of Budweiser exports to Paraguay has been partially restored by Schneider brand exports. In terms of prices, the increase of 14.8% in USD terms was a result of higher end mix and price adjustments.

 

Argentina is facing a complicated inflationary environment combined with an uncertain political and economic scenario. Moreover, there is a possibility that our operations could become more complex due to the introduction of proprietary bottles in the beer market.

 
 

NON-ALCOHOLIC BEVERAGES

 

Net sales

increased 15.3% to CLP 64,504 million due to higher volumes of 11.1% and 3.8% increase in the average price.

 

EBIT

increased 32.2% to CLP 8,462 million due to higher Gross profit offsetting the higher MSD&A expenses. Cost of sales increased 9.1% to CLP 32,166 million, nevertheless Cost of sales per hectoliter decreased 1.8% mainly due to lower costs in raw materials such as sugar and resin. Cost of sales, as a percentage of Net sales, decreased from 52.7% to 49.9%. MSD&A increased 18.6% to CLP 23,967 million mainly due to higher volume and higher distribution cost per hectoliter and marketing expenses, while as a percentage of Net sales, MSD&A increased from 36.1% to 37.2%. EBIT margin increased from 11.4% to 13.1% in Q3’12.

 

EBITDA

increased 28.2% to CLP 11,474 million and the EBITDA margin increased from 16.0% to 17.8%.

 

Comments

Volumes continued to have a strong performance following the tendency shown in the first half of the year. Volumes in Water increased 17.4%, Soft drinks 10.8% and Nectars 6.4%. The segment’s average price grew 3.8% due to slight increases in all categories during the quarter and a higher-end mix.

 

The high volume growth is attributed to higher industry dynamism and market share expansions as a consequence of better execution at the points of sales and the introduction of recent innovations in the market.


Office Address: Vitacura 2670, 23rd Floor, Santiago, Chile  Page 10 of 18 
Bolsa de Comercio de Santiago: CCU   
NYSE: CCU   

 


 

WINE

 

Net sales

increased 4.0% to CLP 39,862 million due to an increase in volumes of 3.8%, excluding bulk wine, and a higher average price of 1.2%. The Chile domestic average price increased 1.7% as a result of a better sales mix.

EBIT

increased 17.4% to CLP 3,996 million in Q3’12 due to 4.0% higher Net sales and 3.1% lower Cost of sales, offsetting the higher MSD&A expenses. As a percentage of Net sales, Cost of sales decreased from 65.9% to 61.4%. MSD&A increased 7.3% to CLP 11,454 million. As a percentage of Net sales, MSD&A increased from 27.9% to 28.7%. As a consequence, the EBIT margin increased from 8.9% in Q3’11 to 10.0% in Q3’12.

 

EBITDA

increased 10.9% to CLP 5,552 million and the EBITDA margin increased from 13.1% to 13.9% in Q3’12.

 

Comments

Volumes performed well in the third quarter of the year, highlighting Exports from Chile which grew 8.8%. This quarter, as a financial investment, we increased our stake in VSPT to 59.88% by acquiring 9.88% of the shares.

 

SPIRITS

 

Net sales

increased 14.3% to CLP 16,941 million as a result of 5.0% higher average price and 11.7% higher volume, both positively affected by the inclusion of new products since July 2011 and the Pisco Premium category, which grew both in volume and price.

 

EBIT

decreased 5.0% to CLP 2,191 million mainly due to 13.0% higher MSD&A, partially compensated by 3.1% higher Gross Profit as a result of 14.3% higher Net Sales and 23.0% higher Cost of sales, mostly due to higher cost per unit of the new products included in our portfolio. MSD&A expenses increase is explained by higher distribution costs, however as a percentage of Net sales, MSD&A decreased from 28.7% to 28.4%. The EBIT margin decreased from 15.6% to 12.9% in Q3’12.

 

EBITDA

decreased 5.1% from CLP 2,891 million to CLP 2,744 million, and the EBITDA margin decreased from 19.5% to 16.2% in Q3’12.

 

Comments

Volumes had a good performance in Q3’12, growing 11.7% compared to Q3’11, driven by the inclusion of new products. The Pisco portfolio also had a good performance driven by the premium segment, while the rum category suffered a contraction in mainstream segment.


Office Address: Vitacura 2670, 23rd Floor, Santiago, Chile  Page 11 of 18 
Bolsa de Comercio de Santiago: CCU   
NYSE: CCU   

 


 

FURTHER INFORMATION AND EXHIBITS 

 

ABOUT CCU

CCU is a diversified beverage company operating principally in Chile and Argentina. CCU is the largest Chilean brewer, the second-largest Argentine brewer, the second-largest Chilean soft drink producer, the second-largest Chilean wine producer, the largest Chilean mineral water and nectars producer, the largest pisco distributor and also participates in the rum and confectionery industries in Chile. The Company has licensing agreements with Heineken Brouwerijen B.V., Anheuser-Busch Incorporated, PepsiCo Inc., Paulaner Brauerei AG, Schweppes Holdings Limited, Guinness Brewing Worldwide Limited, Société des Produits Nestlé S.A., Pernod Ricard and Compañía Pisquera Bauzá S.A.. For more information, visit www.ccu.cl.

CAUTIONARY STATEMENT

Statements made in this press release that relate to CCU’s future performance or financial results are forward-looking statements, which involve known and unknown risks and uncertainties that could cause actual performance or results to materially differ. We undertake no obligation to update any of these statements. Persons reading this press release are cautioned not to place undue reliance on these forward-looking statements. These statements should be taken in conjunction with the additional information about risk and uncertainties set forth in CCU’s annual report on Form 20-F filed with the US Securities and Exchange Commission and in the annual report submitted to the SVS and available in our web page.

GLOSSARY

Business Segments
Business segments are reflected in the same way that each Strategic Business Unit (SBU) is managed. Corporate shared services and distribution and logistics expenses have been allocated to each SBU based on Service Level Agreements. The non-allocated corporate overhead expenses and the result of the logistics subsidiary are included in “Other/Eliminations”.

The Non Alcoholic segment includes soft drinks (soft drinks, tea, sports and energetic drinks), nectars and water (purified and mineral). CCU Argentina includes beer and others (cider, spirits, and domestic wine from Tamarí sales). Wine includes Chile domestic, Chile export and Argentina (export and domestic, except sales from Tamarí).

Cost of sales
Formerly referred to as Cost of Goods Sold (COGS), Cost of sales includes direct costs and manufacturing expenses.

Earnings Per Share (EPS)
Net profit divided by the weighted average number of shares during the year.

Office Address: Vitacura 2670, 23rd Floor, Santiago, Chile  Page 12 of 18 
Bolsa de Comercio de Santiago: CCU   
NYSE: CCU   

 


 

EBIT
Stands for Earnings Before Interest and Taxes, and corresponds to profit before Taxes, Interests, Results as per adjustment units, Equity and income of JVs and associates, and profits/(losses) on foreign currency exchange differences.

EBITDA
EBITDA represents EBIT plus depreciation and amortization. EBITDA is not an accounting measure under IFRS. When analyzing the operating performance, investors should use EBITDA in addition to, not as an alternative for Net income, as this item is defined by IFRS. Investors should also note that CCU’s presentation of EBITDA may not be comparable to similarly titled indicators used by other companies.

Exceptional Items (EI)
Formerly referred to as Non recurring items (NRI), Exceptional items are either incomes or expenses which do not occur regularly as part of the normal activities of the Company. They are presented separately because they are important for the understanding of the underlying sustainable performance of the Company due to their size or nature.

Gross profit
Gross profit corresponds to the difference between Net sales and Cost of sales, before deducting MSD&A expenses, Taxes, Interests, Results as per adjustment units, Equity and income of JVs and associates, and profits/(losses) on foreign currency exchange differences.

Marketing, Selling, Distribution and Administrative expenses (MSD&A)
MSD&A include marketing, selling, distribution and administrative expenses.

Net Debt
Total financial debt minus cash & cash equivalents.

Net Debt / EBITDA
The ratio is based on a twelve month rolling calculation for EBITDA.

Net Income
Net profit attributable to parent company shareholder as per IFRS.

Normalized
The term “normalized” refers to performance measures (EBITDA, EBIT, Net income, EPS) before exceptional items.

ROCE
ROCE stands for Return on Capital Employed.

Organic growth
Growth which excludes sales from new endeavors of the last twelve months.

UF
The UF is a monetary unit indexed to the CPI variation.

Office Address: Vitacura 2670, 23rd Floor, Santiago, Chile  Page 13 of 18 
Bolsa de Comercio de Santiago: CCU   
NYSE: CCU   

 


 

Exhibit 1: Income Statement (Third Quarter 2012)

 Q3 2012  2011  2012  2011   Change %
(CLP million)  (USD million)(1) 
Core revenue  239,947  215,471  497  447  11.4 
Other revenue  4,030  4,571  8  9  (11.8) 
Net Sales  243,977  220,042  506  456  10.9 
Cost of sales  (116,262)  (107,400)  (241)  (223)  8.3 
% of net sales  47.7  48.8  47.7  48.8   
Gross profit  127,715  112,643  265  233  13.4 
MSD&A  (95,106)  (80,890)  (197)  (168)  17.6 
% of net sales  39.0  36.8  39.0  36.8   
Other operating income/(expenses)  870  797  2  2  9.1 
Normalized EBIT  33,479  32,550  69  67  2.9 
% of net sales  13.7  14.8  13.7  14.8   
Exceptional items  -  166  -  0.3   
EBIT  33,479  32,716  69  68  2.3 
% of net sales  13.7  14.9  13.7  15   
Net financing expenses  (2,331)  (1,738)  (5)  (4)  34.1 
Equity and income of JVs and associates  455  77  1  0  493.2 
Foreign currency exchange differences  91  (271)  0  (1)  (133.6) 
Results as per adjustment units  269  (856)  1  (2)  (131.4) 
Other gains/(losses)  (1,829)  4,045  (4)  8  (145.2) 
Total Non-operating result  (3,346)  1,257  (7)  3  (366.2) 
Income/(loss) before taxes  30,133  33,973  62  70  (11.3) 
Income taxes  (10,595)  (10,221)  (22)  (21)  3.7 
Net income for the period  19,538  23,752  40  49  (17.7) 
Normalized net income           
attributable to:           
The equity holders of the parent  17,388  22,093  36  46  (21.3) 
Net income           
attributable to:           
The equity holders of the parent  17,388  22,050  36  46  (21.1) 
Non-controlling interest  2,150  1,702  4  4  26.3 
Normalized EBITDA  47,277  44,478  98  92  6.3 
% of net sales  19.4  20.2  19.4  20.2   
EBITDA  47,277  44,644  98  93  5.9 
% of net sales  19.4  20.3  19.4  20.3   
 
OTHER INFORM ATION           
Number of shares  318,502,872  318,502,872  318,502,872  318,502,872   
Shares per ADR  5  5  5  5   
Normalized Earnings per share  54.6  69.4  0.1  0.1  -21.3 
Earnings per share  54.6  69.2  0.1  0.1  -21.1 
Normalized Earnings per ADR  273.0  346.8  0.6  0.7  -21.3 
Earnings per ADR  273.0  346.1  0.6  0.7  -21.1 
Depreciation  13,798  11,928  29  25  15.7 
Capital Expenditures  21,198  17,478  43.9  36.2  21.3 
(1) Average Exchange rate for the period: US$1.00 = CLP 482.49

 

Office Address: Vitacura 2670, 23rd Floor, Santiago, Chile  Page 14 of 18 
Bolsa de Comercio de Santiago: CCU   
NYSE: CCU   

 


 

Exhibit 2: Income Statement (Nine months ended on September 30, 2012)

 YTD AS OF SEPTEMBER 2012  2011  2012  2011  Change %
(CLP million)  (USD million)(1) 
Core revenue  730,908  641,053  1,493  1,310  14.0 
Other revenue  12,571  12,641  26  26  (0.6) 
Net Sales  743,479  653,694  1,519  1,335  13.7 
Cost of sales  (353,235)  (311,262)  (722)  (636)  13.5 
% of net sales  47.5  47.6  47.5  47.6   
Gross profit  390,244  342,432  797  700  14.0 
MSD&A  (283,246)  (238,761)  (579)  (488)  18.6 
% of net sales  38.1  36.5  38.1  36.5   
Other operating income/(expenses)  2,448  2,246  5  5  9.0 
Normalized EBIT  109,446  105,917  224  216  3.3 
% of net sales  14.7  16.2  14.7  16.2   
Exceptional items  -  12,849  -  26.2   
EBIT  109,446  118,766  224  243  (7.8) 
% of net sales  14.7  18.2  14.7  18   
Net financing expenses  (5,373)  (5,238)  (11)  (11)  2.6 
Equity and income of JVs and associates  1,431  869  3  2  64.7 
Foreign currency exchange differences  (522)  (649)  (1)  (1)  (19.5) 
Results as per adjustment units  (2,359)  (4,449)  (5)  (9)  (47.0) 
Other gains/(losses)  (3,798)  3,343  (8)  7  (213.6) 
Total Non-operating result  (10,621)  (6,125)  (22)  (13)  73.4 
Income/(loss) before taxes  98,826  112,642  202  230  (12.3) 
Income taxes  (24,242)  (27,460)  (50)  (56)  (11.7) 
Net income for the period  74,584  85,182  152  174  (12.4) 
Normalized net income           
attributable to:           
The equity holders of the parent  68,924  69,745  141  142  (1.2) 
Net income           
attributable to:           
The equity holders of the parent  68,924  77,761  141  159  (11.4) 
Non-controlling interest  5,660  7,420  12  15  (23.7) 
Normalized EBITDA  149,628  141,376  306  289  5.8 
% of net sales  20.1  21.6  20.1  21.6   
EBITDA  149,628  154,225  306  315  (3.0) 
% of net sales  20.1  23.6  20.1  23.6   
 
OTHER INFORM ATION           
Number of shares  318,502,872  318,502,872  318,502,872  318,502,872   
Shares per ADR  5  5  5  5   
Normalized Earnings per share  216.4  219.0  0.4  0.4  -1.2 
Earnings per share  216.4  244.1  0.4  0.5  -11.4 
Normalized Earnings per ADR  1,082.0  1,094.9  2.2  2.2  -1.2 
Earnings per ADR  1,082.0  1,220.7  2.2  2.5  -11.4 
Depreciation  40,182  35,459  82  72  13.3 
Capital Expenditures  76,376  44,265  156.0  90.4  72.5 
(1) Average Exchange rate for the period: US$1.00 = CLP 489.5         

 

Office Address: Vitacura 2670, 23rd Floor, Santiago, Chile  Page 15 of 18 
Bolsa de Comercio de Santiago: CCU   
NYSE: CCU   

 


 

Exhibit 3: Segment Information (Third Quarter 2012)

Q3
(CLP million) 
Beer Chile  CCU Argentina  Non-Alcoholic  Wine  Spirits  Other/eliminations  Total 
2012  2011  2012  2011  2012  2011  2012  2011  2012  2011  2012  2011  2012  2011 
Core revenue  66,981  64,667  54,039  44,611  63,271  54,862  38,838  36,989  16,818  14,342  -  0  239,947  215,471 
Other revenue  788  748  840  1,008  327  263  951  1,332  121  144  1,004  1,075  4,030  4,571 
Interco sales revenue  134  162  20  24  907  809  73  9  2  337  (1,137)  (1,342)  -  (0) 
Net Sales  67,903  65,578  54,899  45,643  64,504  55,934  39,862  38,330  16,941  14,824  (132)  (266)  243,977  220,042 
change %  3.5    20.3    15.3    4.0    14.3        10.9   
Cost of sales  (28,278)  (25,601)  (22,805)  (20,773)  (32,166)  (29,487)  (24,481)  (25,268)  (10,250)  (8,332)  1,718  2,061  (116,262)  (107,400) 
% of net sales  41.6  39.0  41.5  45.5  49.9  52.7  61.4  65.9  60.5  56.2      47.7  48.8 
Gross profit  39,625  39,977  32,094  24,870  32,339  26,447  15,381  13,062  6,691  6,492  1,586  1,795  127,715  112,643 
MSD&A  (23,590)  (21,856)  (29,579)  (22,249)  (23,967)  (20,214)  (11,454)  (10,677)  (4,804)  (4,251)  (1,713)  (1,643)  (95,106)  (80,890) 
% of net sales  34.7  33.3  53.9  48.7  37.2  36.1  28.7  27.9  28.4  28.7      39.0  36.8 
Other operating income/(expenses)  181  13  102  (247)  91  168  69  411  304  65  123  387  870  797 
Normalized EBIT  16,216  18,133  2,618  2,374  8,462  6,401  3,996  2,796  2,191  2,306  (5)  539  33,479  32,550 
change %  -10.6    10.3    32.2    42.9    -5.0        2.9   
% of net sales  23.9  27.7  4.8  5.2  13.1  11.4  10.0  7.3  12.9  15.6      13.7  14.8 
Exceptional items  -  -  -  (440)  -  -  -  606  -  -  -  -  -  166 
EBIT  16,216  18,133  2,618  1,934  8,462  6,401  3,996  3,402  2,191  2,306  (5)  539  33,479  32,716 
change %  -10.6    35.4    32.2    17.4    -5.0        2.3   
% of net sales  23.9  27.7  4.8  4.2  13.1  11.4  10.0  8.9  12.9  15.6      13.7  14.9 
Normalized EBITDA  21,175  22,237  4,326  3,836  11,474  8,952  5,552  4,398  2,744  2,891  2,007  2,162  47,277  44,478 
change %  -4.8    12.8    28.2    26.2    -5.1        6.3   
% of net sales  31.2  33.9  7.9  8.4  17.8  16.0  13.9  11.5  16.2  19.5      19.4  20.2 
EBITDA  21,175  22,237  4,326  3,396  11,474  8,952  5,552  5,005  2,744  2,891  2,007  2,162  47,277  44,644 
change %  -4.8    27.4    28.2    10.9    -5.1        5.9   
% of net sales  31.2  33.9  7.9  7.4  17.8  16.0  13.9  13.1  16.2  19.5      19.4  20.3 
Q3 
VOLUMES (HL)
Beer Chile  CCU Argentina  Non-Alcoholic  Wine  Spirits  Other/eliminations  Total 
2012  2011  2012  2011  2012  2011  2012  2011  2012  2011  2012  2011  2012  2011 
TOTAL SEGMENT  1,115,219  1,091,277  967,232  937,000  1,780,809  1,602,411  355,534  342,614  71,514  64,015      4,290,308  4,037,317 
change %  2.2    3.2    11.1    3.8    11.7        6.3   
Q3 
AVE. PRICES (CLP/HL)
Beer Chile  CCU Argentina  Non-Alcoholic  Wine  Spirits  Other/eliminations  Total 
2012  2011  2012  2011  2012  2011  2012  2011  2012  2011  2012  2011  2012  2011 
SEGMENT AVE. PRICE  60,061  59,258  55,870  47,610  35,529  34,237  109,238  107,960  235,174  224,045      55,928  53,370 
change %  1.4    17.3    3.8    1.2    5.0        4.8   
 
(1) Excludes exports to Chile of 1887.60 HL and 2694.648 HL in 2012 and 2011 respectively
(2) Excludes bulk w ine of 6280.001 HL and 8494.991 HL in 2012 and 2011 respectively

 

Page 16 of 18


 

Exhibit 4: Segment Information (Nine months ended on September 30, 2012)

YTD AS OF SEPTEMBER  Beer Chile  CCU Argentina  Non-Alcoholic  Wine  Spirits  Other/eliminations  Total 
(CLP million)  2012  2011  2012  2011  2012  2011  2012  2011  2012  2011  2012  2011  2012  2011 
Core revenue  218,491  207,645  157,560  132,888  202,310  169,623  108,038  97,823  44,510  33,074  0  (0)  730,908  641,053 
Other revenue  2,363  2,144  2,325  2,291  884  969  3,477  4,030  963  402  2,559  2,805  12,571  12,641 
Interco sales revenue  432  316  60  199  2,786  2,759  236  16  9  1,024  (3,524)  (4,315)  -  0 
Net Sales  221,286  210,105  159,945  135,378  205,980  173,351  111,751  101,869  45,482  34,500  (965)  (1,509)  743,479  653,694 
change %  5.3    18.1    18.8    9.7    31.8        13.7   
Cost of sales  (94,213)  (84,135)  (63,772)  (58,231)  (101,960)  (88,908)  (72,683)  (67,322)  (27,470)  (18,599)  6,864  5,932  (353,235)  (311,262) 
% of net sales  42.6  40.0  39.9  43.0  49.5  51.3  65.0  66.1  60.4  53.9      47.5  47.6 
Gross profit  127,073  125,970  96,173  77,147  104,020  84,443  39,068  34,547  18,011  15,901  5,899  4,423  390,244  342,432 
MSD&A  (73,491)  (67,650)  (85,022)  (63,455)  (75,610)  (62,002)  (31,407)  (29,360)  (13,138)  (11,314)  (4,578)  (4,981)  (283,246)  (238,761) 
% of net sales  33.2  32.2  53.2  46.9  36.7  35.8  28.1  28.8  28.9  32.8      38.1  36.5 
Other operating income/(expenses)  (2)  (12)  79  (77)  276  1,032  305  570  296  75  1,495  660  2,448  2,246 
Normalized EBIT  53,580  58,307  11,230  13,616  28,687  23,473  7,965  5,757  5,169  4,662  2,815  102  109,446  105,917 
change %  -8.1    -17.5    22.2    38.4    10.9        3.3   
% of net sales  24.2  27.8  7.0  10.1  13.9  13.5  7.1  5.7  11.4  13.5      14.7  16.2 
Exceptional items  -  5,329  -  (440)  -  1,236  -  6,467  -  307  -  (49)  -  12,849 
EBIT  53,580  63,636  11,230  13,176  28,687  24,708  7,965  12,224  5,169  4,969  2,815  53  109,446  118,766 
change %  -15.8    -14.8    16.1    -34.8    4.0        -7.8   
% of net sales  24.2  30.3  7.0  9.7  13.9  14.3  7.1  12.0  11.4  14.4      14.7  18.2 
Normalized EBITDA  67,759  70,414  16,225  17,890  37,296  31,148  12,927  10,600  6,712  6,058  8,709  5,266  149,628  141,376 
change %  -3.8    -9.3    19.7    21.9    10.8        5.8   
% of net sales  30.6  33.5  10.1  13.2  18.1  18.0  11.6  10.4  14.8  17.6      20.1  21.6 
EBITDA  67,759  75,743  16,225  17,450  37,296  32,384  12,927  17,067  6,712  6,365  8,709  5,216  149,628  154,225 
change %  -10.5    -7.0    15.2    -24.3    5.4        -3.0   
% of net sales  30.6  36.0  10.1  12.9  18.1  18.7  11.6  16.8  14.8  18.5      20.1  23.6 
YTD AS OF SEPTEMBER  Beer Chile  CCU Argentina  Non-Alcoholic  Wine  Spirits  Other/eliminations  Total 
VOLUMES (HL)  2012  2011  2012  2011  2012  2011  2012  2011  2012  2011  2012  2011  2012  2011 
TOTAL SEGMENT  3,796,809  3,628,556  2,977,713  3,058,998  5,689,761  4,906,407  967,227  908,130  187,384  158,640  -  -  13,618,894 12,660,730  
change %  4.6    -2.7    16.0    6.5    18.1        7.6   
YTD AS OF SEPTEMBER  Beer Chile  CCU Argentina  Non-Alcoholic  Wine  Spirits  Other/eliminations  Total 
AVE. PRICES (CLP/HL)  2012  2011  2012  2011  2012  2011  2012  2011  2012  2011  2012  2011  2012  2011 
SEGMENT AVE. PRICE  57,546  57,225  52,913  43,442  35,557  34,572  111,698  107,719  237,531  208,484  -  -  53,669  50,633 
change %  0.6    21.8    2.8    3.7    13.9        6.0   
 
(1) Excludes exports to Chile of 6324.408 HL and 7631.448 HL in 2012 and 2011 respectively

 

Page 17 of 18


 

Exhibit 5: Balance Sheet

  September 30  December 31  September 30  December 31    Change 
  2012  2011  2012  2011  % 
ASSETS  (CLP million)  (CLP million)  (US$ million)(1)  (US$ million)(1)   
Cash and cash equivalents  117,311  177,664  248  375  (34.0) 
Other current assets  345,667  364,881  730  770  (5.3) 
Total current assets  462,978  542,546  977  1,145  (14.7) 
           
PP&E (net)  594,038  556,949  1,254  1,176  6.7 
Other non current assets  210,468  198,996  444  420  5.8 
Total non current assets  804,506  755,946  1,698  1,596  6.4 
Total assets  1,267,484  1,298,491  2,675  2,741  (2.4) 
           
LIABILITIES           
Short term financial debt  84,536  76,105  178  161  11.1 
Other liabilities  205,643  274,666  434  580  (25.1) 
Total current liabilities  290,180  350,771  612  740  (17.3) 
           
Long term financial debt  186,370  170,955  393  361  9.0 
Other liabilities  101,765  91,980  215  194  10.6 
Total non current liabilities  288,135  262,935  608  555  9.6 
Total Liabilities  578,314  613,706  1,221  1,295  (5.8) 
           
EQUITY           
Paid-in capital  231,020  231,020  488  488  0.0 
Other reserves  (45,807)  (35,174)  (97)  (74)  0.0 
Retained earnings  407,592  373,130  860  788  9.2 
           
Net equity attributable to parent company shareholders  592,805  568,976  1,251  1,201  4.2 
Minority interest  96,365  115,810  203  244  (16.8) 
Total equity  689,170  684,786  1,455  1,445  0.6 
Total equity and liabilities  1,267,484  1,298,491  2,675  2,741  (2.4) 
           
OTHER FINANCIAL INFORMATION           
           
Total financial debt  270,906  247,061  572  521  9.7% 
           
Net debt  153,595  69,396  324  146  121.3% 
           
Liquidity ratio  1.60  1.55       
Financial Debt / Capitalization  0.28  0.27       
Net debt / EBITDA  0.66  0.29       
(1) Exchange rate as of 30 September 2012: US$1.00 = CLP 473.77

 

Page 18 of 18

 

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Compañía Cervecerías Unidas S.A.
(United Breweries Company, Inc.)

  /s/ Ricardo Reyes      
  Chief Financial Officer 
 

 

Date: November 8, 2012