XML 174 R155.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other financial liabilities (Details 6) - CLP ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Disclosure of other financial liabilities [Line Items]      
Financial liabilities $ 230,168,205 $ 168,118,198,000 $ 187,152,733,000
Acquisitions 57,777,169,000 23,149,709,000 42,929,389,000
Accrual of interest 11,561,405,000 13,134,962,000 15,584,697,000
Change in foreing currency and unit per adjustment (3,363,242,000) (2,744,621,000) (4,653,474,000)
Others 17,821,000 0 0
Financial liabilities 263,261,589,000 230,168,205 168,118,198,000
Current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 42,545,534,000 31,191,653,000 52,685,470,000
Acquisitions 16,927,169,000 19,345,325,000 23,358,700,000
Accrual of interest 11,868,152,000 13,076,743,000 15,584,697,000
Change in foreing currency and unit per adjustment (3,381,908,000) (2,623,130,000) (6,294,758,000)
Others (6,000,066,000) 19,614,901,000 18,567,559,000
Financial liabilities 28,106,467,000 42,545,534,000 31,191,653,000
Current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 39,079,561,000 27,714,998,000 49,137,899,000
Acquisitions 16,927,169,000 19,345,325,000 23,358,700,000
Accrual of interest 7,492,719,000 8,655,483,000 11,212,161,000
Change in foreing currency and unit per adjustment (3,435,455,000) (2,648,436,000) (6,425,775,000)
Others (6,052,791,000) 19,448,135,000 15,851,132,000
Financial liabilities 24,623,746,000 39,079,561,000 27,714,998,000
Current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 3,250,023,000 3,155,239,000 3,029,431,000
Acquisitions 0 0 0
Accrual of interest 3,166,139,000 3,216,241,000 3,194,839,000
Change in foreing currency and unit per adjustment 52,599,000 15,879,000 118,555,000
Others (111,357,000) (44,173,000) 2,408,858,000
Financial liabilities 3,306,135,000 3,250,023,000 3,155,239,000
Current financial liabilities [Member] | Financial leases obligations [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 215,950,000 321,416,000 518,140,000
Acquisitions 0 0 0
Accrual of interest 1,209,294,000 1,205,019,000 1,177,697,000
Change in foreing currency and unit per adjustment 948,000 9,427,000 12,462,000
Others 164,082,000 210,939,000 307,569,000
Financial liabilities 176,586,000 215,950,000 321,416,000
Non current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 117,944,033,000 136,926,545,000 134,467,263,000
Acquisitions 40,850,000,000 3,804,384,000 19,570,689,000
Accrual of interest (306,747,000) 58,219,000 0
Change in foreing currency and unit per adjustment 18,666,000 (121,491,000) 1,641,284,000
Others 6,017,887,000 (19,614,901,000) (18,567,559,000)
Financial liabilities 161,001,732,000 117,944,033,000 136,926,545,000
Non current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 29,606,398,000 48,335,093,000 46,684,250,000
Acquisitions 40,850,000,000 3,804,384,000 19,570,689,000
Accrual of interest (306,747,000) 58,219,000 0
Change in foreing currency and unit per adjustment (1,470,924,000) (2,649,982,000) (1,883,582,000)
Others 6,052,791,000 (19,448,135,000) (15,851,132,000)
Financial liabilities 73,886,831,000 29,606,398,000 48,335,093,000
Non current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 70,836,716,000 71,352,994,000 70,908,208,000
Acquisitions 0 0 0
Accrual of interest 0 0 0
Change in foreing currency and unit per adjustment 1,196,997,000 2,055,091,000 2,853,644,000
Others 111,357,000 44,173,000 (2,408,858,000)
Financial liabilities 69,476,612,000 70,836,716,000 71,352,994,000
Non current financial liabilities [Member] | Financial leases obligations [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 17,500,919,000 17,238,458,000 16,874,805,000
Acquisitions 0 0 0
Accrual of interest 0 0 0
Change in foreing currency and unit per adjustment 292,593,000 473,400,000 671,222,000
Others (146,261,000) (210,939,000) (307,569,000)
Financial liabilities 17,638,289,000 17,500,919,000 17,238,458,000
Interest Payment [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (10,206,075,000) (11,727,164,000) (13,874,906,000)
Interest Payment [Member] | Current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (10,206,075,000) (11,727,164,000) (13,874,906,000)
Interest Payment [Member] | Current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (7,146,384,000) (8,634,001,000) (10,807,228,000)
Interest Payment [Member] | Current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (3,051,269,000) (3,093,163,000) (3,070,875,000)
Interest Payment [Member] | Current financial liabilities [Member] | Financial leases obligations [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (8,422,000) 0 3,197,000
Interest Payment [Member] | Non current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Interest Payment [Member] | Non current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Interest Payment [Member] | Non current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Interest Payment [Member] | Non current financial liabilities [Member] | Financial leases obligations [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Principal Payment [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (27,168,446,000) (29,441,517,000) (59,020,241,000)
Principal Payment [Member] | Current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (23,646,339,000) (26,332,794,000) (58,835,109,000)
Principal Payment [Member] | Current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (22,241,073,000) (24,801,943,000) (54,611,891,000)
Principal Payment [Member] | Current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 (2,525,569,000)
Principal Payment [Member] | Current financial liabilities [Member] | Financial leases obligations [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (1,405,266,000) (1,530,851,000) (1,697,649,000)
Principal Payment [Member] | Non current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (3,522,107,000) (3,108,723,000) (185,132,000)
Principal Payment [Member] | Non current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (844,687,000) (493,181,000) (185,132,000)
Principal Payment [Member] | Non current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (2,668,458,000) (2,615,542,000) 0
Principal Payment [Member] | Non current financial liabilities [Member] | Financial leases obligations [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities $ (8,962,000) $ 0 $ 0