XML 35 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Trade and other receivables
12 Months Ended
Dec. 31, 2017
Disclosure of trade and other receivables [Abstract]  
Disclosure of trade and other receivables [text block]
Note 10 Trade and other receivables
 
The trade and other receivables are detailed as follows:
 
 
 
As of December 31, 2017
 
As of December 31, 2016
 
 
 
Current
 
Non current
 
Current
 
Non current
 
 
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
Accounts receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
Chile operating segment
 
 
159,465,654
 
 
-
 
 
145,670,490
 
 
-
 
International business operating segment
 
 
62,587,204
 
 
-
 
 
63,602,409
 
 
-
 
Wines operating segment
 
 
40,284,490
 
 
-
 
 
42,958,093
 
 
-
 
Impairment loss estimate
 
 
(4,154,752)
 
 
-
 
 
(3,837,914)
 
 
-
 
Total commercial debtors
 
 
258,182,596
 
 
-
 
 
248,393,078
 
 
-
 
Others accounts receivables (1)
 
 
28,031,002
 
 
3,330,606
 
 
32,395,055
 
 
3,563,797
 
Total other accounts receivable
 
 
28,031,002
 
 
3,330,606
 
 
32,395,055
 
 
3,563,797
 
Total
 
 
286,213,598
 
 
3,330,606
 
 
280,788,133
 
 
3,563,797
 
 
(1)
As of December 31, 2017, this item mainly includes ThCh$ 2,411,833 (ThCh$ 2,898,277 in 2016) in non-current related to the account receivable from the sale of the 49% that subsidiary CPCh had in Compañía Pisquera Bauzá S.A. (see Note 1, letter (b)).
 
The Company’s accounts receivable are denominated in the following currencies:
 
 
 
As of December
31, 2017
 
As of December
31, 2016
 
 
 
ThCh$
 
ThCh$
 
Chilean Peso
 
 
183,948,334
 
 
179,896,747
 
Argentine Peso
 
 
54,882,590
 
 
56,773,947
 
US Dollar
 
 
27,810,990
 
 
24,451,001
 
Euro
 
 
9,326,882
 
 
7,025,446
 
Unidad de Fomento
 
 
2,590,736
 
 
3,613,395
 
Uruguayan Peso
 
 
4,372,909
 
 
5,304,719
 
Paraguayan Guaraní
 
 
5,495,532
 
 
6,030,014
 
Others Currencies
 
 
1,116,231
 
 
1,256,661
 
Total
 
 
289,544,204
 
 
284,351,930
 
 
The detail of the accounts receivable maturities as of December 31, 2017, is detailed as follows:
 
 
 
 
 
 
 
 
 
Overdue balances
 
 
 
Total
 
Current
balance
 
0 a 3 months
 
3 a 6 months
 
6 a 12 months
 
More than 12
months
 
 
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
Accounts receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chile operating segment
 
 
159,465,654
 
 
150,256,296
 
 
4,960,461
 
 
1,037,876
 
 
1,358,009
 
 
1,853,012
 
International business operating segment
 
 
62,587,204
 
 
56,180,536
 
 
4,978,409
 
 
595,173
 
 
318,551
 
 
514,535
 
Wines operating segment
 
 
40,284,490
 
 
36,270,918
 
 
3,347,465
 
 
219,135
 
 
224,487
 
 
222,485
 
Impairment loss estimate
 
 
(4,154,752)
 
 
-
 
 
(421,560)
 
 
(695,114)
 
 
(1,001,699)
 
 
(2,036,379)
 
Total commercial debtors
 
 
258,182,596
 
 
242,707,750
 
 
12,864,775
 
 
1,157,070
 
 
899,348
 
 
553,653
 
Others accounts receivables
 
 
28,031,002
 
 
27,768,858
 
 
97,052
 
 
165,092
 
 
-
 
 
-
 
Total other accounts receivable
 
 
28,031,002
 
 
27,768,858
 
 
97,052
 
 
165,092
 
 
-
 
 
-
 
Total current
 
 
286,213,598
 
 
270,476,608
 
 
12,961,827
 
 
1,322,162
 
 
899,348
 
 
553,653
 
Others accounts receivables
 
 
3,330,606
 
 
3,330,606
 
 
-
 
 
-
 
 
-
 
 
-
 
Total non-current
 
 
3,330,606
 
 
3,330,606
 
 
-
 
 
-
 
 
-
 
 
-
 
 
The detail of the accounts receivable maturities as of December 31, 2016, is detailed as follows:
 
 
 
 
 
 
 
 
 
Overdue balances
 
 
 
Total
 
Current
balance
 
0 a 3 months
 
3 a 6 months
 
6 a 12 months
 
More than 12
months
 
 
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
Accounts receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chile operating segment
 
 
145,670,490
 
 
134,545,838
 
 
8,090,616
 
 
1,136,211
 
 
638,417
 
 
1,259,408
 
International business operating segment
 
 
63,602,409
 
 
55,231,951
 
 
7,521,071
 
 
130,299
 
 
275,300
 
 
443,788
 
Wines operating segment
 
 
42,958,093
 
 
39,499,120
 
 
3,028,707
 
 
208,628
 
 
137,671
 
 
83,967
 
Impairment loss estimate
 
 
(3,837,914)
 
 
-
 
 
(1,130,545)
 
 
(478,707)
 
 
(542,389)
 
 
(1,686,273)
 
Total commercial debtors
 
 
248,393,078
 
 
229,276,909
 
 
17,509,849
 
 
996,431
 
 
508,999
 
 
100,890
 
Others accounts receivables
 
 
32,395,055
 
 
31,917,416
 
 
186,213
 
 
291,426
 
 
-
 
 
-
 
Total other accounts receivable
 
 
32,395,055
 
 
31,917,416
 
 
186,213
 
 
291,426
 
 
-
 
 
-
 
Total current
 
 
280,788,133
 
 
261,194,325
 
 
17,696,062
 
 
1,287,857
 
 
508,999
 
 
100,890
 
Others accounts receivables
 
 
3,563,797
 
 
3,563,797
 
 
-
 
 
-
 
 
-
 
 
-
 
Total non-current
 
 
3,563,797
 
 
3,563,797
 
 
-
 
 
-
 
 
-
 
 
-
 
 
The Company markets its products through wholesale customers, retail and supermarket chains. As of December 31, 2017, the accounts receivable from the three most important supermarket chains in Chile and Argentina represent 28.1% (27.1% in 2016) of the total accounts receivable.
 
As indicated in the Risk management note (Note 5), for Credit Risk purposes, the Company acquires credit insurance policies to cover approximately 90% and 99% of the significant accounts receivable balances domestic and export, respectively, of the total of the account receivables. Regarding amounts aged more than 6 months and for which no allowances have been constituted, they correspond mainly to amounts already covered by the credit insurance policies. In addition, there are amounts overdue within ranges for which, in accordance with current policies are only partially impaired for, based on a case by case analysis.
 
For the above mentioned, management estimates that it does not require establishing allowances for further deterioration, in addition to those already constituted based on an aging analysis of these balances.
 
The write-offs of our doubtful clients are once all pre-trial and judicial, efforts have been made and exhausted all means of payment, with the proper demonstration of the insolvency of customers. This process of punishment normally takes more than 1 year.
 
The movement of the impairment losses provision for accounts receivable is as follows:
 
 
 
As of December
31, 2017
 
As of December
31, 2016
 
 
 
ThCh$
 
ThCh$
 
Balance at the beginning of year
 
 
(3,837,914)
 
 
(3,936,871)
 
Impairment estimate for accounts receivable
 
 
(1,948,264)
 
 
(1,352,722)
 
Uncollectible accounts
 
 
634,256
 
 
219,222
 
Add back of unused provisions
 
 
832,704
 
 
1,031,841
 
Effect of translation into presentation currency
 
 
164,466
 
 
200,616
 
Total
 
 
(4,154,752)
 
 
(3,837,914)