XML 44 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property, plant and equipment
12 Months Ended
Dec. 31, 2017
Disclosure of detailed information about property, plant and equipment [abstract]  
Disclosure of property, plant and equipment [text block]
Note 19 Property, plant and equipment
 
Property, plant and equipment movements are detailed as follows:
 
 
 
Land, buildings 
and contruction
 
Machinery and 
equipment
 
Bottles and 
containers
 
Other Equipment
 
Assets under 
contruction
 
Furniture, 
accesories and 
vehicles
 
Assets under 
finance lease
 
Under production 
vines
 
Total
 
 
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
As of January 1, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Historic cost
 
 
569,642,008
 
 
428,398,944
 
 
185,024,437
 
 
117,920,217
 
 
102,094,511
 
 
60,844,400
 
 
16,447,490
 
 
29,639,562
 
 
1,510,011,569
 
Accumulated depreciation
 
 
(149,128,169)
 
 
(248,562,463)
 
 
(102,580,240)
 
 
(77,349,328)
 
 
-
 
 
(42,694,930)
 
 
(3,014,569)
 
 
(14,014,660)
 
 
(637,344,359)
 
Book Value
 
 
420,513,839
 
 
179,836,481
 
 
82,444,197
 
 
40,570,889
 
 
102,094,511
 
 
18,149,470
 
 
13,432,921
 
 
15,624,902
 
 
872,667,210
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additions
 
 
-
 
 
-
 
 
-
 
 
-
 
 
128,712,863
 
 
-
 
 
-
 
 
-
 
 
128,712,863
 
Additions for business combination
 
 
-
 
 
79,126
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
79,126
 
Transfers
 
 
22,834,409
 
 
40,559,020
 
 
26,734,419
 
 
11,477,889
 
 
(115,555,005)
 
 
12,571,079
 
 
-
 
 
1,378,189
 
 
-
 
Conversion effect historic cost
 
 
(5,161,938)
 
 
(9,794,457)
 
 
(10,440,956)
 
 
(3,309,017)
 
 
(716,066)
 
 
(63,653)
 
 
(1,927)
 
 
(100,704)
 
 
(29,588,718)
 
Write off (cost)
 
 
(421,820)
 
 
(1,114,726)
 
 
(963,296)
 
 
(602,003)
 
 
164,887
 
 
(1,425,485)
 
 
-
 
 
-
 
 
(4,362,443)
 
Write off (depreciation)
 
 
16,882
 
 
1,045,213
 
 
1,211,494
 
 
557,191
 
 
-
 
 
809,775
 
 
-
 
 
-
 
 
3,640,555
 
Capitalized interests
 
 
-
 
 
-
 
 
-
 
 
-
 
 
853,832
 
 
-
 
 
-
 
 
-
 
 
853,832
 
Depreciation
 
 
(16,446,343)
 
 
(22,298,558)
 
 
(20,154,538)
 
 
(9,709,915)
 
 
-
 
 
(9,495,693)
 
 
(235,007)
 
 
(1,025,552)
 
 
(79,365,606)
 
Conversion effect depreciation
 
 
1,743,342
 
 
4,080,872
 
 
3,082,501
 
 
4,139,993
 
 
-
 
 
252,389
 
 
578
 
 
66,872
 
 
13,366,547
 
Others increase (decreased)
 
 
(40,372)
 
 
1,960,728
 
 
(1,217,118)
 
 
(313,368)
 
 
(779,982)
 
 
792,760
 
 
(620,991)
 
 
-
 
 
(218,343)
 
Divestitures (depreciation)
 
 
(1,973,792)
 
 
(4,671,503)
 
 
(919,611)
 
 
(105,417)
 
 
-
 
 
(479,526)
 
 
-
 
 
(1,480,301)
 
 
(9,630,150)
 
Divestitures (depreciation)
 
 
1,366,357
 
 
4,474,718
 
 
699,573
 
 
23,026
 
 
-
 
 
375,766
 
 
-
 
 
1,010,409
 
 
7,949,849
 
Book Value
 
 
422,430,564
 
 
194,156,914
 
 
80,476,665
 
 
42,729,268
 
 
114,775,040
 
 
21,486,882
 
 
12,575,574
 
 
15,473,815
 
 
904,104,722
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Historic cost
 
 
584,830,357
 
 
453,735,402
 
 
196,174,306
 
 
129,190,151
 
 
114,775,040
 
 
70,251,593
 
 
13,926,785
 
 
29,436,746
 
 
1,592,320,380
 
Accumulated depreciation
 
 
(162,399,793)
 
 
(259,578,488)
 
 
(115,697,641)
 
 
(86,460,883)
 
 
-
 
 
(48,764,711)
 
 
(1,351,211)
 
 
(13,962,931)
 
 
(688,215,658)
 
Book Value
 
 
422,430,564
 
 
194,156,914
 
 
80,476,665
 
 
42,729,268
 
 
114,775,040
 
 
21,486,882
 
 
12,575,574
 
 
15,473,815
 
 
904,104,722
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additions
 
 
-
 
 
-
 
 
-
 
 
-
 
 
118,850,131
 
 
-
 
 
-
 
 
-
 
 
118,850,131
 
Transfers
 
 
29,368,004
 
 
43,963,753
 
 
20,642,995
 
 
18,784,331
 
 
(124,150,216)
 
 
10,802,816
 
 
-
 
 
588,317
 
 
-
 
Conversion effect historic cost
 
 
(4,642,067)
 
 
(10,260,723)
 
 
(10,182,025)
 
 
(3,613,420)
 
 
(720,676)
 
 
(379,481)
 
 
(1,605)
 
 
(100,852)
 
 
(29,900,849)
 
Write off (cost)
 
 
(144,577)
 
 
(681,120)
 
 
(2,192,467)
 
 
(2,301,087)
 
 
-
 
 
(778,317)
 
 
-
 
 
-
 
 
(6,097,568)
 
Write off (depreciation)
 
 
122,890
 
 
609,546
 
 
1,942,571
 
 
2,241,388
 
 
-
 
 
613,585
 
 
-
 
 
-
 
 
5,529,980
 
Capitalized interests
 
 
-
 
 
-
 
 
-
 
 
-
 
 
1,042,045
 
 
-
 
 
-
 
 
-
 
 
1,042,045
 
Depreciation
 
 
(16,782,519)
 
 
(26,444,714)
 
 
(20,351,615)
 
 
(12,375,545)
 
 
-
 
 
(6,262,416)
 
 
(43,108)
 
 
(1,002,696)
 
 
(83,262,613)
 
Conversion effect depreciation
 
 
609,002
 
 
3,137,711
 
 
3,801,023
 
 
2,188,068
 
 
-
 
 
92,238
 
 
519
 
 
54,154
 
 
9,882,715
 
Others increase (decreased)
 
 
(101,686)
 
 
1,048,528
 
 
18,981
 
 
7,257
 
 
(1,189,435)
 
 
(35,064)
 
 
(138,391)
 
 
59,875
 
 
(329,935)
 
Divestitures (cost)
 
 
(434,512)
 
 
(322,483)
 
 
(45,081,934)
 
 
(27,295)
 
 
-
 
 
(614,206)
 
 
-
 
 
(521,685)
 
 
(47,002,115)
 
Divestitures (depreciation)
 
 
326,742
 
 
322,483
 
 
43,718,122
 
 
26,267
 
 
-
 
 
363,484
 
 
-
 
 
339,817
 
 
45,096,915
 
Book Value
 
 
430,751,841
 
 
205,529,895
 
 
72,792,316
 
 
47,659,232
 
 
108,606,889
 
 
25,289,521
 
 
12,392,989
 
 
14,890,745
 
 
917,913,428
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Historic cost
 
 
608,854,028
 
 
485,770,049
 
 
159,541,057
 
 
142,280,575
 
 
108,606,889
 
 
79,120,713
 
 
13,816,109
 
 
29,367,600
 
 
1,627,357,020
 
Accumulated depreciation
 
 
(178,102,187)
 
 
(280,240,154)
 
 
(86,748,741)
 
 
(94,621,343)
 
 
-
 
 
(53,831,192)
 
 
(1,423,120)
 
 
(14,476,855)
 
 
(709,443,592)
 
Book Value
 
 
430,751,841
 
 
205,529,895
 
 
72,792,316
 
 
47,659,232
 
 
108,606,889
 
 
25,289,521
 
 
12,392,989
 
 
14,890,745
 
 
917,913,428
 
 
The balance of the land at the end of each year is as follows:
 
 
 
As of December 
31, 2017
 
As of December 
31, 2016
 
 
 
ThCh$
 
ThCh$
 
Land
 
 
225,840,815
 
 
226,136,602
 
Total
 
 
225,840,815
 
 
226,136,602
 
 
Capitalized interest as of December 31, 2017, amounted 1,042,045 (ThCh$  853,832 in 2016), using an annually capitalization rate of 4.25% (4.17% in 2016).
 
The Company, through its subsidiary Viña San Pedro Tarapacá S.A., has biological assets corresponding to vines that produce grapes. The vines are segmented into those under formation and those under production, and they are grown both on leased and owned land. The grapes harvested from these vines are used in the manufacturing of wine, which is marketed both in the domestic market and abroad.
 
As of December 31, 2017, the Company maintained approximately 4,219 hectares of which 3,765 are for vines in production stage. Of the total hectares mentioned above, 3,427 correspond to own land and 338 to leased land.
 
The vines under formation are recorded at historic cost, and only start being depreciated when they are transferred to the production phase, which occurs in the majority of cases in the third year after plantation, when they start producing grapes commercially (in volumes that justify their production-oriented handling and later harvest).
 
During 2017, the production plant vines yield approximately 43.9 million kilos of grapes (49.8 million kilos of grapes in 2016).
 
By the nature of business of the Company, in the value of the assets it is not considered to start an allowance for cost of dismantling, removal or restoration.
 
In relation to the impairment losses of property, plant and equipment, the Managment has not perceived evidence of impairment with respect to these at December 31, 2017.
 
Assets under finance lease:
 
The carrying amount of land and buildings relates to finance lease agreements for the Company and its subsidiaries. Such assets will not be owned by the Company until the corresponding purchase options are exercised.
 
 
 
As of December 
31, 2017
 
As of December 
31, 2016
 
 
 
ThCh$
 
ThCh$
 
Land
 
 
3,215,075
 
 
3,130,181
 
Buildings
 
 
9,101,182
 
 
9,217,312
 
Machinery and equipment
 
 
76,732
 
 
228,081
 
Total
 
 
12,392,989
 
 
12,575,574
 
 
In Note 21, letter B) includes the detail of the lease agreements, and it also reconciles the total amount of the future minimum lease payments and their current value as regards such assets, the purchase options originated at CCU S.A. and Cervecería Kunstmann S.A.