XML 67 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Financial instruments [Abstract]  
Disclosure of carrying amount categories of financial instruments [Text Block]
The carrying amounts of each financial instrument category as of each year-end are detailed as follows:
 
 
 
As of December 31, 2017
 
As of December 31, 2016
 
 
 
Current
 
Non current
 
Current
 
Non current
 
 
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
Derivative financial instruments
 
 
3,158,391
 
 
-
 
 
479,492
 
 
-
 
Market securities and investments in other companies
 
 
7,565,805
 
 
-
 
 
7,821,546
 
 
-
 
Derivative hedge assets
 
 
-
 
 
1,918,191
 
 
105,453
 
 
203,784
 
Total other financial assets
 
 
10,724,196
 
 
1,918,191
 
 
8,406,491
 
 
203,784
 
Cash and cash equivalents
 
 
170,044,602
 
 
-
 
 
134,033,183
 
 
-
 
Accounts receivable - trade and other receivable (net)
 
 
286,213,598
 
 
3,330,606
 
 
280,788,133
 
 
3,563,797
 
Acoounts receivable from related companies
 
 
5,810,764
 
 
258,471
 
 
3,536,135
 
 
356,665
 
Total financial assets
 
 
472,793,160
 
 
5,507,268
 
 
426,763,942
 
 
4,124,246
 
Bank borrowings
 
 
24,623,746
 
 
73,886,831
 
 
39,079,561
 
 
29,606,398
 
Bonds payable
 
 
3,306,135
 
 
69,476,612
 
 
3,250,023
 
 
70,836,716
 
Financial leases obligations
 
 
176,586
 
 
17,638,289
 
 
215,950
 
 
17,500,919
 
Derivative hedge liabilities
 
 
10,416,675
 
 
-
 
 
11,118,676
 
 
-
 
Liability coverage
 
 
1,840,188
 
 
-
 
 
-
 
 
-
 
Deposits for return of bottles and containers
 
 
13,228,328
 
 
-
 
 
13,015,723
 
 
-
 
Total other non-financial liabililities (*)
 
 
53,591,658
 
 
161,001,732
 
 
66,679,933
 
 
117,944,033
 
Account payable- trade and other payable
 
 
281,681,553
 
 
541,783
 
 
259,739,479
 
 
1,082,898
 
Accounts payable to related entities
 
 
10,069,043
 
 
-
 
 
9,530,071
 
 
-
 
Total financial liabilities
 
 
345,342,254
 
 
161,543,515
 
 
335,949,483
 
 
119,026,931
 
 
(*) See Note 21 - Other financial liabilities.
Disclosure of financial assets and liabilities at fair value category [Text Block]
The following tables show fair values, based on financial instrument categories, compared to the carrying amount included in the Consolidated Statements of Financial Position:
 
 
 
As of December 31, 2017
 
As of December 31, 2016
 
 
 
Book Value
 
Fair Value
 
Book Value
 
Fair Value
 
 
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
Derivative financial instruments
 
 
3,158,391
 
 
3,158,391
 
 
479,492
 
 
479,492
 
Market securities and investments in other companies
 
 
7,565,805
 
 
7,565,805
 
 
7,821,546
 
 
7,821,546
 
Derivative hedge assets
 
 
1,918,191
 
 
1,918,191
 
 
309,237
 
 
309,237
 
Total other financial assets
 
 
12,642,387
 
 
12,642,387
 
 
8,610,275
 
 
8,610,275
 
Cash and cash equivalents
 
 
170,044,602
 
 
170,044,602
 
 
134,033,183
 
 
134,033,183
 
Accounts receivable - trade and other receivable (net)
 
 
289,544,204
 
 
289,544,204
 
 
284,351,930
 
 
284,351,930
 
Acoounts receivable from related companies
 
 
6,069,235
 
 
6,069,235
 
 
3,892,800
 
 
3,892,800
 
Total financial assets
 
 
478,300,428
 
 
478,300,428
 
 
430,888,188
 
 
430,888,188
 
Bank borrowings
 
 
98,510,577
 
 
102,062,465
 
 
68,685,959
 
 
69,668,649
 
Bonds payable
 
 
72,782,747
 
 
79,559,896
 
 
74,086,739
 
 
81,769,096
 
Financial leases obligations
 
 
17,814,875
 
 
29,314,234
 
 
17,716,869
 
 
30,154,204
 
Derivative hedge liabilities
 
 
10,416,675
 
 
10,416,675
 
 
11,118,676
 
 
11,118,676
 
Liability coverage
 
 
1,840,188
 
 
1,840,188
 
 
-
 
 
-
 
Deposits for return of bottles and containers
 
 
13,228,328
 
 
13,228,328
 
 
13,015,723
 
 
13,015,723
 
Total other non-financial liabililities (*)
 
 
214,593,390
 
 
236,421,786
 
 
184,623,966
 
 
205,726,348
 
Account payable- trade and other payable
 
 
282,223,336
 
 
282,223,336
 
 
260,822,377
 
 
260,822,377
 
Accounts payable to related entities
 
 
10,069,043
 
 
10,069,043
 
 
9,530,071
 
 
9,530,071
 
Total financial liabilities
 
 
506,885,769
 
 
528,714,165
 
 
454,976,414
 
 
476,078,796
 
 
(*) See Note 21 - Other financial liabilities.
Disclosure of financial instruments categories [Text Block]
Financial instruments by category:
 
As of December 31, 2017
 
Fair value with
changes in
income
 
Cash and cash
equivaletns and
loans and
accounts
receivables
 
Hedge
derivatives
 
Total
 
 
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
 
 
3,158,391
 
 
-
 
 
-
 
 
3,158,391
 
Marketable securities and investments in other companies
 
 
7,565,805
 
 
-
 
 
-
 
 
7,565,805
 
Derivative hedge assets
 
 
-
 
 
-
 
 
1,918,191
 
 
1,918,191
 
Total other financial assets
 
 
10,724,196
 
 
-
 
 
1,918,191
 
 
12,642,387
 
Cash and cash equivalents
 
 
-
 
 
170,044,602
 
 
-
 
 
170,044,602
 
Trade and other current receivables (net)
 
 
-
 
 
289,544,204
 
 
-
 
 
289,544,204
 
Account receivable from to related companies
 
 
-
 
 
6,069,235
 
 
-
 
 
6,069,235
 
Total
 
 
10,724,196
 
 
465,658,041
 
 
1,918,191
 
 
478,300,428
 
 
As of December 31, 2017
 
Fair value with
changes in
income
 
Hedge
derivatives
 
Financial libilities
measured at
amortized cost
 
Total
 
 
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank borrowings
 
 
-
 
 
-
 
 
98,510,577
 
 
98,510,577
 
Bonds payable
 
 
-
 
 
-
 
 
72,782,747
 
 
72,782,747
 
Financial leases obligations
 
 
-
 
 
-
 
 
17,814,875
 
 
17,814,875
 
Derivative financial instruments
 
 
10,416,675
 
 
-
 
 
-
 
 
10,416,675
 
Liability coverage
 
 
-
 
 
1,840,188
 
 
-
 
 
1,840,188
 
Deposits for return of bottles and containers
 
 
-
 
 
-
 
 
13,228,328
 
 
13,228,328
 
Total others financial liabililities
 
 
10,416,675
 
 
1,840,188
 
 
202,336,527
 
 
214,593,390
 
Account payable- trade and other payable
 
 
-
 
 
-
 
 
282,223,336
 
 
282,223,336
 
Accounts payable to related entities
 
 
-
 
 
-
 
 
10,069,043
 
 
10,069,043
 
Total
 
 
10,416,675
 
 
1,840,188
 
 
494,628,906
 
 
506,885,769
 
 
As of December 31, 2016
 
Fair value with
changes in
income
 
Cash and cash
equivaletns and
loans and
accounts
receivables
 
Hedge
derivatives
 
Total
 
 
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
 
 
479,492
 
 
-
 
 
-
 
 
479,492
 
Marketable securities and investments in other companies
 
 
7,821,546
 
 
-
 
 
-
 
 
7,821,546
 
Derivative hedge assets
 
 
-
 
 
-
 
 
309,237
 
 
309,237
 
Total other financial assets
 
 
8,301,038
 
 
-
 
 
309,237
 
 
8,610,275
 
Cash and cash equivalents
 
 
-
 
 
134,033,183
 
 
-
 
 
134,033,183
 
Trade and other current receivables (net)
 
 
-
 
 
284,351,930
 
 
-
 
 
284,351,930
 
Account receivable from to related companies
 
 
-
 
 
3,892,800
 
 
-
 
 
3,892,800
 
Total
 
 
8,301,038
 
 
422,277,913
 
 
309,237
 
 
430,888,188
 
 
 
As of December 31, 2016
 
Fair value with
changes in
income
 
Hedge
derivatives
 
Financial libilities
measured at
amortized cost
 
Total
 
 
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank borrowings
 
 
-
 
 
-
 
 
68,685,959
 
 
68,685,959
 
Bonds payable
 
 
-
 
 
-
 
 
74,086,739
 
 
74,086,739
 
Financial leases obligations
 
 
-
 
 
-
 
 
17,716,869
 
 
17,716,869
 
Derivative financial instruments
 
 
11,118,676
 
 
-
 
 
-
 
 
11,118,676
 
Deposits for return of bottles and containers
 
 
-
 
 
-
 
 
13,015,723
 
 
13,015,723
 
Total others financial liabililities
 
 
11,118,676
 
 
-
 
 
173,505,290
 
 
184,623,966
 
Account payable- trade and other payable
 
 
-
 
 
-
 
 
260,822,377
 
 
260,822,377
 
Accounts payable to related entities
 
 
-
 
 
-
 
 
9,530,071
 
 
9,530,071
 
Total
 
 
11,118,676
 
 
-
 
 
443,857,738
 
 
454,976,414
 
Disclosure of derivatives instruments [Text Block]
The detail of maturities, number of derivative agreements, contracted nominal amounts, fair values and the classification of such derivative instruments by type of agreement at the closing of each year are detailed as follows:
 
 
 
As of December 31, 2017
 
As of December 31, 2016
 
 
 
Number
 
Nominal
amounts
 
Asset
 
Liability
 
Number
 
Nominal
amounts
 
Asset
 
Liability
 
 
 
agreements
 
thousand
 
ThCh$
 
ThCh$
 
agreements
 
thousand
 
ThCh$
 
ThCh$
 
Cross currency interest rate swaps CLP/USD
 
 
-
 
 
-
 
 
-
 
 
-
 
 
1
 
 
7,427,407
 
 
53,743
 
 
-
 
Less than a year
 
 
-
 
 
-
 
 
-
 
 
-
 
 
1
 
 
7,427,407
 
 
53,743
 
 
-
 
Cross interest rate swaps UF/CLP
 
 
1
 
 
2,000
 
 
1,918,191
 
 
1,484,538
 
 
-
 
 
-
 
 
-
 
 
-
 
Less than a year
 
 
-
 
 
-
 
 
-
 
 
1,484,538
 
 
-
 
 
-
 
 
-
 
 
-
 
Between 1 and 5 years
 
 
-
 
 
2,000
 
 
1,918,191
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
More than 5 years
 
 
1
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Cross currency interest rate swaps USD/EURO
 
 
1
 
 
7,878
 
 
-
 
 
355,650
 
 
1
 
 
7,876
 
 
255,494
 
 
-
 
Less than a year
 
 
1
 
 
7,878
 
 
-
 
 
355,650
 
 
-
 
 
-
 
 
51,710
 
 
-
 
Between 1 and 5 years
 
 
-
 
 
-
 
 
-
 
 
-
 
 
1
 
 
7,876
 
 
203,784
 
 
-
 
Total
 
 
2
 
 
 
 
 
1,918,191
 
 
1,840,188
 
 
2
 
 
 
 
 
309,237
 
 
-
 
Forwards USD
 
 
27
 
 
245,641
 
 
3,095,825
 
 
9,722,619
 
 
29
 
 
224,332
 
 
359,254
 
 
10,586,653
 
Less than a year
 
 
27
 
 
245,641
 
 
3,095,825
 
 
9,722,619
 
 
29
 
 
224,332
 
 
359,254
 
 
10,586,653
 
Forwards Euro
 
 
14
 
 
65,598
 
 
44,474
 
 
694,056
 
 
10
 
 
49,421
 
 
109,164
 
 
523,079
 
Less than a year
 
 
14
 
 
65,598
 
 
44,474
 
 
694,056
 
 
10
 
 
49,421
 
 
109,164
 
 
523,079
 
Forwards CAD
 
 
3
 
 
1,750
 
 
15,530
 
 
-
 
 
2
 
 
1,480
 
 
11,074
 
 
7,720
 
Less than a year
 
 
3
 
 
1,750
 
 
15,530
 
 
-
 
 
2
 
 
1,480
 
 
11,074
 
 
7,720
 
Forwards GBP
 
 
2
 
 
480
 
 
2,562
 
 
-
 
 
2
 
 
700
 
 
-
 
 
1,224
 
Less than a year
 
 
2
 
 
480
 
 
2,562
 
 
-
 
 
2
 
 
700
 
 
-
 
 
1,224
 
Total
 
 
46
 
 
 
 
 
3,158,391
 
 
10,416,675
 
 
43
 
 
 
 
 
479,492
 
 
11,118,676
 
Total instruments
 
 
48
 
 
 
 
 
5,076,582
 
 
12,256,863
 
 
45
 
 
 
 
 
788,729
 
 
11,118,676
 
 
Disclosure of cash flow hedges related to loans from Banco de Chile and Banco Scotiabank [Text Block]
 
As of December 31, 2017
 
Entity
 
Nature of risks covered
 
Rights
 
Obligations
 
Fair value of
net asset
(liabilities)
 
Maturity
 
 
 
 
 
Currency
 
Amount
 
Currency
 
Amount
 
Amount
 
 
 
 
 
 
 
 
 
ThCh$
 
 
 
ThCh$
 
ThCh$
 
 
 
Scotiabank Chile
 
Flow interest rate and exchange rate on bank bonds
 
USD
 
 
4,860,845
 
EUR
 
 
5,216,495
 
 
(355,650)
 
06-18-2018
 
Banco de Chile
 
Flow interest rate on bank bonds
 
UF
 
 
60,640,827
 
CLP
 
 
60,207,174
 
 
433,653
 
09-15-2021
 
 
As of December 31, 2016
 
Entity
 
Nature of risks covered
 
Rights
 
Obligations
 
Fair value of
net asset
(liabilities)
 
Maturity
 
 
 
 
 
Currency
 
Amount
 
Currency
 
Amount
 
Amount
 
 
 
 
 
 
 
 
 
ThCh$
 
 
 
ThCh$
 
ThCh$
 
 
 
Scotiabank Chile
 
Flow interest rate and exchange rate on bank bonds
 
USD
 
 
5,335,826
 
EUR
 
 
5,080,332
 
 
255,494
 
06-18-2018
 
Banco de Chile
 
Flow interest rate on bank bonds
 
CLP
 
 
7,458,187
 
USD
 
 
7,404,444
 
 
53,743
 
07-03-2017
 
Disclosure Of Fair Value Of Financial Instruments Recorded At Fair Value Consolidated Statement Of Financial Position [Text Block]
The fair value of financial instruments recorded at fair value in the Consolidated Financial Statements, is detailed as follows:
 
 
 
Recorded fair
 
Fair value hierarchy
 
As of December 31, 2017
 
value
 
level 1
 
level 2
 
level 3
 
 
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
Derivative financial instruments
 
 
3,158,391
 
 
-
 
 
3,158,391
 
 
-
 
Market securities and investments in other companies
 
 
7,565,805
 
 
7,565,805
 
 
-
 
 
-
 
Derivative hedge assets
 
 
1,918,191
 
 
-
 
 
1,918,191
 
 
-
 
Fair value financial assets
 
 
12,642,387
 
 
7,565,805
 
 
5,076,582
 
 
-
 
Derivative hedge liabilities
 
 
1,840,188
 
 
-
 
 
1,840,188
 
 
-
 
Derivative financial instruments
 
 
10,416,675
 
 
-
 
 
10,416,675
 
 
-
 
Fair value financial liabilities
 
 
12,256,863
 
 
-
 
 
12,256,863
 
 
-
 
 
 
 
Recorded fair
 
Fair value hierarchy
 
As of December 31, 2016
 
value
 
level 1
 
level 2
 
level 3
 
 
 
ThCh$
 
ThCh$
 
ThCh$
 
ThCh$
 
Derivative financial instruments
 
 
479,492
 
 
-
 
 
479,492
 
 
-
 
Market securities and investments in other companies
 
 
7,821,546
 
 
7,821,546
 
 
-
 
 
-
 
Derivative hedge assets
 
 
309,237
 
 
-
 
 
309,237
 
 
-
 
Fair value financial assets
 
 
8,610,275
 
 
7,821,546
 
 
788,729
 
 
-
 
Derivative financial instruments
 
 
11,118,676
 
 
-
 
 
11,118,676
 
 
-
 
Fair value financial liabilities
 
 
11,118,676
 
 
-
 
 
11,118,676
 
 
-