XML 25 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENT OF CASH FLOW - CLP ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Classes of cash receipts from operating activities:      
Proceeds from goods sold and services rendered $ 2,027,615,713 $ 1,862,763,071 $ 1,770,338,769
Other proceeds from operating activities 27,287,853 23,086,788 20,467,143
Classes of cash payments from operating activities:      
Payments of operating activities (1,263,418,419) (1,216,451,995) (1,120,571,276)
Payments of salaries (202,321,289) (201,389,122) (178,915,580)
Other payments for operating activities (262,820,379) (228,011,323) (220,365,087)
Dividends received 264,079 34,380 45,492
Interest paid (18,564,514) (16,958,068) (19,813,502)
Interest received 4,870,651 5,635,697 6,476,628
Income tax reimbursed (paid) (40,656,061) (47,055,951) (44,584,176)
Other cash movements (10,096,203) 8,360,871 6,432,461
Net cash flows from operating activities 262,161,431 190,014,348 219,510,872
Cash flows from (used in) investing activities      
Cash flows used to obtain control of subsidaries or other businesses 0 (641,489) 0
Cash flows used to purchase non-controlling interests (1,149,689) (2,174,370) (1,921,245)
Charges to related entities 0 0 6,709,845
Other charges on the sale of interests in joint ventures 1,058,984 512,596 0
Other payments to acquire interests in joint ventures [1] (49,312,890) (27,043,481) (42,163,032)
Proceeds from sales of property, plan and equipment 1,554,696 2,753,539 2,776,474
Purchase of property, plant and equipment (123,526,778) (125,691,740) (129,668,910)
Purchases of intangibles assets (2,238,702) (3,191,685) (2,062,012)
Other cash movements 0 469,240 518,711
Net cash flows used in investing activities (173,614,379) (155,007,390) (165,810,169)
Cash flows from (used in) financing activities      
Proceeds from long-term loans 40,850,000 3,804,384 19,570,689
Proceeds from short-term loans 16,927,169 19,345,325 23,358,700
Total proceeds from loans 57,777,169 23,149,709 42,929,389
Loan payments (23,085,760) (25,295,124) (54,797,023)
Payments of finance lease liabilities (1,414,228) (1,530,851) (1,697,649)
Payments of loan from related parties (717,900) (750,000) (601,494)
Dividends paid (75,128,211) (69,819,729) (66,147,145)
Other cash movements (2,632,268) (1,702,224) (2,525,569)
Net cash flows used in financing activities (53,001,198) (95,059,905) (82,839,491)
Net decrease in cash equivalents, before the effect of changes in exchange rate 35,545,854 (60,052,947) (29,138,788)
Effects of changes in exchange rates on Cash and cash equivalents 465,565 1,531,891 6,918,151
Cash and cash equivalents, beginning of the year 134,033,183 192,554,239 214,774,876
Cash and cash equivalents, final of the year $ 170,044,602 $ 134,033,183 $ 192,554,239
[1] Corresponds to payments of commited capital made between 2015 to 2017 in Central Cervecera de Colombia S.A.S. and the acquisition in 2017 of 50% of Zona Franca Central Cervecera S.A.S. (see Note 16). Additionally, in 2016, includes the amount paid in proportion to the creation of the company Promarca Internacional SpA. (See Note 1, letter a)). Finally, In 2015, corresponds to the payment of 50% of the acquisitions of Bebidas Carozzi CCU SpA. (see Note 1, letter d)).