XML 107 R88.htm IDEA: XBRL DOCUMENT v3.8.0.1
Risk Administration (Details) - CLP ($)
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Non-derivative financial liabilities, undiscounted cash flows $ 251,003,705,000 $ 219,049,529    
Derivative financial liabilities, undiscounted cash flows 12,257,884,000 11,118,676    
Financial liabilities 263,261,589,000 230,168,205 $ 168,118,198,000 $ 187,152,733,000
Bank borrowings [Member]        
Non-derivative financial liabilities, undiscounted cash flows 112,153,910,000 75,460,062    
Bond payable [Member]        
Non-derivative financial liabilities, undiscounted cash flows 91,483,810,000 95,606,911    
Financial leases obligations [Member]        
Non-derivative financial liabilities, undiscounted cash flows 34,137,657,000 34,966,833    
Deposits for return of bottles and containers [Member]        
Non-derivative financial liabilities, undiscounted cash flows 13,228,328,000 13,015,723    
Derivative hedge liabilities [Member]        
Derivative financial liabilities, undiscounted cash flows 10,416,675,000 11,118,676    
Liability coverage [Member]        
Derivative financial liabilities, undiscounted cash flows 1,841,209,000      
0 to 3 months        
Non-derivative financial liabilities, undiscounted cash flows 6,641,365,000 10,043,319    
Derivative financial liabilities, undiscounted cash flows 11,115,360,000 11,118,676    
Financial liabilities 17,756,725,000 21,161,995    
0 to 3 months | Bank borrowings [Member]        
Non-derivative financial liabilities, undiscounted cash flows 5,159,746,000 8,567,124    
0 to 3 months | Bond payable [Member]        
Non-derivative financial liabilities, undiscounted cash flows 1,127,076,000 1,108,143    
0 to 3 months | Financial leases obligations [Member]        
Non-derivative financial liabilities, undiscounted cash flows 354,543,000 368,052    
0 to 3 months | Deposits for return of bottles and containers [Member]        
Non-derivative financial liabilities, undiscounted cash flows 0 0    
0 to 3 months | Derivative hedge liabilities [Member]        
Derivative financial liabilities, undiscounted cash flows 10,416,675,000 11,118,676    
0 to 3 months | Liability coverage [Member]        
Derivative financial liabilities, undiscounted cash flows 698,685,000      
3 months to 1 year        
Non-derivative financial liabilities, undiscounted cash flows 41,657,866,000 53,280,008    
Derivative financial liabilities, undiscounted cash flows 1,142,524,000 0    
Financial liabilities 42,800,390,000 53,280,008    
3 months to 1 year | Bank borrowings [Member]        
Non-derivative financial liabilities, undiscounted cash flows 22,871,796,000 34,661,755    
3 months to 1 year | Bond payable [Member]        
Non-derivative financial liabilities, undiscounted cash flows 4,523,346,000 4,551,720    
3 months to 1 year | Financial leases obligations [Member]        
Non-derivative financial liabilities, undiscounted cash flows 1,034,396,000 1,050,810    
3 months to 1 year | Deposits for return of bottles and containers [Member]        
Non-derivative financial liabilities, undiscounted cash flows 13,228,328,000 13,015,723    
3 months to 1 year | Derivative hedge liabilities [Member]        
Derivative financial liabilities, undiscounted cash flows 0 0    
3 months to 1 year | Liability coverage [Member]        
Derivative financial liabilities, undiscounted cash flows 1,142,524,000      
Over 1 year to 3 years        
Non-derivative financial liabilities, undiscounted cash flows 44,489,388,000 47,610,007    
Derivative financial liabilities, undiscounted cash flows 0 0    
Financial liabilities 44,489,388,000 47,610,007    
Over 1 year to 3 years | Bank borrowings [Member]        
Non-derivative financial liabilities, undiscounted cash flows 23,799,505,000 31,604,772    
Over 1 year to 3 years | Bond payable [Member]        
Non-derivative financial liabilities, undiscounted cash flows 18,137,303,000 13,401,920    
Over 1 year to 3 years | Financial leases obligations [Member]        
Non-derivative financial liabilities, undiscounted cash flows 2,552,580,000 2,603,315    
Over 1 year to 3 years | Deposits for return of bottles and containers [Member]        
Non-derivative financial liabilities, undiscounted cash flows 0 0    
Over 1 year to 3 years | Derivative hedge liabilities [Member]        
Derivative financial liabilities, undiscounted cash flows 0 0    
Over 1 year to 3 years | Liability coverage [Member]        
Derivative financial liabilities, undiscounted cash flows 0      
Over 3 years to 5 years        
Non-derivative financial liabilities, undiscounted cash flows 82,255,093,000 22,598,705    
Derivative financial liabilities, undiscounted cash flows 0 0    
Financial liabilities 82,255,093,000 22,598,705    
Over 3 years to 5 years | Bank borrowings [Member]        
Non-derivative financial liabilities, undiscounted cash flows 60,322,863,000 626,411    
Over 3 years to 5 years | Bond payable [Member]        
Non-derivative financial liabilities, undiscounted cash flows 19,380,469,000 19,666,590    
Over 3 years to 5 years | Financial leases obligations [Member]        
Non-derivative financial liabilities, undiscounted cash flows 2,551,761,000 2,305,704    
Over 3 years to 5 years | Deposits for return of bottles and containers [Member]        
Non-derivative financial liabilities, undiscounted cash flows 0 0    
Over 3 years to 5 years | Derivative hedge liabilities [Member]        
Derivative financial liabilities, undiscounted cash flows 0 0    
Over 3 years to 5 years | Liability coverage [Member]        
Derivative financial liabilities, undiscounted cash flows 0      
Over 5 years        
Non-derivative financial liabilities, undiscounted cash flows 75,959,993,000 85,517,490    
Derivative financial liabilities, undiscounted cash flows 0 0    
Financial liabilities 75,959,993,000 85,517,490    
Over 5 years | Bank borrowings [Member]        
Non-derivative financial liabilities, undiscounted cash flows 0 0    
Over 5 years | Bond payable [Member]        
Non-derivative financial liabilities, undiscounted cash flows 48,315,616,000 56,878,538    
Over 5 years | Financial leases obligations [Member]        
Non-derivative financial liabilities, undiscounted cash flows 27,644,377,000 28,638,952    
Over 5 years | Deposits for return of bottles and containers [Member]        
Non-derivative financial liabilities, undiscounted cash flows 0 0    
Over 5 years | Derivative hedge liabilities [Member]        
Derivative financial liabilities, undiscounted cash flows 0 0    
Over 5 years | Liability coverage [Member]        
Derivative financial liabilities, undiscounted cash flows 0      
Book value        
Non-derivative financial liabilities, undiscounted cash flows [1] 202,336,527,000 173,505,290    
Derivative financial liabilities, undiscounted cash flows [1] 12,256,863,000 11,118,676    
Financial liabilities [1] 214,593,390,000 184,623,966    
Book value | Bank borrowings [Member]        
Non-derivative financial liabilities, undiscounted cash flows [1] 98,510,577,000 68,685,959    
Book value | Bond payable [Member]        
Non-derivative financial liabilities, undiscounted cash flows [1] 72,782,747,000 74,086,739    
Book value | Financial leases obligations [Member]        
Non-derivative financial liabilities, undiscounted cash flows [1] 17,814,875,000 17,716,869    
Book value | Deposits for return of bottles and containers [Member]        
Non-derivative financial liabilities, undiscounted cash flows [1] 13,228,328,000 13,015,723    
Book value | Derivative hedge liabilities [Member]        
Derivative financial liabilities, undiscounted cash flows [1] 10,416,675,000 $ 11,118,676    
Book value | Liability coverage [Member]        
Derivative financial liabilities, undiscounted cash flows [1] 1,840,188,000      
Book value | 0 to 3 months | Financial leases obligations [Member]        
Non-derivative financial liabilities, undiscounted cash flows 50,763      
Book value | 3 months to 1 year | Financial leases obligations [Member]        
Non-derivative financial liabilities, undiscounted cash flows 125,823      
Book value | Over 1 year to 3 years | Financial leases obligations [Member]        
Non-derivative financial liabilities, undiscounted cash flows 145,163      
Book value | Over 3 years to 5 years | Financial leases obligations [Member]        
Non-derivative financial liabilities, undiscounted cash flows 163,339      
Book value | Over 5 years | Financial leases obligations [Member]        
Non-derivative financial liabilities, undiscounted cash flows $ 17,329,787      
[1] View current and non-current book value in Note 7.