XML 123 R105.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Information as per operating segments (Details 11) - CLP ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Sales revenue external customers $ 1,756,252,630 [1] $ 1,678,397,181 $ 1,535,321,041
Other income 228,455,054 6,717,902 5,144,154
Net sales $ 1,783,282,337 [1] $ 1,698,360,794 $ 1,558,897,708
Change % 5.00% [1] 5.00% 0.00%
Cost of sales $ (860,011,392) [1] $ (798,738,655) $ (741,819,916)
% of Net sales 48.20% [1] 47.00% 47.00%
Gross margin $ 923,270,945 [1] $ 899,622,139 $ 817,077,792
% of Net sales 51.80% [1] 51.80% 52.40%
MSD&A $ (681,575,822) [1] $ (668,783,480) $ (619,542,751)
% of Net sales 38.20% [1] 38.20% 39.40%
Other operating income (expenses) $ 227,026,626 [1] $ 4,055,543 $ 4,055,543
Adjusted operating result $ 468,721,749 [1] $ 234,894,202 $ 200,651,720
Change % 99.50% [1] 17.10% 0.00%
% of Net sales 26.30% [1] 13.80% 12.90%
Net financial expense $ (7,766,206) [1] $ (7,766,206) $ (14,627,170)
Equity and income of associates and joint ventures (10,815,520) (8,914,097) (5,560,522)
Foreign currency exchange differences 3,299,657 (2,563,019) 456,995
Results as per adjustment units 742,041 [1] (110,539) (110,539)
Other gains (losses) 4,029,627 (7,716,791) (8,345,907)
Income before taxes 458,211,348 [1] 196,474,395 170,328,270
Tax income (expense) (136,126,817) (48,365,976) (30,246,383)
Net income for year 322,084,531 148,108,419 140,081,887
Non-controlling interests (15,193,739) (18,501,066) (21,624,399)
Net income attributable to equity holders of the parent 306,890,792 [1] 129,607,353 118,457,488
Depreciation and amortization 93,289,194 92,199,504 83,528,045
ORBDA $ 562,010,943 [1] $ 562,010,943 $ 327,093,706
Change % 71.80% [1] 15.10% 0.00%
% of Net sales 31.50% [1] 19.30% 18.20%
[1] The net impact, related to early termination of Budweiser license (See Note 1 – General information, letter C), on CCU’s consolidated earnings was a one-time gain of ThCh$ 208,842,443 in ORBDA and ThCh$ 157,358,973 in Net income attributable to equity holder of the parent.