XML 182 R164.htm IDEA: XBRL DOCUMENT v3.19.1
Other financial liabilities (Details 6) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosure of other financial liabilities [Line Items]      
Financial liabilities $ 263,261,589 $ 160,489,567  
Acquisitions 184,007,587 57,777,169 $ 23,149,709
Accrual of interest 12,309,286 11,561,405 13,134,962
Change in foreing currency and unit per adjustment 1,799,607 (3,363,242) (2,744,621)
Others 7,396,030 17,821 0
Financial liabilities 386,347,952 263,261,589 160,489,567
Other financial liabilities 349,083,644 [1] 236,421,786 [1] 168,118,198
Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Other financial liabilities 113,360,982 98,510,577  
Financial leases obligations [Member]      
Disclosure of other financial liabilities [Line Items]      
Other financial liabilities 17,912,134 17,814,875  
Current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 28,106,467 42,545,534 31,191,653
Acquisitions 92,806,210 16,927,169 19,345,325
Accrual of interest 12,309,286 11,868,152 13,076,743
Change in foreing currency and unit per adjustment (2,069,090) (3,381,908) (2,623,130)
Others 18,816,777 (6,000,066) 19,614,901
Financial liabilities 42,607,325 28,106,467 42,545,534
Current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 24,623,746 39,079,561 27,714,998
Acquisitions 92,806,210 16,927,169 19,345,325
Accrual of interest 7,751,402 7,492,719 8,655,483
Change in foreing currency and unit per adjustment (2,102,985) (3,435,455) (2,648,436)
Others 15,722,734 (6,052,791) 19,448,135
Financial liabilities 38,160,178 24,623,746 39,079,561
Current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 3,306,135 3,250,023 3,155,239
Acquisitions 0 0 0
Accrual of interest 3,882,088 3,166,139 3,216,241
Change in foreing currency and unit per adjustment 90,527 52,599 15,879
Others 2,450,852 (111,357) (44,173)
Financial liabilities 4,081,175 3,306,135 3,250,023
Current financial liabilities [Member] | Financial leases obligations [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 176,586 215,950 321,416
Acquisitions 0 0 0
Accrual of interest 675,796 1,209,294 1,205,019
Change in foreing currency and unit per adjustment (56,632) 948 9,427
Others 643,191 164,082 210,939
Financial liabilities 365,972 176,586 215,950
Non current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 161,001,732 117,944,033 136,926,545
Acquisitions 91,201,377 40,850,000 3,804,384
Accrual of interest 0 (306,747) 58,219
Change in foreing currency and unit per adjustment 3,868,697 18,666 (121,491)
Others (11,420,747) 6,017,887 (19,614,901)
Financial liabilities 228,028,269 161,001,732 117,944,033
Non current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 73,886,831 29,606,398 48,335,093
Acquisitions 8,703,343 40,850,000 3,804,384
Accrual of interest 0 (306,747) 58,219
Change in foreing currency and unit per adjustment 396,858 (1,470,924) (2,649,982)
Others (7,578,514) 6,052,791 (19,448,135)
Financial liabilities 75,200,804 73,886,831 29,606,398
Non current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 69,476,612 70,836,716 71,352,994
Acquisitions 82,498,034 0 0
Accrual of interest 0 0 0
Change in foreing currency and unit per adjustment 2,914,363 1,196,997 2,055,091
Others (3,199,042) 111,357 44,173
Financial liabilities 135,281,303 69,476,612 70,836,716
Non current financial liabilities [Member] | Financial leases obligations [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 17,638,289 17,500,919 17,238,458
Acquisitions 0 0 0
Accrual of interest 0 0 0
Change in foreing currency and unit per adjustment 557,476 292,593 473,400
Others (643,191) (146,261) (210,939)
Financial liabilities 17,546,162 17,638,289 17,500,919
Interest Payment [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (10,242,360) (10,206,075) (11,727,164)
Interest Payment [Member] | Current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (10,242,360) (10,206,075) (11,727,164)
Interest Payment [Member] | Current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (7,329,217) (7,146,384) (8,634,001)
Interest Payment [Member] | Current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (2,911,224) (3,051,269) (3,093,163)
Interest Payment [Member] | Current financial liabilities [Member] | Financial leases obligations [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (1,919) (8,422) 0
Interest Payment [Member] | Non current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Interest Payment [Member] | Non current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Interest Payment [Member] | Non current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Interest Payment [Member] | Non current financial liabilities [Member] | Financial leases obligations [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Principal Payment [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (113,742,755) (27,168,446) (29,441,517)
Principal Payment [Member] | Current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (97,119,965) (23,646,339) (26,332,794)
Principal Payment [Member] | Current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (93,311,712) (22,241,073) (24,801,943)
Principal Payment [Member] | Current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (2,737,203) 0 0
Principal Payment [Member] | Current financial liabilities [Member] | Financial leases obligations [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (1,071,050) (1,405,266) (1,530,851)
Principal Payment [Member] | Non current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (16,622,790) (3,522,107) (3,108,723)
Principal Payment [Member] | Non current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (207,714) (844,687) (493,181)
Principal Payment [Member] | Non current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (16,408,664) (2,668,458) (2,615,542)
Principal Payment [Member] | Non current financial liabilities [Member] | Financial leases obligations [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities $ (6,412) $ (8,962) $ 0
[1] See Note 21 - Other financial liabilities.