XML 65 R47.htm IDEA: XBRL DOCUMENT v3.19.1
Risk Administration (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of risk management [Abstract]  
Maturity Analysis For Derivative And Non Derivative Financial Liabilities [Text Block]
The Company’s financial liabilities expiring as of December 31, 2018 and 2017, based on non-discounted contractual cash flows are summarized as follows:
 
 
 
 
 
 
Contractual flows maturities
 
As of December 31, 2018
 
Book value
(*)
 
 
0 to 3
months
 
 
3 months to
1 year
 
 
Over 1 year
to 3 years
 
 
Over 3 years
to 5 years
 
 
Over 5 years
 
 
Total
 
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
Other financial liabilities no derivatives
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank borrowings
 
 
113,360,982
 
 
 
4,171,430
 
 
 
38,017,422
 
 
 
20,574,967
 
 
 
59,839,650
 
 
 
3,381,796
 
 
 
125,985,265
 
Bond payable
 
 
139,362,478
 
 
 
2,349,873
 
 
 
4,855,854
 
 
 
18,896,434
 
 
 
18,053,262
 
 
 
167,691,118
 
 
 
211,846,541
 
Financial leases obligations
 
 
17,912,134
 
 
 
241,724
 
 
 
725,183
 
 
 
1,911,683
 
 
 
1,909,956
 
 
 
23,078,634
 
 
 
27,867,180
 
Deposits for return of bottles and containers
 
 
13,967,995
 
 
 
-
 
 
 
13,967,995
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
13,967,995
 
Sub-Total
 
 
284,603,589
 
 
 
6,763,027
 
 
 
57,566,454
 
 
 
41,383,084
 
 
 
79,802,868
 
 
 
194,151,548
 
 
 
379,666,981
 
Derivative financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
 
 
4,997,124
 
 
 
4,997,124
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
4,997,124
 
Derivative hedge liabilities
 
 
1,351,530
 
 
 
639,032
 
 
 
620,516
 
 
 
424,299
 
 
 
-
 
 
 
-
 
 
 
1,683,847
 
Sub-Total
 
 
6,348,654
 
 
 
5,636,156
 
 
 
620,516
 
 
 
424,299
 
 
 
-
 
 
 
-
 
 
 
6,680,971
 
Total
 
 
290,952,243
 
 
 
12,399,183
 
 
 
58,186,970
 
 
 
41,807,383
 
 
 
79,802,868
 
 
 
194,151,548
 
 
 
386,347,952
 
 
 
 
 
 
 
Contractual flows maturities
 
As of December 31, 2017
 
Book value
(*)
 
 
0 to 3
months
 
 
3 months to
1 year
 
 
Over 1 year
to 3 years
 
 
Over 3 years
to 5 years
 
 
Over 5 years
 
 
Total
 
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
Other financial liabilities no derivatives
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank borrowings
 
 
98,510,577
 
 
 
5,159,746
 
 
 
22,871,796
 
 
 
23,799,505
 
 
 
60,322,863
 
 
 
-
 
 
 
112,153,910
 
Bond payable
 
 
72,782,747
 
 
 
1,127,076
 
 
 
4,523,346
 
 
 
18,137,303
 
 
 
19,380,469
 
 
 
48,315,616
 
 
 
91,483,810
 
Financial leases obligations
 
 
17,814,875
 
 
 
354,543
 
 
 
1,034,396
 
 
 
2,552,580
 
 
 
2,551,761
 
 
 
27,644,377
 
 
 
34,137,657
 
Deposits for return of bottles and containers
 
 
13,228,328
 
 
 
-
 
 
 
13,228,328
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
13,228,328
 
Sub-Total
 
 
202,336,527
 
 
 
6,641,365
 
 
 
41,657,866
 
 
 
44,489,388
 
 
 
82,255,093
 
 
 
75,959,993
 
 
 
251,003,705
 
Derivative financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
 
 
10,416,675
 
 
 
10,416,675
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
10,416,675
 
Derivative hedge liabilities
 
 
1,840,188
 
 
 
698,685
 
 
 
1,142,524
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1,841,209
 
Sub-Total
 
 
12,256,863
 
 
 
11,115,360
 
 
 
1,142,524
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
12,257,884
 
Total
 
 
214,593,390
 
 
 
17,756,725
 
 
 
42,800,390
 
 
 
44,489,388
 
 
 
82,255,093
 
 
 
75,959,993
 
 
 
263,261,589
 
 
(*) View current and non-current book value in
Note 7 – Financial Instruments
.