XML 67 R49.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2018
Financial instruments [Abstract]  
Disclosure of carrying amount categories of financial instruments [Text Block]
The carrying amounts of each financial instrument category as of each year-end are detailed as follows:
 
 
 
As of December 31, 2018
 
 
As of December 31, 2017
 
 
 
Current
 
 
Non current
 
 
Current
 
 
Non current
 
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
Derivative financial instruments
 
 
11,522,482
 
 
 
-
 
 
 
3,158,391
 
 
 
-
 
Market securities and investments in other companies
 
 
11,010,433
 
 
 
-
 
 
 
7,565,805
 
 
 
-
 
Derivative hedge assets
 
 
212,554
 
 
 
3,325,079
 
 
 
-
 
 
 
1,918,191
 
Total other financial assets
 
 
22,745,469
 
 
 
3,325,079
 
 
 
10,724,196
 
 
 
1,918,191
 
Accounts receivable - trade and other receivable (net)
 
 
320,702,339
 
 
 
3,363,123
 
 
 
286,213,598
 
 
 
3,974,395
 
Accounts receivable from related parties
 
 
3,048,841
 
 
 
190,865
 
 
 
5,810,764
 
 
 
258,471
 
Total accounts receivables
 
 
323,751,180
 
 
 
3,553,988
 
 
 
292,024,362
 
 
 
4,232,866
 
Sub-Total financial assets
 
 
346,496,649
 
 
 
6,879,067
 
 
 
302,748,558
 
 
 
6,151,057
 
Cash and cash equivalents
 
 
319,014,050
 
 
 
-
 
 
 
170,044,602
 
 
 
-
 
Total financial assets
 
 
665,510,699
 
 
 
6,879,067
 
 
 
472,793,160
 
 
 
6,151,057
 
Bank borrowings
 
 
38,160,178
 
 
 
75,200,804
 
 
 
24,623,746
 
 
 
73,886,831
 
Bonds payable
 
 
4,081,175
 
 
 
135,281,303
 
 
 
3,306,135
 
 
 
69,476,612
 
Financial leases obligations
 
 
365,972
 
 
 
17,546,162
 
 
 
176,586
 
 
 
17,638,289
 
Deposits for return of bottles and containers
 
 
13,967,995
 
 
 
-
 
 
 
13,228,328
 
 
 
-
 
Total financial liabilities measured at amortized cost
 
 
56,575,320
 
 
 
228,028,269
 
 
 
41,334,795
 
 
 
161,001,732
 
Derivative financial instruments
 
 
4,997,124
 
 
 
-
 
 
 
10,416,675
 
 
 
-
 
Derivative hedge liabilities
 
 
1,194,502
 
 
 
157,028
 
 
 
1,840,188
 
 
 
-
 
Total financial derivative liabilities
 
 
6,191,626
 
 
 
157,028
 
 
 
12,256,863
 
 
 
-
 
Total other financial liabilities (*)
 
 
62,766,946
 
 
 
228,185,297
 
 
 
53,591,658
 
 
 
161,001,732
 
Account payable- trade and other payable
 
 
303,380,168
 
 
 
12,413
 
 
 
281,681,553
 
 
 
541,783
 
Accounts payable to related parties
 
 
6,936,910
 
 
 
-
 
 
 
10,069,043
 
 
 
-
 
Total commercial obligations and other accounts payable
 
 
310,317,078
 
 
 
12,413
 
 
 
291,750,596
 
 
 
541,783
 
Total financial liabilities
 
 
373,084,024
 
 
 
228,197,710
 
 
 
345,342,254
 
 
 
161,543,515
 
 
(*) See
Note 21 - Other financial liabilities
.
Disclosure of financial assets and liabilities at fair value category [Text Block]
The following tables show fair values, based on financial instrument categories, compared to the carrying amount included in the Consolidated Statements of Financial Position:
 
a)   Financial assets and liabilities are detailed as follows:
 
 
 
As of December 31, 2018
 
 
As of December 31, 2017
 
 
 
Book Value
 
 
Fair Value
 
 
Book Value
 
 
Fair Value
 
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
Derivative financial instruments
 
 
11,522,482
 
 
 
11,522,482
 
 
 
3,158,391
 
 
 
3,158,391
 
Market securities and investments in other companies
 
 
11,010,433
 
 
 
11,010,433
 
 
 
7,565,805
 
 
 
7,565,805
 
Derivative hedge assets
 
 
3,537,633
 
 
 
3,537,633
 
 
 
1,918,191
 
 
 
1,918,191
 
Total other financial assets
 
 
26,070,548
 
 
 
26,070,548
 
 
 
12,642,387
 
 
 
12,642,387
 
Accounts receivable - trade and other receivable (net)
 
 
324,065,462
 
 
 
324,065,462
 
 
 
290,187,993
 
 
 
290,187,993
 
Accounts receivable from related parties
 
 
3,239,706
 
 
 
3,239,706
 
 
 
6,069,235
 
 
 
6,069,235
 
Total accounts receivables
 
 
327,305,168
 
 
 
327,305,168
 
 
 
296,257,228
 
 
 
296,257,228
 
Sub-Total financial assets
 
 
353,375,716
 
 
 
353,375,716
 
 
 
308,899,615
 
 
 
308,899,615
 
Cash and cash equivalents
 
 
319,014,050
 
 
 
319,014,050
 
 
 
170,044,602
 
 
 
170,044,602
 
Total financial assets
 
 
672,389,766
 
 
 
672,389,766
 
 
 
478,944,217
 
 
 
478,944,217
 
Bank borrowings
 
 
113,360,982
 
 
 
117,211,707
 
 
 
98,510,577
 
 
 
102,062,465
 
Bonds payable
 
 
139,362,478
 
 
 
187,276,391
 
 
 
72,782,747
 
 
 
79,559,896
 
Financial leases obligations
 
 
17,912,134
 
 
 
24,278,897
 
 
 
17,814,875
 
 
 
29,314,234
 
Deposits for return of bottles and containers
 
 
13,967,995
 
 
 
13,967,995
 
 
 
13,228,328
 
 
 
13,228,328
 
Total financial liabilities measured at amortized cost
 
 
284,603,589
 
 
 
342,734,990
 
 
 
202,336,527
 
 
 
224,164,923
 
Derivative financial instruments
 
 
4,997,124
 
 
 
4,997,124
 
 
 
10,416,675
 
 
 
10,416,675
 
Derivative hedge liabilities
 
 
1,351,530
 
 
 
1,351,530
 
 
 
1,840,188
 
 
 
1,840,188
 
Total financial derivative liabilities
 
 
6,348,654
 
 
 
6,348,654
 
 
 
12,256,863
 
 
 
12,256,863
 
Total other financial liabilities (*)
 
 
290,952,243
 
 
 
349,083,644
 
 
 
214,593,390
 
 
 
236,421,786
 
Account payable- trade and other payable
 
 
303,392,581
 
 
 
303,392,581
 
 
 
282,223,336
 
 
 
282,223,336
 
Accounts payable to related parties
 
 
6,936,910
 
 
 
6,936,910
 
 
 
10,069,043
 
 
 
10,069,043
 
Total commercial obligations and other accounts payable
 
 
310,329,491
 
 
 
310,329,491
 
 
 
292,292,379
 
 
 
292,292,379
 
Total financial liabilities
 
 
601,281,734
 
 
 
659,413,135
 
 
 
506,885,769
 
 
 
528,714,165
 
 
(*) See
Note 21 - Other financial liabilities
.
Disclosure of financial instruments categories [Text Block]
b)   Financial instruments by category:
 
 
 
Fair value with
changes in
income
 
 
Financial assets
measured at
amortized cost
 
 
Hedge
derivatives
 
 
Total
 
As of December 31, 2018
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
 
 
11,522,482
 
 
 
-
 
 
 
-
 
 
 
11,522,482
 
Marketable securities and investments in other companies
 
 
11,010,433
 
 
 
-
 
 
 
-
 
 
 
11,010,433
 
Derivative hedge assets
 
 
-
 
 
 
-
 
 
 
3,537,633
 
 
 
3,537,633
 
Total other financial assets
 
 
22,532,915
 
 
 
-
 
 
 
3,537,633
 
 
 
26,070,548
 
Cash and cash equivalents
 
 
-
 
 
 
319,014,050
 
 
 
-
 
 
 
319,014,050
 
Trade and other receivable (net)
 
 
-
 
 
 
324,065,462
 
 
 
-
 
 
 
324,065,462
 
Accounts receivable from related parties
 
 
-
 
 
 
3,239,706
 
 
 
-
 
 
 
3,239,706
 
Total financial assets
 
 
22,532,915
 
 
 
646,319,218
 
 
 
3,537,633
 
 
 
672,389,766
 
 
As of December 31, 2018
 
Fair value with
changes in
income
 
 
Hedge
derivatives
 
 
Financial
liabilities
measured at
amortized cost
 
 
Total
 
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank borrowings
 
 
-
 
 
 
-
 
 
 
113,360,982
 
 
 
113,360,982
 
Bonds payable
 
 
-
 
 
 
-
 
 
 
139,362,478
 
 
 
139,362,478
 
Financial leases obligations
 
 
-
 
 
 
-
 
 
 
17,912,134
 
 
 
17,912,134
 
Deposits for return of bottles and containers
 
 
-
 
 
 
-
 
 
 
13,967,995
 
 
 
13,967,995
 
Derivative financial instruments
 
 
4,997,124
 
 
 
-
 
 
 
-
 
 
 
4,997,124
 
Derivative hedge liabilities
 
 
-
 
 
 
1,351,530
 
 
 
-
 
 
 
1,351,530
 
Total other financial liabilities
 
 
4,997,124
 
 
 
1,351,530
 
 
 
284,603,589
 
 
 
290,952,243
 
Account payable- trade and other payable
 
 
-
 
 
 
-
 
 
 
303,392,581
 
 
 
303,392,581
 
Accounts payable to related parties
 
 
-
 
 
 
-
 
 
 
6,936,910
 
 
 
6,936,910
 
Total financial liabilities
 
 
4,997,124
 
 
 
1,351,530
 
 
 
594,933,080
 
 
 
601,281,734
 
As of December 31, 2017
 
Fair value with
changes in
income
 
 
Financial assets
measured at
amortized cost
 
 
Hedge
derivatives
 
 
Total
 
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
 
 
3,158,391
 
 
 
-
 
 
 
-
 
 
 
3,158,391
 
Marketable securities and investments in other companies
 
 
7,565,805
 
 
 
-
 
 
 
-
 
 
 
7,565,805
 
Derivative hedge assets
 
 
-
 
 
 
-
 
 
 
1,918,191
 
 
 
1,918,191
 
Total other financial assets
 
 
10,724,196
 
 
 
-
 
 
 
1,918,191
 
 
 
12,642,387
 
Cash and cash equivalents
 
 
-
 
 
 
170,044,602
 
 
 
-
 
 
 
170,044,602
 
Trade and other receivable (net)
 
 
-
 
 
 
290,187,993
 
 
 
-
 
 
 
290,187,993
 
Accounts receivable from related parties
 
 
-
 
 
 
6,069,235
 
 
 
-
 
 
 
6,069,235
 
Total financial assets
 
 
10,724,196
 
 
 
466,301,830
 
 
 
1,918,191
 
 
 
478,944,217
 
 
As of December 31, 2017
 
Fair value with
changes in
income
 
 
Hedge
derivatives
 
 
Financial
liabilities
measured at
amortized cost
 
 
Total
 
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank borrowings
 
 
-
 
 
 
-
 
 
 
98,510,577
 
 
 
98,510,577
 
Bonds payable
 
 
-
 
 
 
-
 
 
 
72,782,747
 
 
 
72,782,747
 
Financial leases obligations
 
 
-
 
 
 
-
 
 
 
17,814,875
 
 
 
17,814,875
 
Deposits for return of bottles and containers
 
 
-
 
 
 
-
 
 
 
13,228,328
 
 
 
13,228,328
 
Derivative financial instruments
 
 
10,416,675
 
 
 
-
 
 
 
-
 
 
 
10,416,675
 
Derivative hedge liabilities
 
 
-
 
 
 
1,840,188
 
 
 
-
 
 
 
1,840,188
 
Total other financial liabilities
 
 
10,416,675
 
 
 
1,840,188
 
 
 
202,336,527
 
 
 
214,593,390
 
Account payable- trade and other payable
 
 
-
 
 
 
-
 
 
 
282,223,336
 
 
 
282,223,336
 
Accounts payable to related parties
 
 
-
 
 
 
-
 
 
 
10,069,043
 
 
 
10,069,043
 
Total financial liabilities
 
 
10,416,675
 
 
 
1,840,188
 
 
 
494,628,906
 
 
 
506,885,769
 
Disclosure of derivatives instruments [Text Block]
The detail of maturities, number of derivative agreements, contracted nominal amounts, fair values and the classification of such derivative instruments by type of agreement at the closing of each year are detailed as follows:
 
 
 
As of December 31, 2018
 
 
As of December 31, 2017
 
 
 
Number
agreegments
 
 
Nominal
amounts
thousand
 
 
Asset
 
 
Liability
 
 
Number
agreegments
 
 
Nominal
amounts
thousand
 
 
Asset
 
 
Liability
 
 
 
 
 
 
 
 
 
ThCh$
 
 
ThCh$
 
 
 
 
 
 
 
 
ThCh$
 
 
ThCh$
 
Cross currency interest rate swaps CLP/USD
 
 
1
 
 
 
2,000
 
 
 
3,325,079
 
 
 
1,194,502
 
 
 
1
 
 
 
2,000
 
 
 
1,918,191
 
 
 
1,484,538
 
Less than a year
 
 
 
 
 
 
-
 
 
 
-
 
 
 
1,194,502
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1,484,538
 
Between 1 and 5 years
 
 
 
 
 
 
2,000
 
 
 
3,325,079
 
 
 
-
 
 
 
 
 
 
 
2,000
 
 
 
1,918,191
 
 
 
-
 
Cross currency interest rate swaps USD/EURO
 
 
1
 
 
 
11,600
 
 
 
212,554
 
 
 
157,028
 
 
 
1
 
 
 
7,872
 
 
 
-
 
 
 
355,650
 
Less than a year
 
 
 
 
 
 
-
 
 
 
212,554
 
 
 
-
 
 
 
 
 
 
 
7,872
 
 
 
-
 
 
 
355,650
 
Between 1 and 5 years
 
 
 
 
 
11,600
 
 
 
-
 
 
 
157,028
 
 
 
 
 
 
-
 
 
 
-
 
 
 
-
 
Total
 
 
2
 
 
 
 
 
 
 
3,537,633
 
 
 
1,351,530
 
 
 
2
 
 
 
 
 
 
 
1,918,191
 
 
 
1,840,188
 
Forwards USD
 
 
32
 
 
 
269,371
 
 
 
11,264,711
 
 
 
3,832,634
 
 
 
27
 
 
 
245,641
 
 
 
3,095,825
 
 
 
9,722,619
 
Less than a year
 
 
 
 
 
 
269,371
 
 
 
11,264,711
 
 
 
3,832,634
 
 
 
 
 
 
 
245,641
 
 
 
3,095,825
 
 
 
9,722,619
 
Forwards Euro
 
 
10
 
 
 
79,326
 
 
 
225,815
 
 
 
1,153,302
 
 
 
14
 
 
 
65,598
 
 
 
44,474
 
 
 
694,056
 
Less than a year
 
 
 
 
 
 
79,326
 
 
 
225,815
 
 
 
1,153,302
 
 
 
 
 
 
 
65,598
 
 
 
44,474
 
 
 
694,056
 
Forwards CAD
 
 
3
 
 
 
2,650
 
 
 
28,381
 
 
 
3,986
 
 
 
3
 
 
 
1,750
 
 
 
15,530
 
 
 
-
 
Less than a year
 
 
 
 
 
 
2,650
 
 
 
28,381
 
 
 
3,986
 
 
 
 
 
 
 
1,750
 
 
 
15,530
 
 
 
-
 
Forwards GBP
 
 
4
 
 
 
1,030
 
 
 
3,575
 
 
 
7,202
 
 
 
2
 
 
 
480
 
 
 
2,562
 
 
 
-
 
Less than a year
 
 
 
 
 
1,030
 
 
 
3,575
 
 
 
7,202
 
 
 
 
 
 
 
480
 
 
 
2,562
 
 
 
-
 
Total
 
 
49
 
 
 
 
 
 
 
11,522,482
 
 
 
4,997,124
 
 
 
46
 
 
 
 
 
 
 
3,158,391
 
 
 
10,416,675
 
Total instruments
 
 
51
 
 
 
 
 
 
 
15,060,115
 
 
 
6,348,654
 
 
 
48
 
 
 
 
 
 
 
5,076,582
 
 
 
12,256,863
 
Disclosure of cash flow hedges related to loans from Banco de Chile and Banco Scotiabank [Text Block]
 
As of December 31, 2018
Entity
 
 
Nature of risks covered
 
Rights
 
 
Obligations
 
 
Fair value of
net asset
(liabilities)
 
 
 
 
 
 
Currency
 
 
Amount
 
 
Currency
 
 
Amount
 
 
Amount
 
 
Maturity
 
 
 
 
 
 
 
 
 
ThCh$
 
 
 
 
 
ThCh$
 
 
ThCh$
 
 
 
 
Scotiabank Chile
 
 
Flow interest rate and exchange rate on bank bonds
 
 
USD
 
 
 
8,256,869
 
 
 
EUR
 
 
 
8,201,343
 
 
 
55,526
 
 
 
06-18-2021
 
Banco de Chile
 
 
Flow interest rate on bank bonds
 
 
UF
 
 
 
60,388,039
 
 
 
CLP
 
 
 
58,257,462
 
 
 
2,130,577
 
 
 
09-15-2021
 
 
As of December 31, 2017
Entity
 
Nature of risks covered
 
 
Rights
 
 
Obligations
 
 
Fair value of
net asset
(liabilities)
 
 
 
 
 
 
Currency
 
 
Amount
 
 
Currency
 
 
Amount
 
 
Amount
 
 
Maturity
 
 
 
 
 
 
 
 
 
ThCh$
 
 
 
 
 
ThCh$
 
 
ThCh$
 
 
 
 
Scotiabank Chile
 
 
Flow interest rate and exchange rate on bank bonds
 
 
 
USD
 
 
 
4,860,845
 
 
 
EUR
 
 
 
5,216,495
 
 
 
(355,650
)
 
 
06-18-2018
 
Banco de Chile
 
 
Flow interest rate on bank bonds
 
 
 
UF
 
 
 
60,640,827
 
 
 
CLP
 
 
 
60,207,174
 
 
 
433,653
 
 
 
09-15-2021
 
Disclosure Of Fair Value Of Financial Instruments Recorded At Fair Value Consolidated Statement Of Financial Position [Text Block]
The fair value of financial instruments recorded at fair value in the Consolidated Financial Statements, is detailed as follows:
 
As of December 31, 2018
 
Recorded fair
value
 
 
Fair value hierarchy
 
 
 
 
 
 
level 1
 
 
level 2
 
 
level 3
 
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
Derivative financial instruments
 
 
11,522,482
 
 
 
-
 
 
 
11,522,482
 
 
 
-
 
Market securities and investments in other companies
 
 
11,010,433
 
 
 
11,010,433
 
 
 
-
 
 
 
-
 
Derivative hedge assets
 
 
3,537,633
 
 
 
-
 
 
 
3,537,633
 
 
 
-
 
Total other financial assets
 
 
26,070,548
 
 
 
11,010,433
 
 
 
15,060,115
 
 
 
-
 
Derivative financial instruments
 
 
4,997,124
 
 
 
-
 
 
 
4,997,124
 
 
 
-
 
Derivative hedge liabilities
 
 
1,351,530
 
 
 
-
 
 
 
1,351,530
 
 
 
-
 
Total financial derivative liabilities
 
 
6,348,654
 
 
 
-
 
 
 
6,348,654
 
 
 
-
 
 
As of December 31, 2017
 
Recorded fair
value
 
 
Fair value hierarchy
 
 
 
 
 
 
level 1
 
 
level 2
 
 
level 3
 
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
 
ThCh$
 
Derivative financial instruments
 
 
3,158,391
 
 
 
-
 
 
 
3,158,391
 
 
 
-
 
Market securities and investments in other companies
 
 
7,565,805
 
 
 
7,565,805
 
 
 
-
 
 
 
-
 
Derivative hedge assets
 
 
1,918,191
 
 
 
-
 
 
 
1,918,191
 
 
 
-
 
Total other financial assets
 
 
12,642,387
 
 
 
7,565,805
 
 
 
5,076,582
 
 
 
-
 
Derivative financial instruments
 
 
10,416,675
 
 
 
-
 
 
 
10,416,675
 
 
 
-
 
Derivative hedge liabilities
 
 
1,840,188
 
 
 
-
 
 
 
1,840,188
 
 
 
-
 
Total financial derivative liabilities
 
 
12,256,863
 
 
 
-
 
 
 
12,256,863
 
 
 
-