XML 75 R57.htm IDEA: XBRL DOCUMENT v3.19.1
Investments accounted for using equity method (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of investments accounted for using equity method [Abstract]  
Investments In Joint Ventures And Associates [Text Block]
The share value of investments in joint ventures and associates are detailed as follows:
 
 
 
Percentage of
participation
 
 
As of December
31, 2018
 
 
As of December
31, 2017
 
 
 
%
 
 
ThCh
$
 
 
ThCh
$
 
Cervecería Austral S.A.
 
 
50.00
 
 
 
7,327,949
 
 
 
6,126,384
 
Foods Compañía de Alimentos CCU S.A.
 
 
50.00
 
 
 
12,012,276
 
 
 
5,792,242
 
Central Cervecera de Colombia S.A.S.
 
 
50.00
 
 
 
40,681,482
 
 
 
50,374,322
 
Zona Franca Central Cervecera S.A.S.
 
 
50.00
 
 
 
80,766,534
 
 
 
20,696,077
 
Total joint ventures
 
 
 
 
 
 
140,788,241
 
 
 
82,989,025
 
Bebidas Bolivianas BBO S.A. (1)
 
 
34.00
 
 
 
-
 
 
 
14,641,870
 
Other companies (2)
 
 
 
 
 
 
1,229,540
 
 
 
1,639,385
 
Total associates
 
 
 
 
 
 
1,229,540
 
 
 
16,281,255
 
Total
 
 
 
 
 
 
142,017,781
 
 
 
99,270,280
 
 
(1)
See
Note 15 – Business combinations, letter a)
.
(2)
See
Note 15 – Business combinations, letter b)
.
Disclosure Of Acquisition Of Joint Ventures And Associates Reported Net Of Impairment Loss [Text Block]
The above mentioned values include goodwill generated in the acquisition of the following joint venture and associate, which are presented net of any impairment loss:
 
 
 
As of December
31, 2018
 
 
As of December
31, 2017
 
 
 
ThCh
$
 
 
ThCh
$
 
Cervecería Austral S.A.
 
 
1,894,770
 
 
 
1,894,770
 
Bebidas Bolivianas BBO S.A. (1)
 
 
-
 
 
 
8,294,324
 
Total
 
 
1,894,770
 
 
 
10,189,094
 
(1)
See
Note 15 – Business combinations, letter a)
.
Disclosure Of Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method [Text Block]
The result accrued in joint ventures and associates are detailed as follows:
 
 
 
For the years ended as of December 31,
 
 
 
2018
 
 
2017
 
 
2016
 
 
 
ThCh
$
 
 
ThCh
$
 
 
ThCh
$
 
Cervecería Austral S.A.
 
 
1,638,811
 
 
 
952,235
 
 
 
754,326
 
Foods Compañía de Alimentos CCU S.A.
 
 
792,376
 
 
 
165,905
 
 
 
(519,536
)
Central Cervecera de Colombia S.A.S.
 
 
(11,804,950
)
 
 
(8,646,651
)
 
 
(3,969,699
)
Zona Franca Central Cervecera S.A.S.
 
 
(391,465
)
 
 
87,583
 
 
 
-
 
Total joint ventures
 
 
(9,765,228
)
 
 
(7,440,928
)
 
 
(3,734,909
)
Bebidas Bolivianas BBO S.A. (1)
 
 
(921,812
)
 
 
(1,459,916
)
 
 
(1,805,548
)
Other companies (2)
 
 
(128,480
)
 
 
(13,253
)
 
 
(20,065
)
Total associates
 
 
(1,050,292
)
 
 
(1,473,169
)
 
 
(1,825,613
)
Total
 
 
(10,815,520
)
 
 
(8,914,097
)
 
 
(5,560,522
)
 
(1)
See
Note 15 – Business combinations, letter a)
.
(2)
See
Note 15 – Business combinations, letter b)
.
Changes In Investments In Joint Ventures And Associates [Text Block]
Changes in investments in joint ventures and associates are detailed as follows:
 
 
 
As of December
31, 2018
 
 
As of December
31, 2017
 
 
 
ThCh
$
 
 
ThCh
$
 
Balance at the beginning of year
 
 
99,270,280
 
 
 
64,404,946
 
Other payments to acquire interests in joint ventures
 
 
59,505,559
 
 
 
49,312,890
 
Cash flows used to purchase non-controlling interests
 
 
-
 
 
 
1,149,689
 
Participation in the joint ventures and associates (loss)
 
 
(10,815,520
)
 
 
(8,914,097
)
Dividends received
 
 
(423,994
)
 
 
(353,150
)
Business combinations (1)
 
 
(14,144,241
)
 
 
-
 
Others
 
 
8,625,697
 
 
 
(6,329,998
)
Total
 
 
142,017,781
 
 
 
99,270,280
 
(1)
See
Note 15 – Business combinations, letter a) and b)
.
Summary Of Significant Financial Information Related To Joint Ventures And Associates [Text Block]
As of December 31, 2018, 2017 and 2016, the significant items of the financial statements of 100% of joint ventures and associates are summarized as follows:
 
 
 
Joint ventures
 
 
Joint ventures
 
 
Associates
 
 
 
As of December
31, 2018
 
 
As of December 
31, 2017
 
 
 
ThCh
$
 
 
ThCh
$
 
 
ThCh
$
 
Assets and Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
206,761,242
 
 
 
49,960,930
 
 
 
5,540,894
 
Non-current assets
 
 
246,997,507
 
 
 
150,837,264
 
 
 
26,609,731
 
Current liabilities
 
 
172,143,127
 
 
 
35,339,239
 
 
 
4,444,262
 
Non-current liabilities
 
 
2,893,856
 
 
 
1,994,220
 
 
 
9,037,112
 
 
 
 
Joint ventures
 
 
Joint ventures
 
 
Associates
 
 
Joint ventures
 
 
Associates
 
 
 
For the years ended as of December 31,
 
 
 
2018
 
 
2017
 
 
2016
 
 
 
ThCh
$
 
 
ThCh
$
 
 
ThCh
$
 
 
ThCh
$
 
 
ThCh
$
 
Income Statement (Summarized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
 
70,296,729
 
 
 
57,417,288
 
 
 
19,760,918
 
 
 
63,926,397
 
 
 
19,733,853
 
Operating result
 
 
(21,173,985
)
 
 
(18,606,383
)
 
 
(4,086,973
)
 
 
(11,913,526
)
 
 
(4,159,093
)
Net income for year
 
 
(19,886,274
)
 
 
(14,352,788
)
 
 
(4,462,733
)
 
 
(7,287,727
)
 
 
(4,712,596
)
Other comprehensive income
 
 
(24,720,721
)
 
 
(27,052,015
)
 
 
(5,761,515
)
 
 
(3,451,487
)
 
 
(7,965,214
)
Depreciation and amortization
 
 
(2,656,715
)
 
 
(2,618,567
)
 
 
(2,818,923
)
 
 
(2,104,820
)
 
 
(2,698,849
)