XML 110 R92.htm IDEA: XBRL DOCUMENT v3.19.1
Risk Administration (Details) - CLP ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Non-derivative financial liabilities, undiscounted cash flows $ 379,666,981 $ 251,003,705  
Derivative financial liabilities, undiscounted cash flows 6,680,971 12,257,884  
Financial liabilities 386,347,952 263,261,589 $ 160,489,567
Bank borrowings [Member]      
Non-derivative financial liabilities, undiscounted cash flows 125,985,265 112,153,910  
Bond payable [Member]      
Non-derivative financial liabilities, undiscounted cash flows 211,846,541 91,483,810  
Financial leases obligations [Member]      
Non-derivative financial liabilities, undiscounted cash flows 27,867,180 34,137,657  
Deposits for return of bottles and containers [Member]      
Non-derivative financial liabilities, undiscounted cash flows 13,967,995 13,228,328  
Derivative hedge liabilities [Member]      
Derivative financial liabilities, undiscounted cash flows 1,683,847 1,841,209  
Derivative financial instruments Member [Member]      
Derivative financial liabilities, undiscounted cash flows 4,997,124 10,416,675  
0 to 3 months      
Non-derivative financial liabilities, undiscounted cash flows 6,763,027 6,641,365  
Derivative financial liabilities, undiscounted cash flows 5,636,156 11,115,360  
Financial liabilities 12,399,183 17,756,725  
0 to 3 months | Bank borrowings [Member]      
Non-derivative financial liabilities, undiscounted cash flows 4,171,430 5,159,746  
0 to 3 months | Bond payable [Member]      
Non-derivative financial liabilities, undiscounted cash flows 2,349,873 1,127,076  
0 to 3 months | Financial leases obligations [Member]      
Non-derivative financial liabilities, undiscounted cash flows 241,724 354,543  
0 to 3 months | Deposits for return of bottles and containers [Member]      
Non-derivative financial liabilities, undiscounted cash flows 0 0  
0 to 3 months | Derivative hedge liabilities [Member]      
Derivative financial liabilities, undiscounted cash flows 639,032 698,685  
0 to 3 months | Derivative financial instruments Member [Member]      
Derivative financial liabilities, undiscounted cash flows 4,997,124 10,416,675  
3 months to 1 year      
Non-derivative financial liabilities, undiscounted cash flows 57,566,454 41,657,866  
Derivative financial liabilities, undiscounted cash flows 620,516 1,142,524  
Financial liabilities 58,186,970 42,800,390  
3 months to 1 year | Bank borrowings [Member]      
Non-derivative financial liabilities, undiscounted cash flows 38,017,422 22,871,796  
3 months to 1 year | Bond payable [Member]      
Non-derivative financial liabilities, undiscounted cash flows 4,855,854 4,523,346  
3 months to 1 year | Financial leases obligations [Member]      
Non-derivative financial liabilities, undiscounted cash flows 725,183 1,034,396  
3 months to 1 year | Deposits for return of bottles and containers [Member]      
Non-derivative financial liabilities, undiscounted cash flows 13,967,995 13,228,328  
3 months to 1 year | Derivative hedge liabilities [Member]      
Derivative financial liabilities, undiscounted cash flows 620,516 1,142,524  
3 months to 1 year | Derivative financial instruments Member [Member]      
Derivative financial liabilities, undiscounted cash flows 0 0  
Over 1 year to 3 years      
Non-derivative financial liabilities, undiscounted cash flows 41,383,084 44,489,388  
Derivative financial liabilities, undiscounted cash flows 424,299 0  
Financial liabilities 41,807,383 44,489,388  
Over 1 year to 3 years | Bank borrowings [Member]      
Non-derivative financial liabilities, undiscounted cash flows 20,574,967 23,799,505  
Over 1 year to 3 years | Bond payable [Member]      
Non-derivative financial liabilities, undiscounted cash flows 18,896,434 18,137,303  
Over 1 year to 3 years | Financial leases obligations [Member]      
Non-derivative financial liabilities, undiscounted cash flows 1,911,683 2,552,580  
Over 1 year to 3 years | Deposits for return of bottles and containers [Member]      
Non-derivative financial liabilities, undiscounted cash flows 0 0  
Over 1 year to 3 years | Derivative hedge liabilities [Member]      
Derivative financial liabilities, undiscounted cash flows 424,299 0  
Over 1 year to 3 years | Derivative financial instruments Member [Member]      
Derivative financial liabilities, undiscounted cash flows 0 0  
Over 3 years to 5 years      
Non-derivative financial liabilities, undiscounted cash flows 79,802,868 82,255,093  
Derivative financial liabilities, undiscounted cash flows 0 0  
Financial liabilities 79,802,868 82,255,093  
Over 3 years to 5 years | Bank borrowings [Member]      
Non-derivative financial liabilities, undiscounted cash flows 59,839,650 60,322,863  
Over 3 years to 5 years | Bond payable [Member]      
Non-derivative financial liabilities, undiscounted cash flows 18,053,262 19,380,469  
Over 3 years to 5 years | Financial leases obligations [Member]      
Non-derivative financial liabilities, undiscounted cash flows 1,909,956 2,551,761  
Over 3 years to 5 years | Deposits for return of bottles and containers [Member]      
Non-derivative financial liabilities, undiscounted cash flows 0 0  
Over 3 years to 5 years | Derivative hedge liabilities [Member]      
Derivative financial liabilities, undiscounted cash flows 0 0  
Over 3 years to 5 years | Derivative financial instruments Member [Member]      
Derivative financial liabilities, undiscounted cash flows 0 0  
Over 5 years      
Non-derivative financial liabilities, undiscounted cash flows 194,151,548 75,959,993  
Derivative financial liabilities, undiscounted cash flows 0 0  
Financial liabilities 194,151,548 75,959,993  
Over 5 years | Bank borrowings [Member]      
Non-derivative financial liabilities, undiscounted cash flows 3,381,796 0  
Over 5 years | Bond payable [Member]      
Non-derivative financial liabilities, undiscounted cash flows 167,691,118 48,315,616  
Over 5 years | Financial leases obligations [Member]      
Non-derivative financial liabilities, undiscounted cash flows 23,078,634 27,644,377  
Over 5 years | Deposits for return of bottles and containers [Member]      
Non-derivative financial liabilities, undiscounted cash flows 0 0  
Over 5 years | Derivative hedge liabilities [Member]      
Derivative financial liabilities, undiscounted cash flows 0 0  
Over 5 years | Derivative financial instruments Member [Member]      
Derivative financial liabilities, undiscounted cash flows 0 0  
Book value      
Non-derivative financial liabilities, undiscounted cash flows [1] 284,603,589 202,336,527  
Derivative financial liabilities, undiscounted cash flows [1] 6,348,654 12,256,863  
Financial liabilities [1] 290,952,243 214,593,390  
Book value | Bank borrowings [Member]      
Non-derivative financial liabilities, undiscounted cash flows [1] 113,360,982 98,510,577  
Book value | Bond payable [Member]      
Non-derivative financial liabilities, undiscounted cash flows [1] 139,362,478 72,782,747  
Book value | Financial leases obligations [Member]      
Non-derivative financial liabilities, undiscounted cash flows [1] 17,912,134 17,814,875  
Book value | Deposits for return of bottles and containers [Member]      
Non-derivative financial liabilities, undiscounted cash flows [1] 13,967,995 13,228,328  
Book value | Derivative hedge liabilities [Member]      
Derivative financial liabilities, undiscounted cash flows [1] 1,351,530 1,840,188  
Book value | Derivative financial instruments Member [Member]      
Derivative financial liabilities, undiscounted cash flows [1] 4,997,124 $ 10,416,675  
Book value | 0 to 3 months | Financial leases obligations [Member]      
Non-derivative financial liabilities, undiscounted cash flows 90,516    
Book value | 3 months to 1 year | Financial leases obligations [Member]      
Non-derivative financial liabilities, undiscounted cash flows 275,456    
Book value | Over 1 year to 3 years | Financial leases obligations [Member]      
Non-derivative financial liabilities, undiscounted cash flows 749,483    
Book value | Over 3 years to 5 years | Financial leases obligations [Member]      
Non-derivative financial liabilities, undiscounted cash flows 801,372    
Book value | Over 5 years | Financial leases obligations [Member]      
Non-derivative financial liabilities, undiscounted cash flows $ 15,995,307    
[1] View current and non-current book value in Note 7 – Financial Instruments.