XML 111 R93.htm IDEA: XBRL DOCUMENT v3.19.1
Risk Administration (Details Textual) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 12, 2017
Other financial liabilities $ 349,083,644 [1] $ 236,421,786 [1] $ 168,118,198  
Financial assets $ 672,389,766 $ 478,944,217    
Percentage of entitys revenue 27.30% 28.10%    
Foreign exchange gain (loss) $ 3,299,657 $ (2,563,019) 456,995  
Percentage Increase Decrease In Exchange Rate 10.00%      
Gains (losses) on exchange differences on translation, net of tax $ 37,990,079 [2] (34,786,480) [2] (27,280,176)  
Gain Loss On Exchange Difference Net Of Tax,Hypothetical Effect On Net Income 22,116,350 18,772,323 13,908,457  
Profit (loss) from operating activities 472,751,376 227,177,411 192,305,813  
Gains (losses) on exchange differences on translation, before tax 37,990,079 [2] (34,786,480) [2] (27,280,176)  
Reserve of exchange differences on translation 37,008,642 21,161,126 17,869,963  
Finance costs 23,560,662 24,166,313 20,307,238  
Profit (loss) before tax 458,211,348 [3] 196,474,395 170,328,270  
Income From Indexation Units 742,041 (110,539) (2,246,846)  
Cost of sales, food and beverage $ 650,386,343 586,223,676 540,692,964  
Borrowings, interest rate basis possible increase of 100 bps in variable interest rates      
Subsidiaries [Member]        
Investments in subsidiaries, joint ventures and associates $ 247,679,930 133,134,842    
Associates [member]        
Investments in subsidiaries, joint ventures and associates 958,474 7,406,020    
Joint ventures where entity is venturer [member]        
Investments in subsidiaries, joint ventures and associates 121,448,016 71,070,399    
Foreign Subsidiaries [Member]        
Profit (loss) from operating activities $ 56,533,194 $ 46,395,490 $ 23,057,091  
CHILE        
Percentage of entitys revenue 7.00% 7.00% 8.00%  
Argentine Peso And Parauayan Guarani [Member]        
Percentage Increase Decrease In Exchange Rate 10.00%      
US Dollar [Member]        
Percentage Increase Decrease In Exchange Rate 10.00%      
Currency risk [member]        
Credit exposure $ 88,218,862 $ 69,160,367    
Other financial liabilities 25,403,961 10,945,398    
Financial assets $ 234,306,916 $ 140,345,944    
Percentage Of Entity Total Costs 61.00% 62.00% 63.00%  
Currency risk [member] | Country of domicile [member]        
Financial assets $ 1,364,230 $ 1,026,554    
Accounts Receivable Percentage In Total Trade Accounts Receivable 63.00%   55.00% (66.00%)
Credit Insurance Coverage Rate 84.00% (88.00%)    
Description Of Trade Receivable Structure In Entity As of December 31, 2018, the Company has approximately 1,294 customers (1,205 customers in 2017) with more than Ch$ 10 million in debt each, which altogether represent approximately 86% (85% in 2017) of total trade accounts receivable. There are 261 customers (240 customers in 2017) with balances in excess of Ch$ 50 million each, representing approximately 75% (74% in 2017) of the total accounts receivable. The 90% (94% in 2017) of those accounts receivable are covered by credit insurance.      
Credit Worthiness Percentage 99.00% (99.00%)    
Provisions $ 6,059,201 $ 4,154,752    
Currency risk [member] | Country of domicile [member] | Top of range [member]        
Credit Insurance Coverage Rate 90.00%      
Currency risk [member] | Foreign countries [member]        
Credit exposure $ 7,871,677 $ 7,894,180    
Accounts Receivable Percentage In Total Trade Accounts Receivable 12.00% (12.00%)    
Description Of Trade Receivable Structure In Entity As of December 31, 2018, there were 58 customers (63 customers in 2017) with more than ThCh$ 65,000 of debt each, which represent 92% (91% in 2017) of VSPT´s total export market accounts receivable.      
Credit Insurance Coverage Rate For Individual Accounts Receivable 99.50% (99.70%)    
Credit Insurance Coverage Rate For Total Trade Accounts Receivable 90.00% (90.00%)    
Currency risk [member] | Chilean Pesos [Member]        
Credit Exposure Percentage On Total Other Financial Liabilities 9.00% 6.00%    
Currency risk [member] | Unidades de Fomento [Member]        
Credit Exposure Percentage On Total Other Financial Liabilities 91.00% 94.00%    
Exchange rate sensitivity analysis [Member]        
Gains (losses) on exchange differences on translation, before tax $ 5,653,319 $ 4,639,549 $ 2,305,709  
Interest Rate Risk [Member]        
Gains (losses) on exchange differences on translation, net of tax 99,589 76,478 289,448  
Profit (loss) before tax 5,059 17,176 34,228  
Interest Rate Risk [Member] | Floating interest rate [member]        
Borrowings $ 8,576,258 $ 6,560,842    
Debt Classification Percentage 3.00% (3.00%)    
Interest Rate Risk [Member] | Fixed interest rate [member]        
Debt Classification Percentage 97.00% (97.00%)    
Percentage of debt after considering the effect of interest rates and currency swaps 99.80% (99.00%)    
Inflation Risk [Member]        
Percentage Change In Monetary Units 3.00%      
Inflation Risk Impact On Net Income Loss $ 3,380,752 $ 1,419,965 3,062,661  
Income From Indexation Units $ 742,041 $ 110,539 2,246,846  
Raw material price risk [Member]        
Wine Supply Percentage From Own Vineyards 41.00% (34.00%)    
Wine Supply Percentage From Third Party 74.00% (78.00%)    
Cost of sales, food and beverage $ 650,386,343 $ 586,223,676 $ 540,692,964  
Raw material price risk [Member] | Vina San Pedro Tarapaca S.A [Member]        
Wine Supply Percentage From Own Vineyards 26.00% (22.00%)    
Wine Supply Percentage From Third Party 63.00% (69.00%)    
Percentage of Grape Needs Acquire From Long-Term Agreements 11.00% (9.00%)    
Raw material price risk [Member] | International Business Operating Segment [Member]        
Cost Of Cans Percentage In Direct Costs 38.00% (33.00%) 34.00%  
Change In Direct Costs Impact On Loss Income Before Tax $ 13,545,233 $ 10,404,929 $ 8,089,082  
Raw material price risk [Member] | Wine Operaing Segment [Member]        
Wine Cost Percentage in Direct Costs 64.00% (61.00%) 56.00%  
Change In Direct Costs Impact On Loss Income Before Tax $ 8,734,204 $ 8,215,317 $ 7,222,786  
Raw material price risk [Member] | Wine Operaing Segment [Member] | Third Paty [Member]        
Wine Cost Percentage in Direct Costs 38.00% (42.00%)    
Raw material price risk [Member] | Chile operating segment [Member]        
Change In Direct Costs Impact On Loss Income Before Tax $ 30,150,723 $ 28,604,884 $ 28,075,829  
Raw material price risk [Member] | CHILE | Operating Segments [Member]        
Cost Of Cans Percentage In Direct Costs 12.00% (12.00%) 15.00%  
Commodity price risk [member] | CHILE | Operating Segments [Member]        
Raw Material Percentage In Direct Costs 27.00% (29.00%) 30.00%  
[1] See Note 21 - Other financial liabilities.
[2] These concepts will be reclassified to the Statement of Income when it’s settled.
[3] The net impact, related to early termination of Budweiser license (See Note 1 – General information, letter C), on CCU’s consolidated earnings was a one-time gain of ThCh$ 208,842,443 in ORBDA and ThCh$ 157,358,973 in Net income attributable to equity holder of the parent.