XML 28 R161.htm IDEA: XBRL DOCUMENT v3.20.1
Other financial liabilities (Details 6) - CLP ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosure of other financial liabilities [Line Items]        
Financial liabilities $ 270,635,594 $ 189,108,199    
Acquisitions 50,989,486 184,007,587 $ 57,777,169  
Accrual of interest 18,732,330 12,309,286 11,561,405  
Change in foreing currency and unit per adjustment 7,708,286 1,799,607 (3,363,242)  
Others 19,084,187 7,396,030 17,821  
Financial liabilities 315,818,562 270,635,594 189,108,199  
Other financial liabilities   270,635,594 189,108,199 $ 160,489,567
Current financial liabilities [Member]        
Disclosure of other financial liabilities [Line Items]        
Financial liabilities 42,607,325 28,106,467 42,545,534  
Acquisitions 25,347,785 92,681,410 16,477,169  
Accrual of interest 18,732,330 12,309,286 11,868,152  
Change in foreing currency and unit per adjustment 1,040,659 (2,069,090) (3,381,908)  
Others 17,652,496 18,941,577 (5,550,066)  
Financial liabilities 54,049,274 42,607,325 28,106,467  
Current financial liabilities [Member] | Lease liabilities [member]        
Disclosure of other financial liabilities [Line Items]        
Financial liabilities 365,972      
Acquisitions 0      
Accrual of interest 1,334,118      
Change in foreing currency and unit per adjustment 1,420,466      
Others 8,880,777      
Financial liabilities 4,857,097 365,972    
Current financial liabilities [Member] | Bank borrowings [Member]        
Disclosure of other financial liabilities [Line Items]        
Financial liabilities 38,160,178 24,623,746 39,079,561  
Acquisitions 25,347,785 92,681,410 16,477,169  
Accrual of interest 12,639,856 7,751,402 7,492,719  
Change in foreing currency and unit per adjustment (446,694) (2,102,985) (3,435,455)  
Others 3,651,105 15,847,534 (5,602,791)  
Financial liabilities 42,447,438 38,160,178 24,623,746  
Current financial liabilities [Member] | Bonds payable [Member]        
Disclosure of other financial liabilities [Line Items]        
Financial liabilities 4,081,175 3,306,135 3,250,023  
Acquisitions 0 0 0  
Accrual of interest 4,758,356 3,882,088 3,166,139  
Change in foreing currency and unit per adjustment 66,887 90,527 52,599  
Others 5,120,614 2,450,852 (111,357)  
Financial liabilities 6,744,739 4,081,175 3,306,135  
Current financial liabilities [Member] | Financial leases obligations [Member]        
Disclosure of other financial liabilities [Line Items]        
Financial liabilities 365,972 176,586 215,950  
Acquisitions   0 0  
Accrual of interest   675,796 1,209,294  
Change in foreing currency and unit per adjustment   (56,632) 948  
Others   643,191 164,082  
Financial liabilities   365,972 176,586  
Non current financial liabilities [Member]        
Disclosure of other financial liabilities [Line Items]        
Financial liabilities 228,028,269 161,001,732 117,944,033  
Acquisitions 25,641,701 91,326,177 41,300,000  
Accrual of interest 0 0 (306,747)  
Change in foreing currency and unit per adjustment 6,667,627 3,868,697 18,666  
Others 1,431,691 (11,545,547) 5,567,887  
Financial liabilities 261,769,288 228,028,269 161,001,732  
Non current financial liabilities [Member] | Lease liabilities [member]        
Disclosure of other financial liabilities [Line Items]        
Financial liabilities 17,546,162      
Acquisitions 0      
Accrual of interest 0      
Change in foreing currency and unit per adjustment 463,687      
Others 10,203,410      
Financial liabilities 28,213,259 17,546,162    
Non current financial liabilities [Member] | Bank borrowings [Member]        
Disclosure of other financial liabilities [Line Items]        
Financial liabilities 75,200,804 73,886,831 29,606,398  
Acquisitions 25,641,701 8,828,143 41,300,000  
Accrual of interest 0 0 (306,747)  
Change in foreing currency and unit per adjustment 2,557,682 396,858 (1,470,924)  
Others (3,651,105) (7,703,314) 5,602,791  
Financial liabilities 99,749,082 75,200,804 73,886,831  
Non current financial liabilities [Member] | Bonds payable [Member]        
Disclosure of other financial liabilities [Line Items]        
Financial liabilities 135,281,303 69,476,612 70,836,716  
Acquisitions 0 82,498,034 0  
Accrual of interest 0 0 0  
Change in foreing currency and unit per adjustment 3,646,258 2,914,363 1,196,997  
Others (5,120,614) (3,199,042) 111,357  
Financial liabilities 133,806,947 135,281,303 69,476,612  
Non current financial liabilities [Member] | Financial leases obligations [Member]        
Disclosure of other financial liabilities [Line Items]        
Financial liabilities 17,546,162 17,638,289 17,500,919  
Acquisitions   0 0  
Accrual of interest   0 0  
Change in foreing currency and unit per adjustment   557,476 292,593  
Others   (643,191) (146,261)  
Financial liabilities   17,546,162 17,638,289  
Interest Payment [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (17,864,913) (10,242,360) (10,206,075)  
Interest Payment [Member] | Current financial liabilities [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (17,864,913) (10,242,360) (10,206,075)  
Interest Payment [Member] | Current financial liabilities [Member] | Lease liabilities [member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (727,334)      
Interest Payment [Member] | Current financial liabilities [Member] | Bank borrowings [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (12,402,773) (7,329,217) (7,146,384)  
Interest Payment [Member] | Current financial liabilities [Member] | Bonds payable [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (4,734,806) (2,911,224) (3,051,269)  
Interest Payment [Member] | Current financial liabilities [Member] | Financial leases obligations [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities   (1,919) (8,422)  
Interest Payment [Member] | Non current financial liabilities [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0  
Interest Payment [Member] | Non current financial liabilities [Member] | Lease liabilities [member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0      
Interest Payment [Member] | Non current financial liabilities [Member] | Bank borrowings [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0  
Interest Payment [Member] | Non current financial liabilities [Member] | Bonds payable [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0  
Interest Payment [Member] | Non current financial liabilities [Member] | Financial leases obligations [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities   0 0  
Principal Payment [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (33,466,408) (113,742,755) (27,168,446)  
Principal Payment [Member] | Current financial liabilities [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (33,466,408) (97,119,965) (23,646,339)  
Principal Payment [Member] | Current financial liabilities [Member] | Lease liabilities [member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (6,416,902)      
Principal Payment [Member] | Current financial liabilities [Member] | Bank borrowings [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (24,502,019) (93,311,712) (22,241,073)  
Principal Payment [Member] | Current financial liabilities [Member] | Bonds payable [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (2,547,487) (2,737,203) 0  
Principal Payment [Member] | Current financial liabilities [Member] | Financial leases obligations [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities   (1,071,050) (1,405,266)  
Principal Payment [Member] | Non current financial liabilities [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 (16,622,790) (3,522,107)  
Principal Payment [Member] | Non current financial liabilities [Member] | Lease liabilities [member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0      
Principal Payment [Member] | Non current financial liabilities [Member] | Bank borrowings [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 (207,714) (844,687)  
Principal Payment [Member] | Non current financial liabilities [Member] | Bonds payable [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities $ 0 (16,408,664) (2,668,458)  
Principal Payment [Member] | Non current financial liabilities [Member] | Financial leases obligations [Member]        
Disclosure of other financial liabilities [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities   $ (6,412) $ (8,962)