XML 120 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Other financial liabilities
12 Months Ended
Dec. 31, 2019
Disclosure of other financial liabilities [Abstract]  
Disclosure Of Other Financial Liabilities Explanatory [Text Block]
Note 21 Other financial liabilities
 
Debts and financial liabilities classified according to the type of obligation and their classifications in the Consolidated Financial Statements are detailed as follows:
 
 
As of December 31, 2019
As of December 31, 2018
 
Current
Non-current
Current
Non-current
 
ThCh$
ThCh$
ThCh$
ThCh$
Bank borrowings (*)
42,447,438
99,749,082
38,160,178
75,200,804
Bonds payable (*)
6,744,739
133,806,947
4,081,175
135,281,303
Leases liabilities (*) / Financial leases obligations (*)
4,857,097
28,213,259
365,972
17,546,162
Derivative financial instruments  (**)
240,394
-
4,997,124
-
Derivative hedge liabilities (**)
805,306
-
1,194,502
157,028
Deposits for return of bottles and containers
13,290,754
-
13,967,995
-
Total
68,385,728
261,769,288
62,766,946
228,185,297
 
(1)  See
Note 5 – Risk administration
.
(2) See
Note 7 – Financial instruments
.
(*) Includes leases recognized by IFRS 16, See
Note 4 - Accounting changes, letter a).
 
The maturities and interest rates of these obligations are detailed as follows:
 
Current loan and financial obligation
 
As of
December 31, 2019
:
 
 
 
 
 
 
 
 
Maturity (*)
 
 
 
Debtor Tax ID
Company
Debtor
country
Lending party
Tax ID
Creditor name
Creditor
country
Currency
0 to 3 months
3 months to 1 year
Total
Type of
amortization
Interest
Rate
 
 
 
 
 
 
 
ThCh$
ThCh$
ThCh$
 
(%)
Bank borrowings
 
 
 
 
 
 
 
 
 
 
76,035,409-0
Cervecera Guayacán SpA.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
UF
2,037
2,629
4,666
Monthly
4.87
91,041,000-8
Viña San Pedro Tarapacá S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
-
10,715,017
10,715,017
At maturity
2.20
91,041,000-8
Viña San Pedro Tarapacá S.A.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
USD
-
11,370,518
11,370,518
At maturity
2.47
91,041,000-8
Viña San Pedro Tarapacá S.A.
Chile
97,018,000-1
Scotiabank Chile
Chile
USD
-
7,629,611
7,629,611
At maturity
3.08
91,041,000-8
Viña San Pedro Tarapacá S.A. (1)
Chile
97,018,000-1
Scotiabank Chile
Chile
USD
-
9,089
9,089
At maturity
2.90
91,041,000-8
Viña San Pedro Tarapacá S.A.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
USD
-
45,102
45,102
At maturity
3.64
90,413,000-1
Compañía Cervecerías Unidas S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
-
319,034
319,034
At maturity
4.56
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
13,500
4,500
18,000
Monthly
6.00
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
22,500
-
22,500
Monthly
5.76
96,711,590-8
Manantial  S.A.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
CLP
9,761
3,286
13,047
Monthly
6.12
96,711,590-8
Manantial  S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
22,183
30,027
52,210
Monthly
5.14
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
16,667
11,113
27,780
Monthly
4.44
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
20,834
27,776
48,610
Monthly
4.42
96,711,590-8
Manantial  S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
25,468
-
25,468
Monthly
4.92
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
41,300
-
41,300
Monthly
4.92
96,711,590-8
Manantial  S.A.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
CLP
30,880
20,791
51,671
Monthly
4.73
96,711,590-8
Manantial  S.A.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
CLP
39,281
53,063
92,344
Monthly
4.42
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
31,200
83,600
114,800
Monthly
5.16
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
300,155
-
300,155
Monthly
0.31
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
997,853
-
997,853
Monthly
2.34
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
45,100
-
45,100
At maturity
4.92
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
6,384
400,000
406,384
At maturity
4.56
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
296,906
299,397
596,303
Monthly
5.02
96,981,310-6
Cervecería Kunstmann S.A.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
CLP
-
14,896
14,896
At maturity
3.83
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,018,000-1
Scotiabank Chile
Chile
CLP
-
8,444
8,444
At maturity
4.00
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,018,000-1
Scotiabank Chile
Chile
CLP
-
1,589,137
1,589,137
Semiannual
3.45
99,586,280-8
Compañía Pisquera de Chile S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
322,400
-
322,400
At maturity
4.68
0-E
Compañía Industrial Cervecera S.A.
Argentina
0-E
Banco Patagonia
Argentina
ARS
4,385,390
-
4,385,390
At maturity
55.00
0-E
Compañía Industrial Cervecera S.A.
Argentina
0-E
Banco Patagonia
Argentina
ARS
2,474,461
-
2,474,461
At maturity
53.00
0-E
Bebidas Bolivianas BBO S.A.
Bolivia
0-E
Banco Mercantil Santa Cruz S.A.
Bolivia
BOB
41,808
-
41,808
Quarterly
5.00
0-E
Milotur S.A.
Uruguay
0-E
Banco Itaú
Uruguay
UI
332,747
331,593
664,340
Monthly
4.80
Total
 
 
 
 
 
 
9,478,815
32,968,623
42,447,438
 
 
(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement
Note 7 – Financial instruments
.
(*)
The amount based on the undiscounted contractual flows is found in
Note 5 – Risk administration
.
 
 
 
 
 
 
 
 
Maturity (*)
 
 
 
Debtor Tax ID
Company
Debtor
country
Lending party
Tax ID
Creditor name
Creditor
country
Currency
0 to 3 months
3 months to 1 year
Total
Type of
amortization
Interest
Rate
 
 
 
 
 
 
 
ThCh$
ThCh$
ThCh$
 
(%)
Lease liabilities
 
 
 
 
 
 
 
 
 
 
79,862,750-3
Transportes CCU Limitada
Chile
97,030,000-7
Banco del Estado de Chile
Chile
UF
22,133
66,397
88,530
Monthly
2.14
90,413,000-1
Compañía Cervecerías Unidas S.A.
Chile
99,012,000-5
Consorcio Nacional  de Seguros S.A.
Chile
UF
93,127
284,229
377,356
Monthly
3.95
0-E
Finca La Celia S.A.
Argentina
0-E
Banco Supervielle
Argentina
ARS
541
631
1,172
Monthly
17.00
Subtotal
 
 
 
 
 
 
115,801
351,257
467,058
 
 
90,413,000-1
CCU and subsidiaries
Chile
-
Suppliers of PPE
Chile
Euros
25,324
81,810
107,134
Monthly
1.48
90,413,000-1
CCU and subsidiaries
Chile
-
Suppliers of PPE
Chile
USD
104,848
495,766
600,614
Monthly
4.73
90,413,000-1
CCU and subsidiaries
Chile
-
Suppliers of PPE
Chile
CLP
133,037
483,206
616,243
Monthly
4.56
90,413,000-1
CCU and subsidiaries
Chile
-
Suppliers of PPE
Chile
UF
492,185
1,596,949
2,089,134
Monthly
1.92
0-E
CCU and subsidiaries
Argentina
-
Suppliers of PPE
Argentina
ARS
26,841
76,616
103,457
Monthly
62.00
0-E
CCU and subsidiaries
Argentina
-
Suppliers of PPE
Argentina
USD
329,178
490,070
819,248
Monthly
10.16
0-E
CCU and subsidiaries
Uruguay
-
Suppliers of PPE
Uruguay
UI
13,553
40,656
54,209
Monthly
5.95
Subtotal leases by IFRS 16 (**)
 
 
 
 
 
1,124,966
3,265,073
4,390,039
 
 
Total
 
 
 
 
 
 
1,240,767
3,616,330
4,857,097
 
 
(*)
The amount based on the undiscounted contractual flows is found in
Note 5 – Risk administration
.
(**) The interest rates for IFRS 16 correspond to average rates.
 
 
 
 
 
 
 
 
Maturity (*)
 
 
 
Debtor Tax ID
Company
Debtor
country
Registration
ID No. Instrument
Creditor
country
Currency
0 to 3 months
3 months to 1 year
Total
Type of
amortization
Interest
Rate
 
 
 
 
 
 
 
ThCh$
ThCh$
ThCh$
 
(%)
Bonds payable
 
 
 
 
 
 
 
 
 
 
90,413,000-1
Compañía Cervecerías Unidas S.A. (1)
Chile
Bond H
573 23/03/2009
Chile
UF
661,567
5,128,436
5,790,003
Semiannual
4.25
90,413,000-1
Compañía Cervecerías Unidas S.A.
Chile
Bond J
898 28/06/2018
Chile
UF
-
954,736
954,736
Semiannual
2.90
Total
 
 
 
 
 
 
661,567
6,083,172
6,744,739
 
 
 
(
1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement
Note 7 – Financial instruments
.
(*)
The amount based on the undiscounted contractual flows is found in
Note 5 – Risk administration
.
 
As of
December 31, 2018
:
 
 
 
 
 
 
 
 
Maturity (*)
 
 
 
Debtor Tax ID
Company
Debtor
country
Lending party
Tax ID
Creditor name
Creditor
country
Currency
0 to 3 months
3 months to 1 year
Total
Type of
amortization
Interest
Rate
 
 
 
 
 
 
 
ThCh$
ThCh$
ThCh$
 
(%)
Bank borrowings
 
 
 
 
 
 
 
 
 
 
76,035,409-0
Cervecera Guayacán SpA.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
UF
1,091
3,578
4,669
Monthly
4.87
91,041,000-8
Viña San Pedro Tarapacá S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
UF
-
10,535,493
10,535,493
At maturity
2.70
91,041,000-8
Viña San Pedro Tarapacá S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
USD
-
5,670,991
5,670,991
At maturity
2.90
91,041,000-8
Viña San Pedro Tarapacá S.A.
Chile
97,018,000-1
Scotiabank Chile
Chile
USD
-
10,576,858
10,576,858
At maturity
2.96
91,041,000-8
Viña San Pedro Tarapacá S.A. (1)
Chile
97,018,000-1
Scotiabank Chile
Chile
USD
11,007
-
11,007
At maturity
3.38
90,413,000-1
Compañía Cervecerías Unidas S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
-
309,108
309,108
At maturity
4.56
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
UF
10,829
7,300
18,129
Monthly
5.48
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
13,500
40,500
54,000
Monthly
6.00
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
18,868
18,666
37,534
Monthly
5.88
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
22,500
67,500
90,000
Monthly
5.76
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
16,666
50,000
66,666
Monthly
4.44
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
20,833
62,501
83,334
Monthly
4.42
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
31,200
93,600
124,800
Monthly
5.16
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
41,700
125,100
166,800
Monthly
4.92
96,711,590-8
Manantial  S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
73,030
224,475
297,505
Monthly
4.92
96,711,590-8
Manantial  S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
28,669
64,826
93,495
Monthly
5.02
96,711,590-8
Manantial  S.A.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
CLP
39,951
90,476
130,427
Monthly
4.73
96,711,590-8
Manantial  S.A.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
CLP
37,588
115,166
152,754
Monthly
4.42
96,711,590-8
Manantial  S.A.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
CLP
9,192
28,382
37,574
Monthly
6.12
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
45,100
-
45,100
At maturity
4.92
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
6,536
-
6,536
At maturity
4.56
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
210,510
647,019
857,529
Monthly
5.02
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
-
1,026,099
1,026,099
At maturity
3.64
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,018,000-1
Scotiabank Chile
Chile
CLP
-
2,016,815
2,016,815
At maturity
3.98
99,586,280-8
Compañía Pisquera de Chile S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
326,560
-
326,560
At maturity
4.68
0-E
Compañía Industrial Cervecera S.A.
Argentina
0-E
Banco de la Nación Argentina
Argentina
ARS
226,995
278,924
505,919
Monthly
32.50
0-E
Compañía Industrial Cervecera S.A.
Argentina
0-E
Banco Galicia
Argentina
ARS
506,614
545,956
1,052,570
Quarterly
23.00
0-E
Finca La Celia S.A.
Argentina
0-E
Banco BBVA
Argentina
ARS
736,905
-
736,905
At maturity
64.00
0-E
Finca La Celia S.A.
Argentina
0-E
Banco Patagonia
Argentina
USD
245,193
-
245,193
At maturity
6.20
0-E
Finca La Celia S.A.
Argentina
0-E
Banco Patagonia
Argentina
USD
-
208,701
208,701
At maturity
4.30
0-E
Finca La Celia S.A.
Argentina
0-E
Banco Patagonia
Argentina
USD
210,949
-
210,949
At maturity
5.25
0-E
Finca La Celia S.A.
Argentina
0-E
Banco Patagonia
Argentina
USD
210,101
-
210,101
At maturity
6.50
0-E
Finca La Celia S.A.
Argentina
0-E
Banco Patagonia
Argentina
ARS
388,865
-
388,865
At maturity
49.00
0-E
Finca La Celia S.A.
Argentina
0-E
Banco Patagonia
Argentina
ARS
238,536
-
238,536
At maturity
66.50
0-E
Finca La Celia S.A.
Argentina
0-E
Banco San Juan
Argentina
ARS
-
643,278
643,278
Quarterly
68.00
0-E
Finca La Celia S.A.
Argentina
0-E
Banco San Juan
Argentina
ARS
-
136,453
136,453
Quarterly
68.00
0-E
Finca La Celia S.A.
Argentina
0-E
Banco San Juan
Argentina
ARS
-
116,959
116,959
Quarterly
68.00
0-E
Finca La Celia S.A.
Argentina
0-E
Banco San Juan
Argentina
ARS
-
38,986
38,986
Quarterly
68.00
0-E
Finca La Celia S.A.
Argentina
0-E
Banco Superville
Argentina
USD
-
210,829
210,829
At maturity
6.00
0-E
Bebidas Bolivianas BBO S.A.
Bolivia
0-E
Banco Mercantil Santa Cruz S.A.
Bolivia
BOB
38,735
-
38,735
Quarterly
5.00
0-E
Milotur S.A.
Uruguay
0-E
Banco Itaú
Uruguay
UI
110,633
326,783
437,416
Monthly
4.80
Total
 
 
 
 
 
 
3,878,856
34,281,322
38,160,178
 
 
(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement
Note 7 – Financial instruments
.
(*)
The amount based on the undiscounted contractual flows is found in
Note 5 – Risk administration
.
 
 
 
 
 
 
 
 
Maturity (*)
 
 
 
Debtor Tax ID
Company
Debtor
country
Lending party
Tax ID
Creditor name
Creditor
country
Currency
0 to 3 months
3 months to 1 year
Total
Type of
amortization
Interest
Rate
 
 
 
 
 
 
 
ThCh$
ThCh$
ThCh$
 
(%)
Financial leases obligations
 
 
 
 
 
 
 
 
 
 
76,077,848-6
Cervecera Belga de la Patagonia S.A.
Chile
97,015,000-5
Banco Santander
Chile
UF
2,090
5,639
7,729
Monthly
6.27
90,413,000-1
Compañía Cervecerías Unidas S.A.
Chile
99,012,000-5
Consorcio Nacional  de Seguros S.A.
Chile
UF
87,629
267,426
355,055
Monthly
3.95
0-E
Finca La Celia S.A.
Argentina
0-E
Banco Supervielle
Argentina
ARS
797
2,391
3,188
Monthly
17.00
Total
 
 
 
 
 
 
90,516
275,456
365,972
 
 
 
(*)
The amount based on the undiscounted contractual flows is found in
Note 5 – Risk administration
.
 
 
 
 
 
 
 
 
Maturity (*)
 
 
 
Debtor Tax ID
Company
Debtor
country
Registration
ID No. Instrument
Creditor
country
Currency
0 to 3 months
3 months to 1 year
Total
Type of
amortization
Interest
Rate
 
 
 
 
 
 
 
ThCh$
ThCh$
ThCh$
 
(%)
Bonds payable
 
 
 
 
 
 
 
 
 
 
90,413,000-1
Compañía Cervecerías Unidas S.A. (1)
Chile
Bond H
573 03/23/2009
Chile
UF
665,357
2,486,177
3,151,534
Semiannual
4.25
90,413,000-1
Compañía Cervecerías Unidas S.A.
Chile
Bond J
898 06/28/2018
Chile
UF
929,641
-
929,641
Semiannual
2.90
Total
 
 
 
 
 
 
1,594,998
2,486,177
4,081,175
 
 
 
(
1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement
Note 7 – Financial instruments
.
(*)
The amount based on the undiscounted contractual flows is found in
Note 5 – Risk administration
.
Non-current loan and financial obligation
 
As of
December 31, 2019
:
 
 
 
 
 
 
 
 
Maturity (*)
 
 
 
Debtor Tax ID
Company
Debtor
country
Lending
party Tax ID
Creditor name
Creditor
country
Currency
Over 1 year to 3
years
Over 3 years to
5 years
Over 5 years
Total
Type of
amortization
Interest
Rate
 
 
 
 
 
 
 
ThCh$
ThCh$
ThCh$
ThCh$
 
(%)
Bank borrowings
 
 
 
 
 
 
 
 
 
 
 
76,035,409-0
Cervecera Guayacán SpA.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
UF
16,327
16,330
28,619
61,276
Monthly
4.87
91,041,000-8
Viña San Pedro Tarapacá S.A. (1)
Chile
97,018,000-1
Scotiabank Chile
Chile
USD
8,685,384
-
-
8,685,384
At maturity
2.90
91,041,000-8
Viña San Pedro Tarapacá S.A.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
USD
10,445,830
-
-
10,445,830
At maturity
3.64
90,413,000-1
Compañía Cervecerías Unidas S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
39,902,607
-
-
39,902,607
At maturity
4.56
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,018,000-1
Scotiabank Chile
Chile
CLP
1,000,000
-
-
1,000,000
At maturity
4.00
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,018,000-1
Scotiabank Chile
Chile
CLP
3,333,334
3,333,334
1,666,667
8,333,335
Semiannual
3.45
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
2,000,000
-
-
2,000,000
At maturity
4.92
96,981,310-6
Cervecería Kunstmann S.A.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
CLP
2,000,000
-
-
2,000,000
At maturity
3.83
99,586,280-8
Compañía Pisquera de Chile S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
16,000,000
-
-
16,000,000
At maturity
4.68
0-E
Bebidas Bolivianas BBO S.A.
Bolivia
0-E
Banco Mercantil Santa Cruz S.A.
Bolivia
BOB
2,469,892
4,939,784
-
7,409,676
Quarterly
5.00
0-E
Bebidas Bolivianas BBO S.A.
Bolivia
0-E
Banco Mercantil Santa Cruz S.A.
Bolivia
BOB
922,478
1,844,956
922,478
3,689,912
Quarterly
5.00
0-E
Milotur S.A.
Uruguay
0-E
Banco Itaú
Uruguay
UI
221,062
-
-
221,062
Monthly
4.80
Total
 
 
 
 
 
 
86,996,914
10,134,404
2,617,764
99,749,082
 
 
(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement
Note 7 – Financial instruments
.
(*)
The amount based on the undiscounted contractual flows is found in
Note 5 – Risk administration
.
 
 
 
 
 
 
 
 
Maturity (*)
 
 
 
Debtor Tax ID
Company
Debtor
country
Lending
party Tax ID
Creditor name
Creditor
country
Currency
Over 1 year to
3 years
Over 3 years to
5 years
Over 5 years
Total
Type of
amortization
Interest
Rate
 
 
 
 
 
 
 
ThCh$
ThCh$
ThCh$
ThCh$
 
(%)
Lease liabilities
 
 
 
 
 
 
 
 
 
 
 
79,862,750-3
Transportes CCU Limitada
Chile
97,030,000-7
Banco del Estado de Chile
Chile
UF
182,302
125,892
-
308,194
Monthly
2.14
90,413,000-1
Compañía Cervecerías Unidas S.A.
Chile
99,012,000-5
Consorcio Nacional  de Seguros S.A.
Chile
UF
794,931
852,210
15,993,556
17,640,697
Monthly
3.95
Subtotal
 
 
 
 
 
 
977,233
978,102
15,993,556
17,948,891
 
 
90,413,000-1
CCU and subsidiaries
Chile
-
Suppliers of PPE
Chile
Euros
202,592
59,089
-
261,681
Monthly
1.48
90,413,000-1
CCU and subsidiaries
Chile
-
Suppliers of PPE
Chile
USD
838,782
603,084
1,839,685
3,281,551
Monthly
4.73
90,413,000-1
CCU and subsidiaries
Chile
-
Suppliers of PPE
Chile
UF
2,255,024
1,121,035
1,903,125
5,279,184
Monthly
1.92
90,413,000-1
CCU and subsidiaries
Chile
-
Suppliers of PPE
Chile
CLP
725,207
154,917
44,034
924,158
Monthly
4.56
0-E
CCU and subsidiaries
Argentina
-
Suppliers of PPE
Argentina
ARS
116,255
-
-
116,255
Monthly
62.00
0-E
CCU and subsidiaries
Argentina
-
Suppliers of PPE
Argentina
USD
355,915
26,769
-
382,684
Monthly
10.16
0-E
CCU and subsidiaries
Uruguay
-
Suppliers of PPE
Uruguay
UI
18,855
-
-
18,855
Monthly
5.95
Subtotal leases by IFRS 16 (**)
 
 
 
 
 
4,512,630
1,964,894
3,786,844
10,264,368
 
 
Total
 
 
 
 
 
 
5,489,863
2,942,996
19,780,400
28,213,259
 
 
(*)
The amount based on the undiscounted contractual flows is found in
Note 5 – Risk administration
.
(**) The interest rates for IFRS 16 correspond to average rates.
 
 
 
 
 
 
 
 
Maturity (*)
 
 
 
Debtor Tax ID
Company
Debtor
country
Registration
ID No. Instrument
Creditor
country
Currency
Over 1 year to 3
years
Over 3 years to
5 years
Over 5 years
Total
Type of
amortization
Interest
Rate
 
 
 
 
 
 
 
ThCh$
ThCh$
ThCh$
ThCh$
 
(%)
Bonds payable
 
 
 
 
 
 
 
 
 
 
 
90,413,000-1
Compañía Cervecerías Unidas S.A. (1)
Chile
Bond H
573 23/03/2009
Chile
UF
10,249,998
10,259,097
28,266,218
48,775,313
Semiannual
4.25
90,413,000-1
Compañía Cervecerías Unidas S.A.
Chile
Bond J
898 28/06/2018
Chile
UF
-
-
85,031,634
85,031,634
Semiannual
2.90
Total
 
 
 
 
 
 
10,249,998
10,259,097
113,297,852
133,806,947
 
 
(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement
Note 7 – Financial instruments
.
(*)
The amount based on the undiscounted contractual flows is found in
Note 5 – Risk administration
.
 
As of
December 31, 2018
:
 
 
 
 
 
 
 
 
Maturity (*)
 
 
 
Debtor Tax ID
Company
Debtor
country
Lending
party Tax ID
Creditor name
Creditor
country
Currency
Over 1 year to 3
years
Over 3 years to
5 years
Over 5 years
Total
Type of
amortization
Interest
Rate
 
 
 
 
 
 
 
ThCh$
ThCh$
ThCh$
ThCh$
 
(%)
Bank borrowings
 
 
 
 
 
 
 
 
 
 
 
76,035,409-0
Cervecera Guayacán SpA.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
UF
10,049
11,077
43,764
64,890
Monthly
4.87
91,041,000-8
Viña San Pedro Tarapacá S.A. (1)
Chile
97,018,000-1
Scotiabank Chile
Chile
USD
8,059,332
-
-
8,059,332
At maturity
3.38
90,413,000-1
Compañía Cervecerías Unidas S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
-
39,826,440
-
39,826,440
At maturity
4.56
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
18,000
-
-
18,000
Monthly
6.00
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
22,500
-
-
22,500
Monthly
5.76
96,711,590-8
Manantial  S.A.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
CLP
13,048
-
-
13,048
Monthly
6.12
96,711,590-8
Manantial  S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
52,210
-
-
52,210
Monthly
5.02
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
27,780
-
-
27,780
Monthly
4.44
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
48,610
-
-
48,610
Monthly
4.42
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
41,300
-
-
41,300
Monthly
4.92
96,711,590-8
Manantial  S.A.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
CLP
51,671
-
-
51,671
Monthly
4.73
96,711,590-8
Manantial  S.A.
Chile
76,645,030-K
Banco Itaú Corpbanca
Chile
CLP
92,344
-
-
92,344
Monthly
4.42
96,711,590-8
Manantial  S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
114,800
-
-
114,800
Monthly
5.16
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
2,000,000
-
-
2,000,000
At maturity
4.92
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,004,000-5
Banco de Chile
Chile
CLP
400,000
-
-
400,000
At maturity
4.56
96,981,310-6
Cervecería Kunstmann S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
520,654
-
-
520,654
Monthly
5.02
99,586,280-8
Compañía Pisquera de Chile S.A.
Chile
97,030,000-7
Banco del Estado de Chile
Chile
CLP
-
16,000,000
-
16,000,000
At maturity
4.68
0-E
Bebidas Bolivianas BBO S.A.
Bolivia
0-E
Banco Mercantil Santa Cruz S.A.
Bolivia
BOB
1,743,952
1,743,952
3,487,900
6,975,804
Quarterly
5.00
0-E
Milotur S.A.
Uruguay
0-E
Banco Itaú
Uruguay
UI
871,421
-
-
871,421
Monthly
4.80
Total
 
 
 
 
 
 
14,087,671
57,581,469
3,531,664
75,200,804
 
 
(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement
Note 7 – Financial instruments.
(*)The amount based on the undiscounted contractual flows is found in  
Note 5 – Risk administration.
 
 
 
 
 
 
 
 
Maturity (*)
 
 
 
Debtor Tax ID
Company
Debtor
country
Lending
party Tax ID
Creditor name
Creditor
country
Currency
Over 1 year to
3 years
Over 3 years to
5 years
Over 5 years
Total
Type of
amortization
Interest
Rate
 
 
 
 
 
 
 
ThCh$
ThCh$
ThCh$
ThCh$
 
(%)
Financial leases obligations
 
 
 
 
 
 
 
 
 
 
 
90,413,000-1
Compañía Cervecerías Unidas S.A.
Chile
99,012,000-5
Consorcio Nacional  de Seguros S.A.
Chile
UF
747,756
801,372
15,995,307
17,544,435
Monthly
3.95
0-E
Finca La Celia S.A.
Argentina
0-E
Banco Supervielle
Argentina
ARS
1,727
-
-
1,727
Monthly
17.00
Total
 
 
 
 
 
 
749,483
801,372
15,995,307
17,546,162
 
 
(*)
The amount based on the undiscounted contractual flows is found in
Note 5 – Risk administration
.
 
 
 
 
 
 
 
 
Maturity (*)
 
 
 
Debtor Tax ID
Company
Debtor
country
Registration
ID No. Instrument
Creditor
country
Currency
Over 1 year to 3
years
Over 3 years to
5 years
Over 5 years
Total
Type of
amortization
Interest
Rate
 
 
 
 
 
 
 
ThCh$
ThCh$
ThCh$
ThCh$
 
(%)
Bonds payable
 
 
 
 
 
 
 
 
 
 
 
90,413,000-1
Compañía Cervecerías Unidas S.A. (1)
Chile
Bond H
573 03/23/2009
Chile
UF
9,976,415
9,984,905
32,519,081
52,480,401
Semiannual
4.25
90,413,000-1
Compañía Cervecerías Unidas S.A.
Chile
Bond J
898 06/28/2018
Chile
UF
-
-
82,800,902
82,800,902
Semiannual
2.90
Total
 
 
 
 
 
 
9,976,415
9,984,905
115,319,983
135,281,303
 
 
 
(
1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement
Note 7 - Financial instruments
.
(*)
The amount based on the undiscounted contractual flows is found in
Note 5 - Risk administration
.
 
Details of the fair value of bank borrowings, financial leases obligations and bonds payable are described in
Note 7 -Financial instruments
.
 
The effective interest rates of bond obligations are as follows:
 
Bonds Serie H
4.27%
Bonds Serie J
2.89%
Debts and financial liabilities are stated in several currencies and they accrue fixed and variable interest rates. These obligations classified by currency and interest type (excluding the effect of cross currency interest rate swap agreements) are detailed as follows:
 
 
As of December 31, 2019
As of December 31, 2018
 
Fixed Interest
Rate
Variable Interest
Rate
Fixed Interest
Rate
Variable Interest
Rate
 
ThCh$
ThCh$
ThCh$
ThCh$
US Dollar
35,640,020
7,629,611
17,333,622
8,070,339
Chilean Pesos
86,598,796
-
65,221,552
-
Argentinean Pesos
2,695,345
4,385,390
3,357,467
505,919
Unidades de Fomento (*)
166,400,723
-
167,823,319
-
Euros
368,815
-
-
-
Unidad indexada (**)
958,466
-
1,308,837
-
Boliviano
11,141,396
-
7,014,539
-
Total
303,803,561
12,015,001
262,059,336
8,576,258
 
(*) The Unidad de Fomento (UF) is a Chilean inflation-indexed, Chilean peso-denominated monetary unit. The UF rate us set daily in advance based on changes in the previous month’s inflation rate.
(**) The unidad Indexada (UI) is an Uruguayan inflation-indexed, Uruguayan peso-denominated monetary unit. The UI rate is set daily in advance based on changes in the previous month’s inflation rate.
 
The terms and conditions of the main interest accruing obligations as of
December 31, 2019
, are detailed as follows:
 
A)
     
Bank Borrowings
 
Banco del Estado de Chile - Bank Loans
 
a)
   
On
July 27, 2012, the subsidiary Compañía Pisquera Chile S.A. (CPCh) signed a bank loan with the Banco del Estado de Chile for a total of ThCh$ 16,000,000, with maturity on July 27, 2017.
 
This loan accrues interest at an annual fixed rate of 6.86% and an effective rate of 7.17%. The subsidiary amortized interest semi-annually, and the capital amortization consists of a single payment at the end of the established term.
 
On July 27, 2017 this loan was renewed for 5 years, with maturity on July 27, 2022.
 
This loan accrues interest at an annual fixed rate of 4.68%. The Subsidiary amortized interest semi-annually, and the capital amortization consists of a single payment at the end of the established term.
 
This obligation is subject to certain reporting obligations in addition to complying with the following financial ratios,
which will be measured on the half-yearly financial statements of CPCh
:
 
-
Maintain a Financial Expense Coverage not less than 3, calculated as the relationship between Gross Margin less Marketing costs, Distribution and Administration expenses, plus Other income by function, less Other expenses by function, plus Depreciation and Amortization, divided by Financial costs.
 
-
Maintain a debt ratio of no more than 3, measured as Total liabilities divided by Equity.
 
-
Maintain an Equity higher than UF 770,000.
 
In addition, this loan obliges CPCh to comply with certain restrictions of affirmative nature, including maintaining insurance, maintaining the ownership of essential assets, and also to comply with certain restrictions, such as not to pledge, mortgage or grant any kind of encumbrance or real right over any fixed asset with an individual accounting value higher than UF 10,000, except under the terms established by the agreement, among other.
 
As of
December 31, 2019
, the Subsidiary was in compliance with the financial covenants and specific requirements of this loan.
 
b)
 
On October 15, 2014, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco del Estado de Chile for a total of UF 380,000, (equivalent to ThCh$ 9,206,290) maturing on October 15, 2019.
 
The subsidiary amortizes interest semi-annually and capital amortization consists of a single payment at the end of the established term.
 
On October 15, 2019 the subsidiary Viña San Pedro Tarapacá S.A. renegotiated this loan, by an amount of
ThCh$ 10,664,833, at a fixed interest rate maturing on April 10, 2020.
 
c)
   
On July 15, 2015, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Banco del Estado de Chile for a total of ThCh$ 4,000,000, at a fixed interest rate maturing on July 14, 2020.
 
The subsidiary amortizes interest and capital monthly until the end of the established term.
 
d)
   
On April 13, 2017, Compañía Cervecerías Unidas S.A. signed a bank loan with Banco del Estado de Chile for a total of ThCh$ 40,000,000, at a fixed interest rate, maturing on April 13, 2022.
 
The Company amortizes interest semi-annually, and the capital amortization consists in a single payment at the end of the established term.
 
This obligation is subject to certain reporting obligations in addition to complying with the following financial ratios:
 
a.
Maintain at the end of each semester an indebtedness ratio measured over the consolidated financial statements not higher than 1.5, defined as the ratio of Total Adjusted Liabilities and Total Adjusted Equity. The Total Adjusted Liabilities are defined as Total Consolidated Liabilities less Dividends provisioned, according to policy included in the Statement of Changes in Equity, plus the amount of all guarantees issued by the Company and its subsidiaries that are cautioned by real guarantees, except as noted in the contract. Total Adjusted Equity is defined as Total Equity plus Dividends provisioned account, according to policy included in the Statement of Changes in Equity.
 
b.
Maintain a Financial Expense Coverage measured at the end of each semester and retroactively for periods of 12 months, not less than 3, calculated as the ratio of Adjusted ORBDA and Finance Costs account. Adjusted ORBDA means ORBDA as calculated by the Company in accordance with particular debt instruments in order to measure such instruments’ financial covenants and is defined as: (i) the sum of Gross Margin and Other income by function accounts; (ii) less (absolute numbers) Distribution costs, Administrative expenses and Other expenses by function accounts; and (iii) plus (absolute numbers) Depreciation and Amortization recorded on the Note Nature of the costs and expenses.
 
c.
Maintain at the end of each semester, assets free of liens for an amount equal to at least 1.2, defined as the ratio of Total Assets free of lien and Finance Debt free of lien. Total Assets free of lien are defined as Total Assets less assets pledged as collateral for cautioned obligations of third parties. Finance Debt free of lien are defined as the sum of Bank loan, Bonds payable and Lease obligations contained under Note Other financial liabilities.
 
d.
Maintain at the end of each semester a minimum equity of ThCh$ 312,516,750, meaning Equity Attributable to Equity Holders of the Parent plus the Dividends provisioned account, according to policy included in the Statement of Changes in Equity.
 
e.
To maintain, either directly or indirectly, ownership over more than 50% of the subscribed and paid-up shares and over the voting rights of the following companies: Cervecera CCU Chile Ltda. and Embotelladoras Chilenas Unidas S.A.
 
f.
Maintain a nominal installed capacity for the production manufacturing of beer and soft drinks, equal or higher altogether than 15.9 million hectoliters a year.
 
g.
To maintain, either directly or through a subsidiary, ownership of the trademark "CRISTAL", denominative for beer class 32 of the international classifier, and not to transfer its use, except to its subsidiaries.
 
As of December 31, 2019, the Company was in compliance with the financial covenants required for this loan.
 
e)
   
On July 3, 2017, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco del Estado de Chile for a total of US$ 8,000,000, (ThCh$ 6,277,920) at a fixed interest rate, maturing on July 3, 2018.
 
The subsidiary amortizes interest and capital in a single payment at the end of the established term.
 
On July 3, 2018,
this loan was paid
.
 
f)
   
On April 23, 2018, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco del Estado de Chile for a total of US$ 8,000,000, (ThCh$ 6,277,920) at a fixed interest rate, maturing on April 23, 2019.
 
The subsidiary amortizes interest and capital in a single payment at the end of the established term.
 
On April 23, 2019, this loan was paid.
 
g)
   
On April 17, 2018, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Banco del Estado de Chile for a total of ThCh$ 1,000,000, at a fixed interest rate, maturing on April 17, 2019.
 
The subsidiary amortizes interest and capital in a single payment at the end of the established term.
 
On April 17, 2019 this loan was paid.
 
h)
   
On April 26, 2018, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco del Estado de Chile for a total of ThCh$ 3,500,000, at a fixed interest rate, maturing on May 25, 2018.
 
The subsidiary amortizes interest and capital in a single payment at the end of the established term.
 
On May 25, 2018 the loan was renewed, maturing on July 3, 2018.
 
On July 3, 2018,
this loan was paid
.
 
Banco de Chile – Bank Loans
 
a)
   
On July 7, 2016, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco de Chile for a total of ThCh$ 7,271,000, at a fixed interest rate, maturing on July 3, 2017.
 
The subsidiary amortizes interest and capital in a single payment at the end of the established term.
 
This debt was changed to US$ and a fixed interest rate through a currency CLP-US$ and interest rate swap agreements (Cross Currency Interest Rate Swap). For details of the Company’s hedge strategies see
Note 5 – Risk administration and Note 7 – Financial instruments.
 
On July 3, 2017, this loan was paid.
 
b)
   
On April 20, 2016, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Banco de Chile for a total of ThCh$ 2,000,000, at a fixed interest rate, maturing on April 20, 2018.
 
The subsidiary amortizes interest and capital in a single payment at the end of the established term.
 
On April 20, 2018, the loan was renewed, maturing on July 19, 2018.
 
On July 19, 2018, the loan was renewed, maturing on July 19, 2021.
 
c)
   
On August 25, 2016, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Banco de Chile for a total of ThCh$ 400,000, at a fixed interest rate, maturing on August 24, 2018.
 
The subsidiary amortizes interest and capital in a single payment at the end of the established term.
 
On August 24, 2018, the loan was renewed, maturing on August 24, 2020.
 
Scotiabank Chile – Bank Loans
 
a)
   
On June 17, 2015, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Scotiabank Chile for a total of US$ 7,871,500, (ThCh$ 6,177,081). It accrues interest at a compound floating rate Libor at 90 days plus a fixed margin, maturing on June 18, 2018.
 
The subsidiary pays quarterly interest and amortization of capital consists of a single payment at the end of the established term.
 
The interest rate risk to which the subsidiary is exposed as result of this loan is mitigated by the use of cross interest rate swap agreements (interest rate fixed). For details of the Company’s hedge strategies see
Note 5 - Risk administration
and
Note 7 - Financial instruments
.
 
On June 18, 2018,
this loan was paid
.
 
b)
   
On June 18, 2018, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Scotiabank Chile for a total of US$ 11,600,000, (ThCh$ 9,102,984). It accrues interest at a compound floating rate Libor at 90 days plus a fixed margin, maturing on June 18, 2021.
 
The subsidiary pays quarterly interest and amortization of capital consists of a single payment at the end of the deadline.
 
The interest rate risk to which the subsidiary is exposed as result of this loan is mitigated by the use of cross interest rate swap agreements (interest rate fixed). For details of the Company’s hedge strategies see
Note 5 – Risk administration
and
Note 7 – Financial instruments
.
 
c)
   
On April 20, 2016, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Scotiabank Chile for a total of ThCh$ 2,000,000, at a fixed interest rate, maturing on April 20, 2017.
 
The subsidiary amortizes interest semi-annually and capital amortization consists in a single payment at the end of the established term.
 
On April 20, 2017 the loan was renewed, maturing on April 22, 2019.
 
On April 22, 2019, this loan was paid.
 
d)
   
On July 3, 2018, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Scotiabank Chile for a total of US$ 15,000,000, (ThCh$ 11,771,100) at a fixed interest rate, maturing on July 3, 2019.
 
The subsidiary amortizes interest and capital in a single payment at the end of the established term.
 
On July 3, 2019, this loan was paid.
e)
   
On May 23, 2019, Sociedad Viña San Pedro Tarapacá S.A. signed a bank loan with Scotiabank Chile for a total of
US$ 10,000,000, (ThCh$ 7,847,400) at a fixed interest rate, maturing on May 20, 2020.
 
The subsidiary amortizes interest and capital in a single payment at the end of the established term.
 
f)
   
On April 17, 2019, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Scotiabank Chile for a total of ThCh$ 1,000,000 at a fixed interest rate, maturing on April 16, 2021.
 
The subsidiary amortizes interest semi-annually and capital amortization consists in a single payment at the end of the established term.
 
g)
   
On December 9, 2019, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Scotiabank Chile for a total of ThCh$ 10,000,000 at a fixed interest rate, maturing on December 9, 2025.
 
The subsidiary amortizes interest and capital semi-annually with a first payment on June 9, 2020.
 
Scotiabank Azul Chile (Former Banco BBVA Chile) – Bank Loans
 
a)
   
On January 29, 2018, Compañía Cervecerías Unidas S.A. signed a bank loan with Scotiabank Azul Chile for a total of ThCh$ 60,000,000, at a fixed interest rate, maturing on May 29, 2018.
 
The Company amortizes interest monthly and capital consists in a single payment at the end of the established term.
 
On May 29, 2018, the loan was renewed, maturing on July 27, 2018.
 
On July 27, 2018, the loan was renewed, maturing on August 24, 2018.
 
On August 24, 2018,
this loan was paid
.
 
b)
   
On July 3, 2018, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Scotiabank Azul Chile for a total of ThCh$ 4,500,000, at a fixed interest rate, maturing on December 3, 2018.
 
The subsidiary amortizes interest and capital in a single payment at the end of the established term.
 
On December 3, 2018,
this loan was paid
.
 
Banco Consorcio – Bank Loans
 
a)
   
On May 17, 2018, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Consorcio for a total of ThCh$ 6,000,000, at a fixed interest rate, maturing on July 3, 2018.
 
The subsidiary amortizes interest and capital in a single payment at the end of the established term.
 
On July 3, 2018,
this loan was paid
.
 
Banco Itaú Corpbanca
– Bank Loans
 
a)
   
On April 23, 2019, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Itaú Corpbanca for a total of US$ 14,000,000, (ThCh$ 910,986,360) at a fixed interest rate, maturing on April 22, 2022.
 
The subsidiary amortizes interest semi-annually and capital amortization consists in a single payment at the end of the established term.
 
b)
   
On April 22, 2019, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Banco Itaú Corpbanca for a total of ThCh$ 2,000,000 at a fixed interest rate, maturing on April 21, 2021.
 
The subsidiary amortizes interest semi-annually and capital amortization consists in a single payment at the end of the established term.
 
c)
   
On July 3, 2019, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Itaú Corpbanca for a total of US$ 15,000,000, (ThCh$ 11,771,100) at a fixed interest rate, maturing on July 2, 2020.
 
The subsidiary amortizes interest and capital in a single payment at the end of the established term.
 
d)
   
On May 10, 2015, the subsidiary Cervecera Guayacán SpA. signed a bank loan with Banco Itaú Corpbanca for a total of UF 3,067, (ThCh$ 86,827) at a fixed interest rate, maturing on May 10, 2030.
 
The subsidiary amortizes interest and capital monthly with a first payment on June 10, 2015.
 
Banco BBVA Francés S.A. – Bank Loan with Compañía Industrial Cervecera S.A. (CICSA)
 
a)
   
On June 18, 2014, the subsidiary CICSA signed a bank loan with BBVA Bank for a total of 90 million argentinean pesos, maturing on November 18, 2017.
 
This loan accrues a fixed interest at an annual rate. The subsidiary amortizes interest and capital amortization quarterly.
 
On November 18, 2017, this loan was paid.
 
Banco de la Nación Argentina – Bank Loan with Compañía Industrial Cervecera S.A. (CICSA)
 
a)
   
On December 28, 2012, CICSA signed a bank loan for a total of 140 million of argentinean pesos, maturing on November 26, 2019, and whose loan is delivered in two stages, where the first was carried out on December 28, 2012, for a total of 56 million argentinean pesos and the second on June 28, 2013, for a total of 84 million of Argentinean pesos.
 
This loan accrues interest at an annual rate of 15% fixed by first 36 months.
Having completed that term, accrues interest at a compound floating rate BADLAR in pesos plus a fixed spread of 400 basis points and to this effect will be taken BADLAR rate published by the Central Bank of the Republic of Argentina, corresponding to five working days prior to the start of the period, subject to the condition that does not exceed the lending rate of portfolio general of Banco de la Nación Argentina, in whose case shall apply this. Interest will be paid monthly.
 
The subsidiary amortizes capital in 74 consecutive and equal, once the grace period of 10 months from the date of disbursement.
 
This loan is guaranteed by CCU S.A., through a Stand By issued by the Banco del Estado de Chile to Banco de la Nación Argentina (
see
Note 34 - Contingencies and commitments
)
.
 
b)
   
On April 20, 2015, the subsidiary CICSA signed a bank loan for a total of 24 million of argentinean pesos, maturing on April 4, 2018.
 
This loan accrues interest
at a compound floating rate BADLAR in pesos plus a fixed spread of 500 basis points and subject to the condition that does not exceed the lending rate of portfolio general of Banco de la Nación Argentina, in whose case shall apply this. Interest will be paid monthly.
 
The subsidiary amortizes capital in 30 monthly, once the grace period of 6 months from de date of disbursement.
 
On April 4, 2018,
this loan was paid
.
 
c)
   
On May 26, 2017, the subsidiary CICSA
signed a bank loan for a total of 60 million of argentinean pesos, maturing on May 22, 2018.
 
This loan accrues a fixed interest at an annual rate of 20%. The subsidiary amortizes monthly interest and capital amortization consists of a single payment at the end of the established term.
 
On May 26, 2018,
this loan was paid
.
 
Banco de Galicia y Buenos Aires S.A.; Banco Santander Río S.A. – Syndicated Bank Loan with Compañía Industrial Cervecera S.A. (CICSA)
 
On April 20, 2015, the subsidiary CICSA signed a syndicated bank loan for a total of 150 million argentinean pesos, maturing on April 20, 2018.
 
On September 15, 2016 the subsidiary signed an addendum to the original contract in order to increase the loan capital to 183.33 million argentinean pesos, modify the interest rate, the maturity and schedule of repayment of capital and dates of payment, being the new maturity on September 15, 2019.
 
On July 14, 2017, the subsidiary signed a new addendum to the original contract in order to modify the interest rate to fixed interest at an annual nominal rate of 23%. The rest of the conditions remained unchanged.
 
The proportional participation of banks lenders is as follows:
 
(a) Banco de Galicia y Buenos Aires S.A., with 91.66 million argentinean pesos of pro rata participation.
 
(b)
   
Banco Santander Río, with 91.66 million argentinean pesos of pro rata participation.
 
This loan accrues interest at an annual rate fixed of 23%
whose payment will make monthly. CICSA amortized capital in 24 consecutive and variable monthly installments once completed the 12-month grace period from the date of signature of the addendum.
 
This loan obliges the subsidiary to meet specific requirements and financial covenants related to their Consolidated Financial Statements, which according to agreement of the parties are as follows:
 
a.
   
Maintain a capability of repayment measure at the end of each quarter less than or equal to 3, calculated as the financial debt over Adjusted ORBDA.
Adjusted
ORBDA
means
ORBDA
as calculated by the Company in accordance with particular debt instruments in order to measure such instruments’ financial covenants and is defined as: Operating result before Interest, Income taxes, Depreciation and Amortization
for the period of 12 months immediately prior to the date of calculation.
 
b.
   
Maintain a Financial Expense Coverage measured at the end of each quarter and retroactively for periods of 12 months, not less than 2.5, calculated as the ratio of Adjusted
ORBDA
(as defined in paragraph (a)) and Financial Costs account.
 
c.
   
Maintain at the end of each quarter an indebtedness ratio not higher than 1.5, defined as the ratio Financial Liabilities over the Equity  meaning the Equity at the time of calculation, as it arises from their Financial Statements and in accordance with generally accepted accounting principles in the Republic of Argentina.
 
d.
   
Maintain at the end of each quarter a minimum Equity of 600 million of argentinean pesos.
 
On September 16, 2019, this loan was paid.
 
Banco Mercantil Santa Cruz S.A. – Bank loans
 
a)
   
On June 26, 2017, the subsidiary Bebidas Bolivianas BBO S.A.
signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 68,877,500 Bolivian, at a fixed interest rate, maturing on May 1, 2027.
 
The subsidiary amortizes quarterly interest and capital amortization begins on September 10, 2019 in a quarterly basis.
 
b)
   
On December 18, 2017,
the subsidiary Bebidas Bolivianas BBO S.A.
signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 6,860,000 Bolivian, at a fixed interest rate, maturing on December 13, 2018.
 
The subsidiary amortizes interest and capital quarterly.
 
On September 14, 2018, the loan was paid.
 
c)
   
On May 14, 2018,
the subsidiary Bebidas Bolivianas BBO S.A.
signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 6,860,000 Bolivian, at a fixed interest rate, maturing on May 9, 2019.
 
The subsidiary amortizes interest and capital quarterly.
 
On September 27, 2018, the loan was paid.
 
d)
   
On June 22, 2018,
the subsidiary Bebidas Bolivianas BBO S.A.
signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 6,180,400 Bolivian, at a fixed interest rate, maturing on December 13, 2019.
 
The subsidiary amortizes interest and capital quarterly.
 
On September 20, 2018, the loan was paid.
 
e)
   
On May 31, 2019, the subsidiary Bebidas Bolivianas BBO S.A. signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 34,300,000 bolivians at a fixed interest rate, maturing on April 8, 2029.
 
The subsidiary
Bebidas Bolivianas BBO S.A.
pays quarterly interest and capital amortization will begin on August 18, 2021 also quarterly.
 
Banco Itaú – Bank loans
 
a)
   
On February 20, 2018, the subsidiary Milotur S.A. signed a bank loan with Banco Itaú for a total of UI 15,139,864.80 at a fixed interest rate, maturing on February 20, 2021.
 
The subsidiary amortizes interest monthly and capital will be payed at the end of the established term.
 
B)
     
Lease liabilities
 
The most significant financial lease agreements are as follows:
 
CCU S.A.
 
In December, 2004, the Company sold a piece of land previously classified as investment property. As part of the transaction, the Company leased eleven floors of a building under construction on the mentioned piece of land.
 
The building was completed during 2007, and on June 28, 2007, the Company entered into a 25-years lease agreement with Compañía de Seguros de Vida Consorcio Nacional de Seguros S.A., for a total amount of UF 688,635.63, with an annual interest rate of 7.07%. The current value of the agreement amounted to ThCh$ 10,403,632 as of December 31, 2007. The agreement also grants CCU the right or option to acquire the assets contained in the agreement (real estate, furniture and facilities) as from month 68 of the lease. The lease rentals committed are according to the conditions prevailing in the market.
 
In 2004 the Company recognized a ThCh$ 3,108,950 gain for the building portion not leased by the Company, and a
ThCh$ 2,276,677 liability deferred through completion of the building, when the Company recorded the transaction as financial lease.
 
On February 28, 2018, the Company carries out an amendment to the contract with Compañía de Seguros de Vida Consorcio Nacional de Seguros S.A., recording a balance debt of UF 608,375, with 3.95% annual interest and maturity on February 5, 2048.
 
These Consolidated Financial Statements have modifications according the adoption of IFRS 16 (See
Note 4 – Accounting changes
). As a consequense of the aforementioned the Company has recognized a financial liability, equivalent to the present value of the associated payments to the operational agreements with an amount over than
US$ 5,000 (equivalent to ThCh$ 3,743) and a term over than 12 months.
 
Below is the detail of future payments and the value lease liabilities, whose analysis is within the scope of IFRS 16 (see
Note 4 - Accounting changes
):
 
 
As of December 31, 2019
Gross Amount
Interest
Value
ThCh$
ThCh$
ThCh$
0 to 3 months
1,393,064
152,297
1,240,767
3 months to 1 year
4,581,643
965,313
3,616,330
Over 1 year to 3 years
6,652,459
1,162,596
5,489,863
Over 3 years to 5 years
4,049,398
1,106,402
2,942,996
Over 5 years
26,579,745
6,799,345
19,780,400
Total
43,256,309
10,185,953
33,070,356
 
As of December 31, 2018
Gross Amount
Interest
Value
ThCh$
ThCh$
ThCh$
0 to 3 months
241,724
151,208
90,516
3 months to 1 year
725,183
449,727
275,456
Over 1 year to 3 years
1,911,683
1,162,200
749,483
Over 3 years to 5 years
1,909,956
1,108,584
801,372
Over 5 years
23,078,634
7,083,327
15,995,307
Total
27,867,180
9,955,046
17,912,134
 
Bonds Payable
 
Series E Bonds – CCU S.A.
 
On October 18, 2004, under number 388 the Company recorded in the Securities Record the issue of 20-year term public bonds for a total UF 2,000,000 maturing on December 1, 2024. This issue was placed in the local market on December 1, 2004, with a discount amounting to ThCh$ 897,857. This obligation accrues interests at a fixed annual rate of 4.0%, and it amortizes interest and capital semi-annually.
 
On December 17, 2010, took place the Board of Bondholders Serie E, which decided to modify the issued Contract of those bonds in order to update certain references and adapt it to the new IFRS accounting standards. The amendment of the issued Contract is dated December 21, 2010 and has the repertory No. 35738-2010 in the Notary of Ricardo San Martín Urrejola. Because of these changes, the commitment of the Company is to comply with certain financial ratios that will be calculated only on the Consolidated Financial Statements. These financial ratios and other conditions are as follows:
 
a.
   
Maintain at the end of each quarter an indebtedness ratio measured over the consolidated financial statements not higher than 1.5, defined as the ratio of Total Adjusted Liabilities and Total Adjusted Equity. Total Adjusted Liabilities is defined as Total Liabilities less Dividends provisioned, according to policy included in the Statement of Changes in Equity, plus the amount of all guarantees granted by the Issuer or its subsidiaries that are cautioned by real guarantees, except as noted in the contract.  Total Adjusted Equity is defined as Total Equity plus Dividends provisioned, according to policy included in the Statement of Changes in Equity.
 
b.
   
Maintain a Financial Expense Coverage measured at the end of each quarter and retroactively for periods of 12 months, not less than 3, calculated as the ratio of Adjusted ORBDA and Financial Costs account. Adjusted ORBDA means ORBDA as calculated by the Company in accordance with particular debt instruments in order to measure such instruments’ financial covenants and is defined as: (i) the sum of Gross Margin and Other income by function accounts; (ii) less (absolute numbers) Distribution costs, Administrative expenses and Other expenses by function accounts; and (iii) plus (absolute numbers) Depreciation and Amortization recorded on the Note Nature of the costs and expenses.
 
c.
   
Maintain at the end of each quarter, assets free of liens for an amount equal to at least 1.2, defined as the ratio of Total Assets free of lien and Total Adjusted Liabilities free of lien. Is defined as Total Assets free of lien are defined as Total Assets less assets pledged as collateral for cautioned obligations of third parties. Total Adjusted Liabilities free of lien are defined as Total Liabilities less Dividends provisioned according to policy contained in the Statement of Changes in Equity.
 
d.
   
Maintain at the end of each quarter a minimum equity of ThCh$ 312,516,750, meaning Equity Attributable to Equity Holders of the Parent plus the Dividends provisioned account, according to policy contained in the Statement of Changes in Equity. This requirement will increase in the amount resulting from each revaluation of property, plant and equipment to be performed by the Issuer.
 
e.
   
To maintain, either directly or indirectly, ownership over more than 50% of the subscribed and paid-up shares and over the voting rights of the following companies: Cervecera CCU Chile Limitada, Embotelladoras Chilenas Unidas S.A. and Viña San Pedro Tarapacá S.A., except in the cases and under the terms established in the agreement.
 
f.
   
To maintain, either directly or through a subsidiary, ownership of the trademark "CRISTAL", denominative for beer class 32 of the international classifier, and not to transfer its use, except to its subsidiaries.
 
g.
   
Not to make investments in facilities issued by related parties, except in the cases and under the terms established in the agreement.
 
h.
   
Neither sells nor transfer assets from the issuer and its subsidiaries representing over 25% of the assets total of the consolidated financial statements.
 
On October 8, 2018, the Company redeemed all of the Series E Bonds, before their scheduled maturity, in accordance with the provisions of: the Fifth Clause No. 10 and other applicable terms of the Issuance Contract; General Standard No. 30 of the CMF; and the Securities Market Law. The bonds were redeemed, according to the value of the 
Unidad de Fomento
 on the day of the early redemption, at the value equivalent to the unpaid balance of the capital, plus interest accrued and not paid in the period comprised between the day following the expiration date of the last installment of interest paid and the date set for the redemption, amounting to a total of UF 659,199.6 (equivalent to ThCh$ 18,043,633).
 
Series H Bonds – CCU S.A.
 
On March 23, 2009, under number 573, the Company recorded in the Securities Record the issue of bonds Series H for UF 2 million, with 21 years terms. Emission was placed in the local market on April 2, 2009.  The issuance of the Bond H was UF 2 million  with maturity on March 15, 2030, with a discount amounting to ThCh$ 156,952, and accrues interest at an annual fixed rate of 4.25%, with amortizes interest and capital semi-annually.
 
By deed dated December 27, 2010 issued in the Notary of Ricardo San Martín Urrejola, under repertoires No. 36446-2010, were amended Issue Contract Series H, in order to update certain references and to adapt to the new IFRS accounting rules.
 
The current issue was subscribed with Banco Santander Chile as representative of the bond holders and as paying bank, and it requires that the Company complies with the following financial covenants on its Consolidated Financial Statements and other specific requirements:
 
a.
   
Maintain at the end of each quarter an indebtedness ratio measured over the consolidated financial statements not higher than 1.5, defined as the ratio of Total Adjusted Liabilities and Total Adjusted Equity. The Total Adjusted Liabilities are defined as Total Liabilities less Dividends provisioned, according to policy included in the Statement of Changes in Equity, plus the amount of all guarantees, debts or obligations of third parties not within the liability and outside the Issuer or its subsidiaries that are cautioned by real guarantees granted by the Issuer or its subsidiaries. Total Adjusted Equity is defined as Total Equity plus Dividends provisioned account, according to policy included in the Statement of Changes in Equity.
 
b.
   
Maintain a Financial Expense Coverage measured at the end of each quarter and retroactively for periods of 12 months, not less than 3, calculated as the ratio of Adjusted ORBDA and Financial Costs account. Adjusted ORBDA means ORBDA as calculated by the Company in accordance with particular debt instruments in order to measure such instruments’ financial covenants and is defined as: (i) the sum of Gross Margin and Other income by function accounts; (ii) less (absolute numbers) Distribution costs, Administrative expenses and Other expenses by function accounts; and (iii) plus (absolute numbers) Depreciation and Amortization recorded on the Note Nature of the cost and expenses.
 
c.
   
Maintain at the end of each quarter, assets free of liens for an amount equal to, at least, 1.2, defined as the ratio of Total Assets free of lien and Financial Debt free of lien. Total Assets free of lien are defined as Total Assets less assets pledged as collateral for cautioned obligations of third parties. Financial Debt free of lien is defined as the sum of lines Bank Loans, Bonds payable and Finance lease obligations contained in Note Other financial liabilities of the Consolidated Financial Statements.
 
d.
   
Maintain at the end of each quarter a minimum equity of ThCh$ 312,516,750, meaning Equity Attributable to Equity Holders of the Parent plus the Dividends provisioned account, according to policy included in the Statement of Changes in Equity. This requirement will increase in the amount resulting from each revaluation of property, plant and equipment to be performed by the Issuer.
 
e.
   
To maintain, either directly or indirectly, ownership over more than 50% of the subscribed and paid-up shares and over the voting rights of the following companies: Cervecera CCU Chile Limitada and Embotelladoras Chilenas Unidas S.A.
 
f.
   
Maintain a nominal installed capacity for the production manufacturing of beer and soft drinks, equal or higher altogether than 15.9 million hectoliters a year, except in the cases and under the terms of the contract.
 
g.
   
To maintain, either directly or through a subsidiary, ownership of the trademark "CRISTAL", denominative for beer class 32 of the international classifier, and not to transfer its use, except to its subsidiaries.
 
h.
   
Not to make investments in facilities issued by related parties, except in the cases and under the terms established in the agreement.
 
The inflationary risk associated to the interest rate in which this Bond H is exposed, is mitigated by the use of cross interest rate swap agreements (interest rate fixed). For details of the Company’s hedge strategies see
Note 5 – Risk administration
and
Note 7 - Financial instruments
.
 
As of
December 31, 2019
, the Company was in compliance with the financial covenants required for this public issue.
 
Series J Bonds – CCU S.A.
 
On June 28, 2018, CCU S.A. registered in the Securities Register, under the number 898, the issuance of its Series J Bond, bearer and dematerialized, for a total of UF 3 million with maturity on August 10, 2043. The Series J bonds will accrue on the unpaid capital expressed in Unidades de Fomento, an annual interest of 2.9%, compounded, due, calculated on the basis of equal semesters of 180 days, equivalent to 1.4396% semi-annual. Interest will accrue as of August 10, 2018, will be paid semiannually as of February 10, 2019 and the capital will be paid at the end of the bond term.
 
The issue was subscribed with Banco BICE as the representative of the bond holders and the payer bank and requires the Company to comply with the following financial indicators with respect to its Interim Consolidated Financial Statements and other specific requirements:   
 
a.
   
Maintain at the end of each quarter a level of consolidated net financial debt, reflected in each of its quarterly Consolidated Financial Statements, not greater than 1.5 times, defined as the ratio between Net Financial Debt and Total Adjusted Equity. The Net Financial Debt is defined as the difference between / x / the unpaid amount of the "Financial Debt", that is, the sum of the accounts, current and non-current, Bank loans, Obligations with the public and Obligations for financial leases , contained in the Note Other financial liabilities, and / and / the balance of the item Cash and cash equivalents. Total Adjusted Equity, which is defined as the sum of / x / Total Equity and / and / the sum of the accounts Interim Dividends, Dividends provisioned according to policy, as well as all other accounts related to the provision of dividends, contained in the Consolidated Statement of Changes in the Issuer's Equity.
 
b.
   
The Issuer must maintain a consolidated financial expense coverage of not less than three times, defined as the ratio between ORBDA and Financial Expenses. ORBDA is the sum of the accounts Gross margin and Other income per function, minus the accounts Distribution expenses, Administrative expenses and Other expenses per function and plus the Depreciation and Amortization line recorded in the Note Costs and Expenses by Nature. Financial Expenses refers to the account of the same name referred to in the Consolidated Statement of Income by Function. The Consolidated Financial Expenses Coverage Ratio will be calculated for the period of twelve consecutive months prior to the date of the corresponding Consolidated Financial Statements, including the closing month of said Consolidated Financial Statements.
 
c.
   
Maintain an Adjusted Equity at a consolidated level for an amount of at least equal to ThCh$ 312,516,750. For these purposes, Adjusted Equity corresponds to the sum of / i / the Equity account attributable to the owners of the controlling entity in the Consolidated Statement of Financial Position, and / ii / the sum of the accounts Interim Dividends, Dividends provisioned according to policy, as well as all other accounts relating to the provision of dividends, contained in the Consolidated Statement of Changes in Equity.
 
d.
   
Maintain Lien-Free Assets for an amount equal to at least 1.2 times the unpaid amount of the Financial Debt without collateral. For these purposes, the assets and debts will be valued at book value. The following shall be understood: / a / Assets Free of Liens is the difference between / i / the Total Assets account in the Consolidated Statement of Financial Position, and / ii / the assets given as guarantees indicated in the Note on Contingencies and Commitments of the Consolidated Financial Statements; and / b / Financial Debt is defined in the Issuance Contract.
 
e.
   
Maintain, directly or indirectly, the ownership of more than fifty percent of the social rights and of the subscribed and paid shares, respectively, of: / a / Cervecera CCU Chile Limitada and / b / Embotelladoras Chilenas Unidas S.A.
 
f.
   
Not sell, nor allow the sale of, nor assign the ownership of, nor transfer and / or in any way alienate, either through a transaction or a series of transactions, directly or indirectly, assets of the Company’s property and/or its subsidiaries necessary to maintain in Chile, directly and / or through one or more Subsidiaries, a nominal installed capacity for the production, without distinction of Beers and / or non-alcoholic Beverages and / or Nectars and / or Mineral and / or Packaged Waters, hereinafter the "Essential Businesses", Equal to and not inferior to, either with respect to one or more of the aforementioned categories or all of them together, 15.9 million hectoliters per year.
 
g.
   
To maintain, directly or through a Subsidiary, the ownership of the trademark "CRISTAL", brand or word, for beer, in class 32 of the International Classifier of Products and Services for the registration of trademarks.
 
h.
   
Not to make investments in instruments issued by "related parties" other than the Company’s Subsidiaries, nor to carry out other operations outside its normal line of business, under conditions different from those established in the contract.
 
As of December 31, 2019, the Company was in compliance with the financial covenants required for this public issue.
D) Reconciliation of liabilities arising from financing activities
 
 
  As of December
31, 2018
 Flows
Accrual of
interest
Change in
foreign currency
and unit per
adjustment
Others
As of December
31, 2019
 
 Payments
Acquisitions
 
Principal
Interest
 
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
Other financial liabilities
 
 
 
 
 
 
 
 
Current
Bank borrowings
38,160,178
(24,502,019)
(12,402,773)
25,347,785
12,639,856
(446,694)
3,651,105
42,447,438
Bond payable
4,081,175
(2,547,487)
(4,734,806)
-
4,758,356
66,887
5,120,614
6,744,739
Lease liabilities (1)
365,972
(6,416,902)
(727,334)
-
1,334,118
1,420,466
8,880,777
4,857,097
Total others financial liabilities current
42,607,325
(33,466,408)
(17,864,913)
25,347,785
18,732,330
1,040,659
17,652,496
54,049,274
Non-current
Bank borrowings
75,200,804
-
-
25,641,701
-
2,557,682
(3,651,105)
99,749,082
Bond payable
135,281,303
-
-
-
-
3,646,258
(5,120,614)
133,806,947
Lease liabilities (1)
17,546,162
-
-
-
-
463,687
10,203,410
28,213,259
Total others financial liabilities non-current
228,028,269
-
-
25,641,701
-
6,667,627
1,431,691
261,769,288
Total Other financial liabilities
270,635,594
(33,466,408)
(17,864,913)
50,989,486
18,732,330
7,708,286
19,084,187
315,818,562
 
(1) Includes leases recognized by IFRS 16,
See Note 4 - Accounting changes, letter a).
 
 
As of December
31, 2017
 Flows
Accrual of
interest
Change in
foreign currency
and unit per
adjustment
Others
As of December
31, 2018
 
 Payments
Acquisitions
 
Principal
Interest
 
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
Other financial liabilities
 
 
 
 
 
 
 
 
Current
Bank borrowings
24,623,746
(93,311,712)
(7,329,217)
92,681,410
7,751,402
(2,102,985)
15,847,534
38,160,178
Bond payable
3,306,135
(2,737,203)
(2,911,224)
-
3,882,088
90,527
2,450,852
4,081,175
Financial leases obligations
176,586
(1,071,050)
(1,919)
-
675,796
(56,632)
643,191
365,972
Total others financial liabilities current
28,106,467
(97,119,965)
(10,242,360)
92,681,410
12,309,286
(2,069,090)
18,941,577
42,607,325
Non-current
Bank borrowings
73,886,831
(207,714)
-
8,828,143
-
396,858
(7,703,314)
75,200,804
Bond payable
69,476,612
(16,408,664)
-
82,498,034
-
2,914,363
(3,199,042)
135,281,303
Financial leases obligations
17,638,289
(6,412)
-
-
-
557,476
(643,191)
17,546,162
Total others financial liabilities non-current
161,001,732
(16,622,790)
-
91,326,177
-
3,868,697
(11,545,547)
228,028,269
Total Other financial liabilities
189,108,199
(113,742,755)
(10,242,360)
184,007,587
12,309,286
1,799,607
7,396,030
270,635,594
 
 
As of December
31, 2016
 Flows
Accrual of
interest
Change in
foreign currency
and unit per
adjustment
Others
As of December
31, 2017
 
 Payments
Acquisitions
 
Principal
Interest
 
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
Other financial liabilities
 
 
 
 
 
 
 
 
Current
Bank borrowings
39,079,561
(22,241,073)
(7,146,384)
16,477,169
7,492,719
(3,435,455)
(5,602,791)
24,623,746
Bond payable
3,250,023
-
(3,051,269)
-
3,166,139
52,599
(111,357)
3,306,135
Financial leases obligations
215,950
(1,405,266)
(8,422)
-
1,209,294
948
164,082
176,586
Total others financial liabilities current
42,545,534
(23,646,339)
(10,206,075)
16,477,169
11,868,152
(3,381,908)
(5,550,066)
28,106,467
Non-current
Bank borrowings
29,606,398
(844,687)
-
41,300,000
(306,747)
(1,470,924)
5,602,791
73,886,831
Bond payable
70,836,716
(2,668,458)
-
-
-
1,196,997
111,357
69,476,612
Financial leases obligations
17,500,919
(8,962)
-
-
-
292,593
(146,261)
17,638,289
Total others financial liabilities non-current
117,944,033
(3,522,107)
-
41,300,000
(306,747)
18,666
5,567,887
161,001,732
Total Other financial liabilities
160,489,567
(27,168,446)
(10,206,075)
57,777,169
11,561,405
(3,363,242)
17,821
189,108,199