XML 121 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Risk Administration (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of risk management [Abstract]  
Maturity Analysis For Derivative And Non Derivative Financial Liabilities [Text Block]
The Company’s financial liabilities expiring as of December 31, 2019 and December 31, 2018 based on non-discounted contractual cash flows are summarized as follows:
 
As of December 31, 2019
Book value
(*)
Contractual flows maturities
0 to 3
months
3 months to
1 year
Over 1 year
to 3 years
Over 3 years
to 5 years
Over 5 years
Total
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
Other financial liabilities no derivative
 
 
 
 
 
 
 
Bank borrowings
142,196,520
20,991,920
33,633,237
84,363,883
10,396,997
966,733
150,352,770
Bond payable
140,551,686
4,932,819
4,878,698
18,973,584
18,107,650
163,272,427
210,165,178
Lease liabilities
33,070,356
1,393,064
4,581,643
6,652,459
4,049,398
26,579,745
43,256,309
Deposits for return of bottles and containers
13,290,754
-
13,290,754
-
-
-
13,290,754
Sub-Total
329,109,316
27,317,803
56,384,332
109,989,926
32,554,045
190,818,905
417,065,011
Hedgin derivative
 
 
 
 
 
 
 
Derivative financial instruments
240,394
229,726
10,668
-
-
-
240,394
Derivative hedge liabilities
805,306
460,503
439,381
-
-
-
899,884
Sub-Total
1,045,700
690,229
450,049
-
-
-
1,140,278
Total
330,155,016
28,008,032
56,834,381
109,989,926
32,554,045
190,818,905
418,205,289
 
As of December 31, 2018
Book value
(*)
Contractual flows maturities
0 to 3
months
3 months to
1 year
Over 1 year
to 3 years
Over 3 years
to 5 years
Over 5 years
Total
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
Other financial liabilities no derivative
 
 
 
 
 
 
 
Bank borrowings
113,360,982
4,171,430
38,017,422
20,574,967
59,839,650
3,381,796
125,985,265
Bond payable
139,362,478
2,349,873
4,855,854
18,896,434
18,053,262
167,691,118
211,846,541
Financial leases obligations
17,912,134
241,724
725,183
1,911,683
1,909,956
23,078,634
27,867,180
Deposits for return of bottles and containers
13,967,995
-
13,967,995
-
-
-
13,967,995
Sub-Total
284,603,589
6,763,027
57,566,454
41,383,084
79,802,868
194,151,548
379,666,981
Hedgin derivative
 
 
 
 
 
 
 
Derivative financial instruments
4,997,124
4,997,124
-
-
-
-
4,997,124
Derivative hedge liabilities
1,351,530
639,032
620,516
424,299
-
-
1,683,847
Sub-Total
6,348,654
5,636,156
620,516
424,299
-
-
6,680,971
Total
290,952,243
12,399,183
58,186,970
41,807,383
79,802,868
194,151,548
386,347,952
 
(*) View current and non-current book value in
Note 7 – Financial Instruments
.