XML 187 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Financial instruments [Abstract]  
Disclosure of carrying amount categories of financial instruments [Text Block]
The carrying amounts of each financial instrument category as of each year-end are detailed as follows:
 
 
As of December 31, 2019
As of December 31, 2018
 
Current
Non-current
Current
Non-current
 
ThCh$
ThCh$
ThCh$
ThCh$
Derivative financial instruments
3,412,197
-
11,522,482
-
Market securities and investments in other companies
6,245,817
-
11,010,433
-
Derivative hedge assets
157,344
4,670,538
212,554
3,325,079
Total other financial assets
9,815,358
4,670,538
22,745,469
3,325,079
Accounts receivable - trade and other receivable (net)
300,013,940
3,224,627
320,702,339
3,363,123
Accounts receivable from related parties
3,278,685
118,122
3,048,841
190,865
Total accounts receivables
303,292,625
3,342,749
323,751,180
3,553,988
Sub-Total financial assets
313,107,983
8,013,287
346,496,649
6,879,067
Cash and cash equivalents
196,369,224
-
319,014,050
-
Total financial assets
509,477,207
8,013,287
665,510,699
6,879,067
Bank borrowings
42,447,438
99,749,082
38,160,178
75,200,804
Bonds payable
6,744,739
133,806,947
4,081,175
135,281,303
Lease Liabilities / Financial leases obligations
4,857,097
28,213,259
365,972
17,546,162
Deposits for return of bottles and containers
13,290,754
-
13,967,995
-
Total financial liabilities measured at amortized cost
67,340,028
261,769,288
56,575,320
228,028,269
Derivative financial instruments
240,394
-
4,997,124
-
Derivative hedge liabilities
805,306
-
1,194,502
157,028
Total financial derivative liabilities
1,045,700
-
6,191,626
157,028
Total other financial liabilities (*)
68,385,728
261,769,288
62,766,946
228,185,297
Account payable- trade and other payable
306,655,558
26,550
303,380,168
12,413
Accounts payable to related parties
8,979,434
-
6,936,910
-
Total commercial obligations and other accounts payable
315,634,992
26,550
310,317,078
12,413
Total financial liabilities
384,020,720
261,795,838
373,084,024
228,197,710
 
 
 
 
 
 
(*) See
Note 21 - Other financial liabilities
.
Disclosure of financial assets and liabilities at fair value category [Text Block]
The following tables show fair values, based on financial instrument categories, compared to the carrying amount included in the Consolidated Statements of Financial Position:
 
a)
   
Financial assets and liabilities are detailed as follows:
 
 
As of December 31, 2019
As of December 31, 2018
 
Book Value
Fair Value
Book Value
Fair Value
 
ThCh$
ThCh$
ThCh$
ThCh$
Derivative financial instruments
3,412,197
3,412,197
11,522,482
11,522,482
Market securities and investments in other companies
6,245,817
6,245,817
11,010,433
11,010,433
Derivative hedge assets
4,827,882
4,827,882
3,537,633
3,537,633
Total other financial assets
14,485,896
14,485,896
26,070,548
26,070,548
Accounts receivable - trade and other receivable (net)
303,238,567
303,238,567
324,065,462
324,065,462
Accounts receivable from related parties
3,396,807
3,396,807
3,239,706
3,239,706
Total accounts receivables
306,635,374
306,635,374
327,305,168
327,305,168
Sub-Total financial assets
321,121,270
321,121,270
353,375,716
353,375,716
Cash and cash equivalents
196,369,224
196,369,224
319,014,050
319,014,050
Total financial assets
517,490,494
517,490,494
672,389,766
672,389,766
Bank borrowings
142,196,520
146,544,455
113,360,982
117,211,707
Bonds payable
140,551,686
189,670,078
139,362,478
187,276,391
Lease Liabilities / Financial leases obligations
33,070,356
41,851,389
17,912,134
24,278,897
Deposits for return of bottles and containers
13,290,754
13,290,754
13,967,995
13,967,995
Total financial liabilities measured at amortized cost
329,109,316
391,356,676
284,603,589
342,734,990
Derivative financial instruments
240,394
240,394
4,997,124
4,997,124
Derivative hedge liabilities
805,306
805,306
1,351,530
1,351,530
Total financial derivative liabilities
1,045,700
1,045,700
6,348,654
6,348,654
Total other financial liabilities (*)
330,155,016
392,402,376
290,952,243
349,083,644
Account payable- trade and other payable
306,682,108
306,682,108
303,392,581
303,392,581
Accounts payable to related parties
8,979,434
8,979,434
6,936,910
6,936,910
Total commercial obligations and other accounts payable
315,661,542
315,661,542
310,329,491
310,329,491
Total financial liabilities
645,816,558
708,063,918
601,281,734
659,413,135
 
 
 
 
 
 
(*) See
Note 21 - Other financial liabilities
.
Disclosure of financial instruments categories [Text Block]
b)
   
Financial instruments by category:
 
As of December 31, 2019
Fair value with
changes in
income
Financial assets
measured at
amortized cost
Hedge
derivatives
Total
ThCh$
ThCh$
ThCh$
ThCh$
Financial assets
 
 
 
 
Derivative financial instruments
3,412,197
-
-
3,412,197
Marketable securities and investments in other companies
6,245,817
-
-
6,245,817
Derivative hedge assets
-
-
4,827,882
4,827,882
Total other financial assets
9,658,014
-
4,827,882
14,485,896
Cash and cash equivalents
-
196,369,224
-
196,369,224
Trade and other receivable (net)
-
303,238,567
-
303,238,567
Accounts receivable from related parties
-
3,396,807
-
3,396,807
Total financial assets
9,658,014
503,004,598
4,827,882
517,490,494
 
As of December 31, 2019
Fair value with
changes in
income
Hedge
derivatives
Financial
liabilities
measured at
amortized cost
Total
ThCh$
ThCh$
ThCh$
ThCh$
Financial liabilities
 
 
 
 
Bank borrowings
-
-
142,196,520
142,196,520
Bonds payable
-
-
140,551,686
140,551,686
Leases liabilities
-
-
33,070,356
33,070,356
Deposits for return of bottles and containers
-
-
13,290,754
13,290,754
Derivative financial instruments
240,394
-
-
240,394
Derivative hedge liabilities
-
805,306
-
805,306
Total Other financial liabilities
240,394
805,306
329,109,316
330,155,016
Account payable- trade and other payable
-
-
306,682,108
306,682,108
Accounts payable to related parties
-
-
8,979,434
8,979,434
Total financial liabilities
240,394
805,306
644,770,858
645,816,558
 
As of December 31, 2018
Fair value with
changes in
income
Financial assets
measured at
amortized cost
Hedge
derivatives
Total
ThCh$
ThCh$
ThCh$
ThCh$
Financial assets
 
 
 
 
Derivative financial instruments
11,522,482
-
-
11,522,482
Marketable securities and investments in other companies
11,010,433
-
-
11,010,433
Derivative hedge assets
-
-
3,537,633
3,537,633
Total other financial assets
22,532,915
-
3,537,633
26,070,548
Cash and cash equivalents
-
319,014,050
-
319,014,050
Trade and other receivable (net)
-
324,065,462
-
324,065,462
Accounts receivable from related parties
-
3,239,706
-
3,239,706
Total financial assets
22,532,915
646,319,218
3,537,633
672,389,766
 
As of December 31, 2018
Fair value with
changes in
income
Hedge
derivatives
Financial
liabilities
measured at
amortized cost
Total
ThCh$
ThCh$
ThCh$
ThCh$
Financial liabilities
 
 
 
 
Bank borrowings
-
-
113,360,982
113,360,982
Bonds payable
-
-
139,362,478
139,362,478
Financial leases obligations
-
-
17,912,134
17,912,134
Deposits for return of bottles and containers
-
-
13,967,995
13,967,995
Derivative financial instruments
4,997,124
-
-
4,997,124
Derivative hedge liabilities
-
1,351,530
-
1,351,530
Total Other financial liabilities
4,997,124
1,351,530
284,603,589
290,952,243
Account payable- trade and other payable
-
-
303,392,581
303,392,581
Accounts payable to related parties
-
-
6,936,910
6,936,910
Total financial liabilities
4,997,124
1,351,530
594,933,080
601,281,734
Disclosure of derivatives instruments [Text Block]
The detail of maturities, number of derivative agreements, contracted nominal amounts, fair values and the classification of such derivative instruments by type of agreement at the closing of each year are detailed as follows:
 
 
As of December 31, 2019
As of December 31, 2018
Number of
agreements
Nominal
amounts
thousand
Asset
Liability
Number of
agreements
Nominal
amounts
thousand
Asset
Liability
ThCh$
ThCh$
ThCh$
ThCh$
Cross currency interest rate swaps CLP/USD
1
2,000
4,571,984
805,306
1
2,000
3,325,079
1,194,502
Less than a year
-
-
-
805,306
1
-
-
1,194,502
Between 1 and 5 years
1
2,000
4,571,984
-
-
2,000
3,325,079
-
Cross currency interest rate swaps USD/EURO
1
11,600
255,898
-
1
11,600
212,554
157,028
Less than a year
-
-
157,344
-
1
-
212,554
-
Between 1 and 5 years
1
11,600
98,554
-
-
11,600
-
157,028
Total
2
 
4,827,882
805,306
2
 
3,537,633
1,351,530
Forwards USD
14
72,593
2,989,286
160,803
32
269,371
11,264,711
3,832,634
Less than a year
14
72,593
2,989,286
160,803
32
269,371
11,264,711
3,832,634
Forwards Euro
5
26,393
412,065
79,591
10
79,326
225,815
1,153,302
Less than a year
5
26,393
412,065
79,591
10
79,326
225,815
1,153,302
Forwards CAD
1
800
10,846
-
3
2,650
28,381
3,986
Less than a year
1
800
10,846
-
3
2,650
28,381
3,986
Forwards GBP
-
-
-
-
4
1,030
3,575
7,202
Less than a year
-
-
-
-
4
1,030
3,575
7,202
Total
20
 
3,412,197
240,394
49
 
11,522,482
4,997,124
Total instruments
22
 
8,240,079
1,045,700
51
 
15,060,115
6,348,654
Disclosure of cash flow hedges related to loans from Banco de Chile and Banco Scotiabank [Text Block]
 
As of December 31, 2019
Entity
Nature of risks covered
Rights
Obligations
Fair value of
net asset
(liabilities)
Maturity
Currency
Amount
Currency
Amount
Amount
 
ThCh$
ThCh$
ThCh$
 
Scotiabank Chile
Flow interest rate and exchange rate on bank bonds
USD
8,820,379
EUR
8,564,481
255,898
06-18-2021
Banco de Chile
Flow interest rate on bank bonds
UF
59,233,320
CLP
55,466,642
3,766,678
09-15-2021
 
 
 
 
 
 
 
 
 
As of December 31, 2018
Entity
Nature of risks covered
Rights
Obligations
Fair value of
net asset
(liabilities)
Maturity
Currency
Amount
Currency
Amount
Amount
 
ThCh$
ThCh$
ThCh$
 
Scotiabank Chile
Flow interest rate and exchange rate on bank bonds
USD
8,256,869
EUR
8,201,343
55,526
06-18-2021
Banco de Chile
Flow interest rate on bank bonds
UF
60,388,039
CLP
58,257,462
2,130,577
09-15-2021
 
 
 
 
 
 
 
 
 
Disclosure Of Fair Value Of Financial Instruments Recorded At Fair Value Consolidated Statement Of Financial Position [Text Block]
The fair value of financial instruments recorded at fair value in the Consolidated Financial Statements, is detailed as follows:
 
As of December 31, 2019
Recorded fair
value
Fair value hierarchy
level 1
level 2
level 3
ThCh$
ThCh$
ThCh$
ThCh$
Derivative financial instruments
3,412,197
-
3,412,197
-
Market securities and investments in other companies
6,245,817
6,245,817
-
-
Derivative hedge assets
4,827,882
-
4,827,882
-
Total other financial assets
14,485,896
6,245,817
8,240,079
-
Derivative financial instruments
240,394
-
240,394
-
Derivative hedge liabilities
805,306
-
805,306
-
Total financial derivative liabilities
1,045,700
-
1,045,700
-
 
 
 
 
 
 
As of December 31, 2018
Recorded fair
value
Fair value hierarchy
level 1
level 2
level 3
ThCh$
ThCh$
ThCh$
ThCh$
Derivative financial instruments
11,522,482
-
11,522,482
-
Market securities and investments in other companies
11,010,433
11,010,433
-
-
Derivative hedge assets
3,537,633
-
3,537,633
-
Total other financial assets
26,070,548
11,010,433
15,060,115
-
Derivative financial instruments
4,997,124
-
4,997,124
-
Derivative hedge liabilities
1,351,530
-
1,351,530
-
Total financial derivative liabilities
6,348,654
-
6,348,654
-