XML 48 R56.htm IDEA: XBRL DOCUMENT v3.20.1
Investments accounted for using equity method (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of investments accounted for using equity method [Abstract]  
Investments In Joint Ventures And Associates [Text Block]
The share value of investments in joint ventures and associates are detailed as follows:
 
 
Percentage of
participation
As of December
31, 2019
As of December
31, 2018
%
ThCh$
ThCh$
Cervecería Austral S.A.
50,00
8,607,390
7,327,949
Foods Compañía de Alimentos CCU S.A. (1)
50,00
1,709,803
12,012,276
Central Cervecera de Colombia S.A.S.
50,00
25,334,386
40,681,482
Zona Franca Central Cervecera S.A.S.
50,00
99,278,045
80,766,534
Total joint ventures
 
134,929,624
140,788,241
Other companies
 
1,168,438
1,229,540
Total associated
 
1,168,438
1,229,540
Total
 
136,098,062
142,017,781
 
(1)
See
Note 16 – Investments accounted for using equity method, number (2)
.
Disclosure Of Acquisition Of Joint Ventures And Associates Reported Net Of Impairment Loss [Text Block]
The above mentioned values include goodwill generated in the acquisition of the following joint venture and associate, which are presented net of any impairment loss:
 
 
 
As of December
31, 2019
As of December
31, 2018
 
ThCh$
ThCh$
Cervecería Austral S.A.
 
1,894,770
1,894,770
Total
 
1,894,770
1,894,770
Disclosure Of Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method [Text Block]
The result accrued in joint ventures and associates are detailed as follows:
 
 
For the years ended as of December 31,
2019
2018
2017
ThCh$
ThCh$
ThCh$
Cervecería Austral S.A.
1,930,395
1,638,811
952,235
Foods Compañía de Alimentos CCU S.A.
897,526
792,376
165,905
Central Cervecera de Colombia S.A.S.
(18,755,448)
(11,804,950)
(8,646,651)
Zona Franca Central Cervecera S.A.S.
(562,416)
(391,465)
87,583
Total joint ventures
(16,489,943)
(9,765,228)
(7,440,928)
Bebidas Bolivianas BBO S.A. (1)
-
(921,812)
(1,459,916)
Other companies (2)
58,184
(128,480)
(13,253)
Total associated
58,184
(1,050,292)
(1,473,169)
Total
(16,431,759)
(10,815,520)
(8,914,097)
(1)
   
See
Note 15 – Business combinations, letter a)
.
(2)
   
See
Note 15 – Business combinations, letter b)
.
 
Changes In Investments In Joint Ventures And Associates [Text Block]
Changes in investments in joint ventures and associates are detailed as follows:
 
 
As of December
31, 2019
As of December
31, 2018
 
ThCh$
ThCh$
Balance at the beginning of year
142,017,781
99,270,280
Other payments to acquire interests in joint ventures
13,549,638
59,505,559
Participation in the joint ventures and associates (loss)
(16,431,759)
(10,815,520)
Capital decrease (1)
(11,200,000)
-
Dividends received
(614,591)
(423,994)
Business combinations (2)
(241,885)
(14,144,241)
Others
9,018,878
8,625,697
Total
136,098,062
142,017,781
 
(1)
   
See
Note 16 – Investments accounted for using equity method, number (2).
(2)
   
See
Note 15 – Business combinations.
Summary Of Significant Financial Information Related To Joint Ventures And Associates [Text Block]
As of December 31, 2019 and 2018, the significant items of the financial statements of 100% of joint ventures and associates are summarized as follows:
 
 
Joint ventures
Joint ventures
 
As of December
31, 2019
As of December
31, 2018
 
ThCh$
ThCh$
Assets and Liabilities
 
 
Current assets
135,905,220
206,761,242
Non-current assets
319,779,443
246,997,507
Current liabilities
122,826,437
172,143,127
Non-current liabilities
65,850,124
2,893,856
 
 
 
 
 
Joint ventures
Associates
 
For the years ended as of December 31,
 
2019
2018
2017
2017
 
ThCh$
ThCh$
ThCh$
ThCh$
Income Statement (Summarized)
 
 
 
 
Net sales
124,808,755
70,296,729
57,417,288
19,760,918
Operating result
(42,670,725)
(21,173,985)
(18,606,383)
(4,086,973)
Net income for year
(31,752,130)
(19,886,274)
(14,352,788)
(4,462,733)
Other comprehensive income
(49,363,608)
(24,720,721)
(27,052,015)
(5,761,515)
Depreciation and amortization
(752,201)
(2,656,715)
(2,618,567)
(2,818,923)