XML 142 R59.htm IDEA: XBRL DOCUMENT v3.20.1
Property, plant and equipment (Tables)
12 Months Ended
Dec. 31, 2019
Property, Plant and Equipment [Abstract]  
Disclosure of detailed information about property, plant and equipment [text block]
Property, plant and equipment movements are detailed as follows:
 
 
Land, buildings and
construction
Machinery and
equipment
Bottles and
containers
Other Equipment
Assets under
construction
Furniture,
accessories and
vehicles
Under production
vines
Total
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
As of January 1, 2018
 
 
 
 
 
 
 
 
Historic cost
622,388,974
485,977,017
159,541,057
142,280,575
108,606,889
79,194,908
29,367,600
1,627,357,020
Accumulated depreciation
(179,320,875)
(280,432,996)
(86,748,741)
(94,621,343)
-
(53,842,782)
(14,476,855)
(709,443,592)
Book Value
443,068,099
205,544,021
72,792,316
47,659,232
108,606,889
25,352,126
14,890,745
917,913,428
 
 
 
 
 
 
 
 
 
As of December 31, 2018
 
 
 
 
 
 
 
 
Additions
-
-
-
-
123,230,196
-
-
123,230,196
Additions of historic cost by business combination
12,734,666
7,481,173
4,940,095
3,656,444
99,432
824,392
-
29,736,202
Additions of accumulated depreciation by business combination
(762,783)
(7,432,623)
(2,384,378)
(2,509,968)
-
(752,521)
-
(13,842,273)
Transfers
39,838,515
45,234,574
26,616,253
16,798,523
(137,622,837)
6,919,683
2,215,289
-
Conversion effect historic cost
(5,754,382)
(14,801,093)
(20,321,228)
(6,309,411)
(1,509,220)
(594,460)
(159,909)
(49,449,703)
Write off (cost)
(72,907)
(2,578,367)
(3,449,791)
(13,306,471)
-
(1,797,179)
-
(21,204,715)
Write off (depreciation)
5,707
2,397,406
2,541,051
13,063,328
-
1,270,646
-
19,278,138
Capitalized interests
-
-
-
-
609,921
-
-
609,921
Depreciation
(17,172,212)
(27,289,843)
(23,911,356)
(14,882,856)
-
(6,025,870)
(1,017,002)
(90,299,139)
Conversion effect depreciation
707,133
6,290,990
12,688,447
5,358,799
-
288,185
92,393
25,425,947
Others increase (decreased) (1)
26,662,381
31,149,984
19,091,618
2,850,058
4,240,542
290,325
673,686
84,958,594
Divestitures (cost)
(2,476,636)
(790,001)
(5,687,343)
(2,573,198)
(226,716)
(4,051,693)
(1,206,401)
(17,011,988)
Divestitures (depreciation)
85,208
264,080
4,249,122
2,417,657
-
3,960,623
945,333
11,922,023
Changes
53,794,690
39,926,280
14,372,490
4,562,905
(11,178,682)
332,131
1,543,389
103,353,203
Book Value
496,862,789
245,470,301
87,164,806
52,222,137
97,428,207
25,684,257
16,434,134
1,021,266,631
 
 
 
 
 
 
 
 
 
As of December 31, 2018
 
 
 
 
 
 
 
 
Historic cost
693,438,996
552,095,601
180,757,354
143,550,263
97,428,207
80,890,915
30,862,740
1,779,024,076
Accumulated depreciation
(196,576,207)
(306,625,300)
(93,592,548)
(91,328,126)
-
(55,206,658)
(14,428,606)
(757,757,445)
Book Value
496,862,789
245,470,301
87,164,806
52,222,137
97,428,207
25,684,257
16,434,134
1,021,266,631
 
 
 
 
 
 
 
 
 
As of December 31, 2019
 
 
 
 
 
 
 
 
Additions
-
-
-
-
131,852,714
-
-
131,852,714
Additions of historic cost by business combination
8,271,085
2,605,523
2,672
-
-
-
-
10,879,280
Additions of accumulated depreciation by business combination
(5,168)
(14,806)
(838)
-
-
-
-
(20,812)
Transfers
39,314,971
29,945,516
19,737,192
18,915,984
(117,631,917)
7,304,360
2,413,894
-
Conversion effect historic cost
(11,615,913)
(18,521,702)
(18,784,647)
(5,216,819)
(1,119,515)
(299,589)
(244,966)
(55,803,151)
Write off (cost)
(916,048)
(1,686,432)
(5,447,699)
(19,566,224)
-
(18,177,535)
-
(45,793,938)
Write off (depreciation)
772,278
1,250,400
4,464,153
19,540,873
-
18,095,047
-
44,122,751
Capitalized interests
-
-
-
-
909,256
-
-
909,256
Depreciation (2)
(22,502,711)
(32,380,334)
(23,542,865)
(15,756,612)
-
(6,904,318)
(1,132,431)
(102,219,271)
Conversion effect depreciation
399,539
2,071,105
5,068,567
1,712,436
-
152,781
-
9,404,428
Others increase (decreased) (1)
13,715,717
24,772,155
15,358,642
3,240,126
5,731,215
269,831
273,374
63,361,060
Divestitures (cost)
(1,861)
(40,001)
(405,192)
(5,835,237)
(583,270)
(8,872)
(428,543)
(7,302,976)
Divestitures (depreciation)
1,609
2,064
336,276
5,758,846
-
6,986
-
6,105,781
Additions by IFRS 16
16,411,597
2,879,880
-
-
-
1,480,925
-
20,772,402
Changes
43,845,095
10,883,368
(3,213,739)
2,793,373
19,158,483
1,919,616
881,328
76,267,524
Book Value
540,707,884
256,353,669
83,951,067
55,015,510
116,586,690
27,603,873
17,315,462
1,097,534,155
 
 
 
 
 
 
 
 
 
As of December 31, 2019
 
 
 
 
 
 
 
 
Historic cost
760,199,222
592,555,555
190,100,694
133,582,436
116,586,690
72,083,918
31,942,579
1,897,051,094
Accumulated depreciation
(219,491,338)
(336,201,886)
(106,149,627)
(78,566,926)
-
(44,480,045)
(14,627,117)
(799,516,939)
Book Value
540,707,884
256,353,669
83,951,067
55,015,510
116,586,690
27,603,873
17,315,462
1,097,534,155
 
(1)
   
Corresponds to the financial effect of the application IAS 29 "Financial reporting in hyperinflationary economies”.
(2)
   
Includes depreciation of the right of use assets according to IFRS16. See
Note 4 - Accounting changes, letter a)
.
 
Disclosure Of Detailed Information About Depreciation Recognised In Other Components Of Financial Statements [Text Block]
The depreciation for the year ended as of December 31, 2019 and 2018, recognized in net incomes and other assets is as follows:
 
 
As of December
31, 2019
As of December
31, 2018
 
ThCh$
ThCh$
Recognized in net incomes
99,466,718
87,569,949
Recognized in others assets
2,752,553
2,729,190
Total
102,219,271
90,299,139
Disclosure Of Quantitative Information About Right Of Use Assets [Table Text Block]
The movement of the assets for right of use as of December 31, 2019 is as follows:
 
 
Land and
buildings
Machinery
Fixtures and
accessories
Other
properties,
plants and
equipment
Total
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
As of January 1, 2019
 
 
 
 
 
Historic cost
13,585,966
206,968
-
49,863
13,842,797
Accumulated depreciation
(1,334,818)
(181,824)
-
(6,095)
(1,522,737)
Book Value (*)
12,251,148
25,144
-
43,768
12,320,060
 
 
 
 
 
 
As of December 31, 2019
 
 
 
 
 
Conversion effect historic cost
-
-
(4,542)
-
(4,542)
Depreciation
86,001
3,427
(1,947)
-
87,481
Conversion effect depreciation
-
-
1,879
68
1,947
Others increase (decreased) (1)
(1,672,077)
(8,750)
14,111
(923)
(1,667,639)
Additions of right of use assets
16,406,527
2,907,407
1,400,812
57,656
20,772,402
Depreciation of right of use assets
(3,670,669)
(1,495,128)
(504,841)
(34,950)
(5,705,588)
Changes
11,149,782
1,406,956
905,472
21,851
13,484,061
Book Value
23,400,930
1,432,100
905,472
65,619
25,804,121
As of December 31, 2019
 
 
 
 
 
Historic cost
28,320,416
3,105,625
1,410,382
106,596
32,943,019
Accumulated depreciation
(4,919,486)
(1,673,525)
(504,910)
(40,977)
(7,138,898)
Book Value
23,400,930
1,432,100
905,472
65,619
25,804,121
 
(1)
   
It corresponds mainly to the financial effect of the application of IAS 29 “Financial Information in Hyperinflationary Economies.
(*)
   
Corresponds to the financial leases obligations under IAS 17