XML 81 R88.htm IDEA: XBRL DOCUMENT v3.20.1
Risk Administration (Details) - CLP ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Statement [Line Items]    
Other financial liabilities no derivative $ 417,065,011 $ 379,666,981
Hedgin derivative 1,140,278 6,680,971
Total 418,205,289 386,347,952
Bank borrowings [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 150,352,770 125,985,265
Bond payable [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 210,165,178 211,846,541
Lease liabilities [member]    
Statement [Line Items]    
Other financial liabilities no derivative 43,256,309  
Financial leases obligations [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 43,256,309 27,867,180
Deposits for return of bottles and containers [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 13,290,754 13,967,995
Derivative financial instruments [Member]    
Statement [Line Items]    
Hedgin derivative 240,394 4,997,124
Derivative hedge liabilities [Member]    
Statement [Line Items]    
Hedgin derivative 899,884 1,683,847
0 to 3 months    
Statement [Line Items]    
Other financial liabilities no derivative 27,317,803 6,763,027
Hedgin derivative 690,229 5,636,156
Total 28,008,032 12,399,183
0 to 3 months | Bank borrowings [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 20,991,920 4,171,430
0 to 3 months | Bond payable [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 4,932,819 2,349,873
0 to 3 months | Lease liabilities [member]    
Statement [Line Items]    
Other financial liabilities no derivative 1,393,064  
0 to 3 months | Financial leases obligations [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 1,393,064 241,724
0 to 3 months | Deposits for return of bottles and containers [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 0 0
0 to 3 months | Derivative financial instruments [Member]    
Statement [Line Items]    
Hedgin derivative 229,726 4,997,124
0 to 3 months | Derivative hedge liabilities [Member]    
Statement [Line Items]    
Hedgin derivative 460,503 639,032
3 months to 1 year    
Statement [Line Items]    
Other financial liabilities no derivative 56,384,332 57,566,454
Hedgin derivative 450,049 620,516
Total 56,834,381 58,186,970
3 months to 1 year | Bank borrowings [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 33,633,237 38,017,422
3 months to 1 year | Bond payable [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 4,878,698 4,855,854
3 months to 1 year | Lease liabilities [member]    
Statement [Line Items]    
Other financial liabilities no derivative 4,581,643  
3 months to 1 year | Financial leases obligations [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 4,581,643 725,183
3 months to 1 year | Deposits for return of bottles and containers [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 13,290,754 13,967,995
3 months to 1 year | Derivative financial instruments [Member]    
Statement [Line Items]    
Hedgin derivative 10,668 0
3 months to 1 year | Derivative hedge liabilities [Member]    
Statement [Line Items]    
Hedgin derivative 439,381 620,516
Over 1 year to 3 years    
Statement [Line Items]    
Other financial liabilities no derivative 109,989,926 41,383,084
Hedgin derivative 0 424,299
Total 109,989,926 41,807,383
Over 1 year to 3 years | Bank borrowings [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 84,363,883 20,574,967
Over 1 year to 3 years | Bond payable [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 18,973,584 18,896,434
Over 1 year to 3 years | Lease liabilities [member]    
Statement [Line Items]    
Other financial liabilities no derivative 6,652,459  
Over 1 year to 3 years | Financial leases obligations [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 6,652,459 1,911,683
Over 1 year to 3 years | Deposits for return of bottles and containers [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 0 0
Over 1 year to 3 years | Derivative financial instruments [Member]    
Statement [Line Items]    
Hedgin derivative 0 0
Over 1 year to 3 years | Derivative hedge liabilities [Member]    
Statement [Line Items]    
Hedgin derivative 0 424,299
Over 3 years to 5 years    
Statement [Line Items]    
Other financial liabilities no derivative 32,554,045 79,802,868
Hedgin derivative 0 0
Total 32,554,045 79,802,868
Over 3 years to 5 years | Bank borrowings [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 10,396,997 59,839,650
Over 3 years to 5 years | Bond payable [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 18,107,650 18,053,262
Over 3 years to 5 years | Lease liabilities [member]    
Statement [Line Items]    
Other financial liabilities no derivative 4,049,398  
Over 3 years to 5 years | Financial leases obligations [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 4,049,398 1,909,956
Over 3 years to 5 years | Deposits for return of bottles and containers [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 0 0
Over 3 years to 5 years | Derivative financial instruments [Member]    
Statement [Line Items]    
Hedgin derivative 0 0
Over 3 years to 5 years | Derivative hedge liabilities [Member]    
Statement [Line Items]    
Hedgin derivative 0 0
Over 5 years    
Statement [Line Items]    
Other financial liabilities no derivative 190,818,905 194,151,548
Hedgin derivative 0 0
Total 190,818,905 194,151,548
Over 5 years | Bank borrowings [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 966,733 3,381,796
Over 5 years | Bond payable [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 163,272,427 167,691,118
Over 5 years | Lease liabilities [member]    
Statement [Line Items]    
Other financial liabilities no derivative 26,579,745  
Over 5 years | Financial leases obligations [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 26,579,745 23,078,634
Over 5 years | Deposits for return of bottles and containers [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 0 0
Over 5 years | Derivative financial instruments [Member]    
Statement [Line Items]    
Hedgin derivative 0 0
Over 5 years | Derivative hedge liabilities [Member]    
Statement [Line Items]    
Hedgin derivative 0 0
Book value    
Statement [Line Items]    
Other financial liabilities no derivative [1] 329,109,316 284,603,589
Hedgin derivative [1] 1,045,700 6,348,654
Total [1] 330,155,016 290,952,243
Book value | Bank borrowings [Member]    
Statement [Line Items]    
Other financial liabilities no derivative [1] 142,196,520 113,360,982
Book value | Bond payable [Member]    
Statement [Line Items]    
Other financial liabilities no derivative [1] 140,551,686 139,362,478
Book value | Lease liabilities [member]    
Statement [Line Items]    
Other financial liabilities no derivative [1] 33,070,356  
Book value | Financial leases obligations [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 33,070,356 17,912,134 [1]
Book value | Deposits for return of bottles and containers [Member]    
Statement [Line Items]    
Other financial liabilities no derivative [1] 13,290,754 13,967,995
Book value | Derivative financial instruments [Member]    
Statement [Line Items]    
Hedgin derivative [1] 240,394 4,997,124
Book value | Derivative hedge liabilities [Member]    
Statement [Line Items]    
Hedgin derivative [1] 805,306 1,351,530
Book value | 0 to 3 months | Financial leases obligations [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 1,240,767 90,516
Book value | 3 months to 1 year | Financial leases obligations [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 3,616,330 275,456
Book value | Over 1 year to 3 years | Financial leases obligations [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 5,489,863 749,483
Book value | Over 3 years to 5 years | Financial leases obligations [Member]    
Statement [Line Items]    
Other financial liabilities no derivative 2,942,996 801,372
Book value | Over 5 years | Financial leases obligations [Member]    
Statement [Line Items]    
Other financial liabilities no derivative $ 19,780,400 $ 15,995,307
[1] View current and non-current book value in Note 7 – Financial Instruments.