XML 36 R16.htm IDEA: XBRL DOCUMENT v3.21.1
Trade and other receivables
12 Months Ended
Dec. 31, 2020
Disclosure of trade and other receivables [Abstract]  
Disclosure of trade and other receivables [text block]
Note 10
Trade and other
receivables
 
The trade and other receivables are detailed as follows:
 
 
As of December 31, 2020
As of December 31, 2019
Current
Non-current
Current
Non-current
ThCh$
ThCh$
ThCh$
ThCh$
Chile operating segment
152,262,513
-
154,120,306
-
International business operating segment
47,024,646
-
66,023,849
-
Wines operating segment
49,402,271
-
51,727,913
-
Total commercial debtors
248,689,430
-
271,872,068
-
Impairment loss estimate
(6,323,298)
-
(5,792,821)
-
Total commercial debtors - net
242,366,132
-
266,079,247
-
Others accounts receivables (1)
33,021,791
1,860,635
33,934,693
3,224,627
Total other accounts receivable
33,021,791
1,860,635
33,934,693
3,224,627
Total
275,387,923
1,860,635
300,013,940
3,224,627
 
(1)
     
In Other non-current account receivables mainly tax receivables from Argentinian subsidiaries are presented. Additionally, in 2019 the balance of the remaining 50% from the sale of a land located at Avenida Huasco N° 105, Vallenar, of the subsidiary Compañía Pisquera de Chile S.A. was presented under this item. This payment is going to be made in 2021 by an amount of ThCh$ 1,916,172 and it was reclassified to Other current account receivables as of December 31, 2020.
 
The Company’s accounts receivable are denominated in the following currencies:
 
 
As of December 31, 2020
As of December 31, 2019
 
ThCh$
ThCh$
Chilean Peso
183,196,543
181,846,678
Argentine Peso
39,900,845
57,199,230
US Dollar
29,115,797
35,796,040
Euro
8,750,745
9,709,996
Unidad de Fomento
1,193,711
3,242,714
Uruguayan Pesos
4,374,350
4,350,677
Paraguayan Guarani
6,739,979
7,411,985
Bolivian
1,464,727
1,919,063
Others currencies
2,511,861
1,762,184
Total
277,248,558
303,238,567
 
The detail of the accounts receivable maturities as of
December 31, 2020
, is detailed as follows:
 
 
Total
Current
balance
Overdue balances
0 a 3 months
3 a 6 months
6 a 12 months
More than 12
months
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
Chile operating segment
152,262,513
142,464,783
3,564,538
426,074
4,102,860
1,704,258
International business operating segment
47,024,646
41,271,483
4,421,421
232,540
92,003
1,007,199
Wines operating segment
49,402,271
44,612,286
4,121,263
296,220
281,739
90,763
Total commercial debtors
248,689,430
228,348,552
12,107,222
954,834
4,476,602
2,802,220
Impairment loss estimate
(6,323,298)
(1,030,614)
(415,004)
(252,497)
(2,150,796)
(2,474,387)
Total commercial debtors - net
242,366,132
227,317,938
11,692,218
702,337
2,325,806
327,833
Others accounts receivables
33,021,791
32,682,442
122,527
185,314
12,690
18,818
Total other accounts receivable
33,021,791
32,682,442
122,527
185,314
12,690
18,818
Total current
275,387,923
260,000,380
11,814,745
887,651
2,338,496
346,651
Others accounts receivables
1,860,635
1,860,635
-
-
-
-
Total non-current
1,860,635
1,860,635
-
-
-
-
 
The detail of the accounts receivable maturities as of
December 31, 2019
, is detailed as follows:
 
 
Total
Current
balance
Overdue balances
0 a 3 months
3 a 6 months
6 a 12 months
More than 12
months
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
Chile operating segment
154,120,306
145,910,170
4,488,495
758,196
1,264,373
1,699,072
International business operating segment
66,023,849
60,199,888
4,015,211
20,872
167,968
1,619,910
Wines operating segment
51,727,913
44,080,110
7,317,810
155,026
50,090
124,877
Total commercial debtors
271,872,068
250,190,168
15,821,516
934,094
1,482,431
3,443,859
Impairment loss estimate
(5,792,821)
(745,303)
(664,608)
(344,670)
(877,811)
(3,160,429)
Total commercial debtors - net
266,079,247
249,444,865
15,156,908
589,424
604,620
283,430
Others accounts receivables
33,934,693
33,638,366
105,976
138,377
-
51,974
Total other accounts receivable
33,934,693
33,638,366
105,976
138,377
-
51,974
Total current
300,013,940
283,083,231
15,262,884
727,801
604,620
335,404
Others accounts receivables
3,224,627
3,224,627
-
-
-
-
Total non-current
3,224,627
3,224,627
-
-
-
-
 
The Company markets its products through wholesale customers, retail and supermarket chains. As of
December 31, 2020
, the accounts receivable from the three most important supermarket chains in Chile and Argentina represent 26.4% (29.1% in
2019
) of the total accounts receivable.
 
As indicated in the Risk management note (See
Note 5 – Risk administration
), for Credit Risk purposes, the Company acquires credit insurance policies to cover approximately 90% and 99% of the significant accounts receivable balances domestic and export, respectively, of the total of the account receivables.
 
The general criteria for the determination of the provision for impairment has been established in the framework of IFRS 9, which requires analyzing the behavior of the client portfolio in the long term in order to generate an expected credit loss index by tranches based on the age of the portfolio. This analysis delivered the following results for the Company:
 
 
As of December 31, 2020
As of December 31, 2019
 
Credit loss rate
Total carrying
amount
Impairment
provision
Credit loss rate
Total carrying
amount
Impairment
provision
 
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
Up to date
0.07%
261,030,994
(1,030,614)
0.13%
283,828,534
(745,303)
0 a 3 months
7.89%
12,229,749
(415,004)
4.76%
15,927,492
(664,608)
3 a 6 months
48.40%
1,140,148
(252,497)
36.48%
1,072,471
(344,670)
6 a 12 months
100.00%
4,489,292
(2,150,796)
100.00%
1,482,431
(877,811)
More than 12 months
100.00%
2,821,038
(2,474,387)
100.00%
3,495,833
(3,160,429)
Total
 
281,711,221
(6,323,298)
 
305,806,761
(5,792,821)
 
The percentage of impairment determined for the portfolio in each court may differ from the direct application of the previously presented parameters because these percentages are applied to the uncovered portfolio of credit insurance that the Company takes. Past due balances over 6 months and for which no estimates have been made for impairment losses, correspond mainly to items protected by credit insurance. Additionally, there are expired amounts in this stretch, which according to the policy, partial losses due to impairment are estimated based on an individual case-by-case analysis.
 
For the above mentioned, management estimates that it does not require establishing allowances for further impairment, in addition to those already constituted based on an aging analysis of these balances.
 
The write-offs of our doubtful clients are once all pre-trial and judicial, efforts have been made and exhausted all means of payment, with the proper demonstration of the insolvency of customers. This process of write off normally takes more than 1 year.
 
The movement of the impairment losses provision for accounts receivable is as follows:
 
 
As of December 31,
2020
As of December 31,
2019
 
ThCh$
ThCh$
Balance at the beginning of year
(5,792,821)
(6,059,201)
Estimate of expected credit losses up 12 months
(2,324,015)
(1,837,905)
Estimate of expected credit losses longer than 12 months
(349,928)
(267,183)
Estimate for expected credit losses due to debt settlement
(151,343)
(11,660)
Impairment provision of accounts receivable
(2,881,290)
(2,116,748)
Uncollectible accounts
1,269,299
1,711,930
Add back of unused provisions
701,121
398,405
Effect of translation into presentation currency
380,393
272,793
Total
(6,323,298)
(5,792,821)