XML 45 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Property, plant and equipment
12 Months Ended
Dec. 31, 2020
Disclosure of detailed information about property, plant and equipment [abstract]  
Disclosure of property, plant and equipment [text block]
Note 19
Property, plant and equipment
 
Property, plant and equipment movements are detailed as follows:
 
 
Land, buildings and
construction
Machinery and
equipment
Bottles and
containers
Other Equipment
Assets under
contruction
Furniture,
accessories and
vehicles
Under production
vines
Total
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
As of January 1, 2019
 
 
 
 
 
 
 
 
Historic cost
679,853,030
551,888,633
180,757,354
143,550,263
97,428,207
80,841,052
30,862,740
1,765,181,279
Accumulated depreciation
(195,241,389)
(306,443,476)
(93,592,548)
(91,328,126)
-
(55,200,563)
(14,428,606)
(756,234,708)
Book Value
484,611,641
245,445,157
87,164,806
52,222,137
97,428,207
25,640,489
16,434,134
1,008,946,571
 
 
 
 
 
 
 
 
 
As of December 31, 2019
 
 
 
 
 
 
 
 
Additions
-
-
-
-
131,852,714
-
-
131,852,714
Additions of historic cost by business combination
8,271,085
2,605,523
2,672
-
-
-
-
10,879,280
Additions of accumulated depreciation by business combination
(5,168)
(14,806)
(838)
-
-
-
-
(20,812)
Transfers
41,029,751
29,954,266
19,737,192
18,915,984
(117,631,917)
7,304,360
2,413,894
1,723,530
Conversion effect historic cost
(11,615,913)
(18,521,702)
(18,784,647)
(5,216,819)
(1,119,515)
(285,545)
(244,966)
(55,789,107)
Write off (cost)
(916,048)
(1,686,432)
(5,447,699)
(19,566,224)
-
(18,177,535)
-
(45,793,938)
Write off (depreciation)
772,278
1,250,400
4,464,153
19,540,873
-
18,095,047
-
44,122,751
Capitalized interests
-
-
-
-
909,256
-
-
909,256
Depreciation
(19,241,330)
(30,888,633)
(23,542,865)
(15,756,612)
-
(6,397,530)
(1,132,431)
(96,959,401)
Conversion effect depreciation
399,539
2,043,578
5,068,567
1,712,436
-
509,072
-
9,733,192
Others increase (decreased) (1)
13,678,084
24,772,155
15,358,642
3,240,126
5,731,215
269,597
273,374
63,323,193
Divestitures (cost)
(1,861)
(40,001)
(405,192)
(5,835,237)
(583,270)
(8,872)
(428,543)
(7,302,976)
Divestitures (depreciation)
1,609
2,064
336,276
5,758,846
-
6,986
-
6,105,781
Changes
32,372,026
9,476,412
(3,213,739)
2,793,373
19,158,483
1,315,580
881,328
62,783,463
Book Value
516,983,667
254,921,569
83,951,067
55,015,510
116,586,690
26,956,069
17,315,462
1,071,730,034
 
 
 
 
 
 
 
 
 
As of December 31, 2019
 
 
 
 
 
 
 
 
Historic cost
731,878,806
589,477,457
190,100,694
133,582,436
116,586,690
70,566,940
31,942,579
1,864,135,602
Accumulated depreciation
(214,895,139)
(334,555,888)
(106,149,627)
(78,566,926)
-
(43,610,871)
(14,627,117)
(792,405,568)
Book Value
516,983,667
254,921,569
83,951,067
55,015,510
116,586,690
26,956,069
17,315,462
1,071,730,034
 
 
 
 
 
 
 
 
 
As of December 31, 2020
 
 
 
 
 
 
 
 
Additions
-
-
-
-
128,547,688
-
-
128,547,688
Additions by business combinations
1,987,806
31,370
5,491
-
-
5,320
706,387
2,736,374
Transfers
31,930,605
35,959,489
15,675,921
10,261,708
(101,990,034)
4,587,689
3,617,533
42,911
Conversion effect historic cost
(18,274,583)
(24,672,022)
(20,800,016)
(7,547,615)
(4,778,159)
(831,094)
(258,686)
(77,162,175)
Write off (cost)
(1,618,648)
(7,408,733)
(2,632,730)
(6,909,303)
-
(1,165,852)
-
(19,735,266)
Write off (depreciation)
1,610,774
7,065,230
2,635,188
6,408,229
-
1,047,262
-
18,766,683
Capitalized interests
-
-
-
-
1,087,157
-
-
1,087,157
Depreciation
(21,669,111)
(30,783,333)
(23,167,195)
(17,320,702)
-
(6,520,948)
(1,234,911)
(100,696,200)
Conversion effect depreciation
1,120,407
5,514,676
6,431,381
3,365,384
-
515,633
-
16,947,481
Others increase (decreased) (1)
9,794,697
16,680,477
11,294,693
3,405,872
1,441,195
305,613
(33,733)
42,888,814
Divestitures (cost)
(13,856)
(7,958)
(316,601)
(323,260)
-
(52,146)
-
(713,821)
Divestitures (depreciation)
8,537
7,595
327,805
293,534
-
66,733
-
704,204
Impairment of the year (2)
(2,628,004)
-
-
-
-
-
-
(2,628,004)
Changes
2,248,624
2,386,791
(10,546,063)
(8,366,153)
24,307,847
(2,041,790)
2,796,590
10,785,846
Book Value
519,232,291
257,308,360
73,405,004
46,649,357
140,894,537
24,914,279
20,112,052
1,082,515,880
 
 
 
 
 
 
 
 
 
As of December 31, 2020
 
 
 
 
 
 
 
 
Historic cost
752,373,292
609,239,605
191,812,594
131,488,537
140,894,537
72,886,303
35,817,543
1,934,512,411
Accumulated depreciation
(233,141,001)
(351,931,245)
(118,407,590)
(84,839,180)
-
(47,972,024)
(15,705,491)
(851,996,531)
Book Value
519,232,291
257,308,360
73,405,004
46,649,357
140,894,537
24,914,279
20,112,052
1,082,515,880
(1)
   
Corresponds to the financial effect of the application IAS 29 "Financial reporting in hyperinflationary economies”.
(2)
   
See
Note 32 - Other Gain (Losses)
 
In relation to the impairment losses in Properties, plants and equipment, the Administration has evidenced impairment on certain lands as of December 31, 2020, mainly originated in particular considerations regarding the destination for which they were acquired.
 
The balance of the land at the end of each year is as follows:
 
 
As of December 31,
2020
As of December 31,
2019
ThCh$
ThCh$
Land
263,887,611
265,724,058
Total
263,887,611
265,724,058
 
Capitalized interest
as of
December 31, 2020
,
amounted ThCh$
1,087,157
(ThCh$
909,256
in
2019
and ThCh$ 609,921 in 2018), using an annually capitalization rate of 2.64% (3.68% in 2019 and 3.71% in 2018).
 
The Company, through its subsidiary Viña San Pedro Tarapacá S.A., has biological assets corresponding to vines that produce grapes. The vines are segmented into those under formation and those under production, and they are grown both on leased and owned land. The grapes harvested from these vines are used in the manufacturing of wine, which is marketed both in the domestic market and abroad.
 
As of
December 31, 2020
, the Company maintained approximately 5,185 hectares of which 4,336 are for vines in production stage. Of the total hectares mentioned above, 4,005 correspond to own land and 331 to leased land.
 
The vines under formation are recorded at historic cost, and only start being depreciated when they are transferred to the production phase, which occurs in the majority of cases in the third year after plantation, when they start producing grapes commercially (in volumes that justify their production-oriented handling and later harvest).
 
During 2020, the production in plant vines yield was approximately 41.0 million kilos of grapes (50.6 million kilos of grapes in 2019).
 
By the nature of business of the Company, in the value of the assets it is not considered to start an allowance for cost of dismantling, removal or restoration.
 
The depreciation for the year ended as of December 31, 2020 and 2019, recognized in net incomes and other assets is as follows:
 
 
As of December 31,
2020
As of December 31,
2019
ThCh$
ThCh$
Recognized in net incomes (*)
99,803,814
95,453,146
Recognized in others assets
892,386
1,506,255
Total
100,696,200
96,959,401
(*) Includes ThCh $ 1,627,791 (ThCh $ 767,725 in 2019) of depreciation of agricultural assets (barrels), related to the cost of selling wine.