XML 68 R48.htm IDEA: XBRL DOCUMENT v3.21.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2020
Financial instruments [Abstract]  
Disclosure of carrying amount categories of financial instruments [Text Block]
The carrying amounts of each financial instrument category as of each year-end are detailed as follows:
 
 
As of December 31, 2020
As of December 31, 2019
 
Current
Non-current
Current
Non-current
 
ThCh$
ThCh$
ThCh$
ThCh$
Derivative financial instruments
222,443
-
3,412,197
-
Market securities and investments in other companies
7,329,096
-
6,245,817
-
Derivatives designated as hedges
4,661,049
11,953,435
157,344
4,670,538
Total other financial assets
12,212,588
11,953,435
9,815,358
4,670,538
Accounts receivable - trade and other receivable (net)
275,387,923
1,860,635
300,013,940
3,224,627
Accounts receivable from related parties
5,313,079
132,555
3,278,685
118,122
Total accounts receivables
280,701,002
1,993,190
303,292,625
3,342,749
Sub-Total financial assets
292,913,590
13,946,625
313,107,983
8,013,287
Cash and cash equivalents
396,389,016
-
196,369,224
-
Total financial assets
689,302,606
13,946,625
509,477,207
8,013,287
Bank borrowings
37,754,705
88,151,400
42,447,438
99,749,082
Bonds payable
7,691,023
324,725,456
6,744,739
133,806,947
Deposits for return of bottles and containers
14,116,167
-
13,290,754
-
Total financial liabilities measured at amortized cost
59,561,895
412,876,856
62,482,931
233,556,029
Derivatives not designated as hedges
4,243,939
-
240,394
-
Derivatives designated as hedges
5,323,640
-
805,306
-
Total financial derivative liabilities
9,567,579
-
1,045,700
-
Total other financial liabilities (*)
69,129,474
412,876,856
63,528,631
233,556,029
Lease Liabilities
4,934,639
27,200,272
4,857,097
28,213,259
Total lease liabilities (**)
4,934,639
27,200,272
4,857,097
28,213,259
Account payable- trade and other payable
324,521,077
19,875
306,655,558
26,550
Accounts payable to related parties
18,432,354
-
8,979,434
-
Total commercial obligations and other accounts payable
342,953,431
19,875
315,634,992
26,550
Total financial liabilities
417,017,544
440,097,003
384,020,720
261,795,838
 
 
 
 
 
(*) See
Note 21 - Other financial liabilities
.
(**) See
Note 22 - Lease liabilities
.
Disclosure of financial assets and liabilities at fair value category [Text Block]
a)
   
Financial assets and liabilities are detailed as follows:
 
 
As of December 31, 2020
As of December 31, 2019
 
Book Value
Fair Value
Book Value
Fair Value
 
ThCh$
ThCh$
ThCh$
ThCh$
Derivative financial instruments
222,443
222,443
3,412,197
3,412,197
Market securities and investments in other companies
7,329,096
7,329,096
6,245,817
6,245,817
Derivatives designated as hedges
16,614,484
16,614,484
4,827,882
4,827,882
Total other financial assets
24,166,023
24,166,023
14,485,896
14,485,896
Accounts receivable - trade and other receivable (net)
277,248,558
277,248,558
303,238,567
303,238,567
Accounts receivable from related parties
5,445,634
5,445,634
3,396,807
3,396,807
Total accounts receivables
282,694,192
282,694,192
306,635,374
306,635,374
Sub-Total financial assets
306,860,215
306,860,215
321,121,270
321,121,270
Cash and cash equivalents
396,389,016
396,389,016
196,369,224
196,369,224
Total financial assets
703,249,231
703,249,231
517,490,494
517,490,494
Bank borrowings
125,906,105
131,188,200
142,196,520
149,583,520
Bonds payable
332,416,479
373,570,478
140,551,686
189,670,078
Deposits for return of bottles and containers
14,116,167
14,116,167
13,290,754
13,290,754
Total financial liabilities measured at amortized cost
472,438,751
518,874,845
296,038,960
352,544,352
Derivatives not designated as hedges
4,243,939
4,243,939
240,394
240,394
Derivatives designated as hedges
5,323,640
5,323,640
805,306
805,306
Total financial derivative liabilities
9,567,579
9,567,579
1,045,700
1,045,700
Total other financial liabilities (*)
482,006,330
528,442,424
297,084,660
353,590,052
Lease Liabilities
32,134,911
32,134,911
33,070,356
33,070,356
Total lease liabilities (**)
32,134,911
32,134,911
33,070,356
33,070,356
Account payable- trade and other payable
324,540,952
324,540,952
306,682,108
306,682,108
Accounts payable to related parties
18,432,354
18,432,354
8,979,434
8,979,434
Total commercial obligations and other accounts payable
342,973,306
342,973,306
315,661,542
315,661,542
Total financial liabilities
857,114,547
903,550,641
645,816,558
702,321,950
 
 
 
 
 
(*) See
Note 21 - Other financial liabilities
.
(**) See
Note 22 - Lease liabilities
.
Disclosure of financial instruments categories [Text Block]
b)
   
Financial instruments by category:
 
As of December 31, 2020
Fair value with
changes in
income
Financial assets
measured at
amortized cost
Hedge
derivatives
Total
ThCh$
ThCh$
ThCh$
ThCh$
Financial assets
 
 
 
 
Derivative financial instruments
222,443
-
-
222,443
Marketable securities and investments in other companies
7,329,096
-
-
7,329,096
Derivatives designated as hedges
-
-
16,614,484
16,614,484
Total other financial assets
7,551,539
-
16,614,484
24,166,023
Cash and cash equivalents
-
396,389,016
-
396,389,016
Trade and other receivable (net)
-
277,248,558
-
277,248,558
Accounts receivable from related parties
-
5,445,634
-
5,445,634
Total financial assets
7,551,539
679,083,208
16,614,484
703,249,231
 
As of December 31, 2020
Fair value with
changes in
income
Hedge
derivatives
Financial
liabilities
measured at
amortized cost
Total
ThCh$
ThCh$
ThCh$
ThCh$
Financial liabilities
 
 
 
 
Bank borrowings
-
-
125,906,105
125,906,105
Bonds payable
-
-
332,416,479
332,416,479
Deposits for return of bottles and containers
-
-
14,116,167
14,116,167
Derivatives not designated as hedges
4,243,939
-
-
4,243,939
Derivatives designated as hedges
-
5,323,640
-
5,323,640
Total Other financial liabilities
4,243,939
5,323,640
472,438,751
482,006,330
Leases liabilities
-
-
32,134,911
32,134,911
Account payable- trade and other payable
-
-
324,540,952
324,540,952
Accounts payable to related parties
-
-
18,432,354
18,432,354
Total financial liabilities
4,243,939
5,323,640
847,546,968
857,114,547
As of December 31, 2019
Fair value with
changes in
income
Financial assets
measured at
amortized cost
Hedge
derivatives
Total
ThCh$
ThCh$
ThCh$
ThCh$
Financial assets
 
 
 
 
Derivative financial instruments
3,412,197
-
-
3,412,197
Marketable securities and investments in other companies
6,245,817
-
-
6,245,817
Derivatives designated as hedges
-
-
4,827,882
4,827,882
Total other financial assets
9,658,014
-
4,827,882
14,485,896
Cash and cash equivalents
-
196,369,224
-
196,369,224
Trade and other receivable (net)
-
303,238,567
-
303,238,567
Accounts receivable from related parties
-
3,396,807
-
3,396,807
Total financial assets
9,658,014
503,004,598
4,827,882
517,490,494
 
As of December 31, 2019
Fair value with
changes in
income
Hedge
derivatives
Financial
liabilities
measured at
amortized cost
Total
ThCh$
ThCh$
ThCh$
ThCh$
Financial liabilities
 
 
 
 
Bank borrowings
-
-
142,196,520
142,196,520
Bonds payable
-
-
140,551,686
140,551,686
Deposits for return of bottles and containers
-
-
13,290,754
13,290,754
Derivatives not designated as hedges
240,394
-
-
240,394
Derivatives designated as hedges
-
805,306
-
805,306
Total Other financial liabilities
240,394
805,306
296,038,960
297,084,660
Leases liabilities
-
-
33,070,356
33,070,356
Account payable- trade and other payable
-
-
306,682,108
306,682,108
Accounts payable to related parties
-
-
8,979,434
8,979,434
Total financial liabilities
240,394
805,306
644,770,858
645,816,558
Disclosure of derivatives instruments [Text Block]
The detail of maturities, number of derivative agreements, contracted nominal amounts, fair values and the classification of such derivative instruments by type of agreement at the closing of each year are detailed as follows:
 
 
As of December 31, 2020
As of December 31, 2019
Number of
agreements
Nominal
amounts
thousand
Asset
Liability
Number of
agreements
Nominal
amounts
thousand
Asset
Liability
ThCh$
ThCh$
ThCh$
ThCh$
Cross currency interest rate swaps CLP/USD
4
10,000
16,614,484
4,815,182
1
2,000
4,571,984
805,306
Less than a year
-
-
4,661,049
4,815,182
-
-
-
805,306
Between 1 and 5 years
4
10,000
11,953,435
-
1
2,000
4,571,984
-
Cross currency interest rate swaps USD/EURO
1
11,600
-
508,458
1
11,600
255,898
-
Less than a year
1
11,600
-
508,458
-
-
157,344
-
Between 1 and 5 years
-
-
-
-
1
11,600
98,554
-
Total
5
 
16,614,484
5,323,640
2
 
4,827,882
805,306
Forwards USD
21
101,418
63,143
4,118,216
14
72,593
2,989,286
160,803
Less than a year
21
101,418
63,143
4,118,216
14
72,593
2,989,286
160,803
Forwards Euro
5
23,884
9,819
125,723
5
26,393
412,065
79,591
Less than a year
5
23,884
9,819
125,723
5
26,393
412,065
79,591
Forwards CAD
1
2,500
100,958
-
1
800
10,846
-
Less than a year
1
2,500
100,958
-
1
800
10,846
-
Forwards GBP
1
800
48,523
-
-
-
-
-
Less than a year
1
800
48,523
-
-
-
-
-
Total
28
 
222,443
4,243,939
20
 
3,412,197
240,394
Total instruments
33
 
16,836,927
9,567,579
22
 
8,240,079
1,045,700
Disclosure of cash flow hedges related to loans from Banco de Chile and Banco Scotiabank [Text Block]
 
As of December 31, 2020

Entity

Nature of risks covered
Rights
Obligations
Fair value of
net asset
(liabilities)

Maturity
  
Currency
Amount
Currency
Amount
Amount
 
ThCh$
ThCh$
ThCh$
Scotiabank Chile
 
Flow interest rate and exchange rate on bank loans
 
USD
8,288,973
EUR
8,797,431
(508,458)
 
06-18-2021
 
Banco de Chile
 
Flow interest rate on bank bonds
 
UF
53,163,284
CLP
48,502,235
4,661,049
 
09-15-2021
 
Banco Santander
Flow interest rate on bank bonds
UF
99,523,402
CLP
96,705,562
2,817,840
08-10-2023
Scotiabank Chile
Flow interest rate on bank bonds
UF
63,400,143
CLP
61,365,413
2,034,730
06-01-2023
Banco Santander
Flow interest rate on bank bonds
UF
94,206,548
CLP
91,920,865
2,285,683
06-01-2023
 
 
 
 
 
 
 
 
 
As of December 31, 2019

Entity

Nature of risks covered
Rights
Obligations
Fair value of
net asset
(liabilities)

Maturity
  
Currency
Amount
Currency
Amount
Amount
 
ThCh$
ThCh$
ThCh$
Scotiabank Chile
Flow interest rate and exchange rate on bank bonds
USD
8,820,379
EUR
8,564,481
255,898
06-18-2021
Banco de Chile
Flow interest rate on bank bonds
UF
59,233,320
CLP
55,466,642
3,766,678
09-15-2021
 
 
 
 
 
 
 
 
Disclosure Of Fair Value Of Financial Instruments Recorded At Fair Value Consolidated Statement Of Financial Position [Text Block]
The fair value of financial instruments recorded at fair value in the Consolidated Financial Statements, is detailed as follows:
 
As of December 31, 2020
Recorded fair
value
Fair value hierarchy
level 1
level 2
level 3
ThCh$
ThCh$
ThCh$
ThCh$
Derivative financial instruments
222,443
-
222,443
-
Market securities and investments in other companies
7,329,096
7,329,096
-
-
Derivatives designated as hedges
16,614,484
-
16,614,484
-
Total other financial assets
24,166,023
7,329,096
16,836,927
-
Derivatives not designated as hedges
4,243,939
-
4,243,939
-
Derivatives designated as hedges
5,323,640
-
5,323,640
-
Total financial derivative liabilities
9,567,579
-
9,567,579
-
 
 
 
 
 
 
As of December 31, 2019
Recorded fair
value
Fair value hierarchy
level 1
level 2
level 3
ThCh$
ThCh$
ThCh$
ThCh$
Derivative financial instruments
3,412,197
-
3,412,197
-
Market securities and investments in other companies
6,245,817
6,245,817
-
-
Derivatives designated as hedges
4,827,882
-
4,827,882
-
Total other financial assets
14,485,896
6,245,817
8,240,079
-
Derivatives not designated as hedges
240,394
-
240,394
-
Derivatives designated as hedges
805,306
-
805,306
-
Total financial derivative liabilities
1,045,700
-
1,045,700
-