XML 123 R103.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Instruments (Details) - CLP ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of Financial Instruments [Line Items]        
Other financial assets $ 45,657,992 $ 23,851,496    
Cash and cash equivalents 597,081,675 265,568,125 $ 396,389,016 $ 196,369,224
Accounts receivable - trade and other receivable (net) 445,263,536 372,995,729    
Accounts receivable from related parties 6,204,099 5,307,264    
Other current non-financial liabilities 21,650,379 43,516,630    
Other current financial liabilities 185,879,251 101,426,359    
Trade and other current payables 491,315,277 515,522,729    
Current payables to related parties 34,282,408 26,208,319    
Other non-current financial assets 37,054,245 31,252,095    
Accounts receivable - trade and other receivable (net) 3,941,760 3,801,244    
Accounts receivable from related parties 42,506 104,197    
Account payable- trade and other payable 20,945 29,457    
Total other financial liabilities 21,650,379 43,516,630    
Current leases liabilities 9,120,616 6,152,361    
Non-current leases liabilities 31,306,552 29,009,023    
Current [member]        
Disclosure of Financial Instruments [Line Items]        
Other financial assets 45,657,992 23,851,496    
Cash and cash equivalents 597,081,675 265,568,125    
Accounts receivable - trade and other receivable (net) 445,263,536 372,995,729    
Accounts receivable from related parties 6,204,099 5,307,264    
Total Accounts Receivable Current 451,467,635 378,302,993    
Sub-Total financial assets 497,125,627 402,154,489    
Total financial assets 1,094,207,302 667,722,614    
Other current financial liabilities [1] 185,879,251 101,426,359    
Trade and other current payables 491,315,277 515,522,729    
Current payables to related parties 34,282,408 26,208,319    
Total financial liabilities measured at amortized cost 720,597,552 649,309,768    
Total financial derivative liabilities 8,358,959 5,188,577    
Total commercial obligations and other accounts payable 525,597,685 541,731,048    
Current derivative financial liabilities 8,358,959 5,188,577    
Current leases liabilities [2] 9,120,616      
Non-current leases liabilities [2]   6,152,361    
Non Current [Member]        
Disclosure of Financial Instruments [Line Items]        
Cash and cash equivalents 0 0    
Other current non-financial liabilities [1] 1,175,706,699 458,269,843    
Other non-current financial assets 37,054,245 31,252,095    
Accounts receivable - trade and other receivable (net) 3,941,760 3,801,244    
Accounts receivable from related parties 42,506 104,197    
Total financial assets 41,038,511 35,157,536    
Account payable- trade and other payable 20,945 29,457    
Accounts payable to related entities 0 0    
Total Accounts Receivable Non Current 3,984,266 3,905,441    
Sub-Total financial assets 41,038,511 35,157,536    
Total financial liabilities 1,207,034,196 487,308,323    
Total financial liabilities measured at amortized cost 1,207,034,196 487,308,323    
Total financial derivative liabilities 9,183,801 4,036,833    
Total other financial liabilities [1] 1,175,706,699 458,269,843    
Total commercial obligations and other accounts payable 20,945 29,457    
Non-current derivative financial liabilities 9,183,801 4,036,833    
Current leases liabilities [2] 31,306,552      
Non-current leases liabilities [2]   29,009,023    
Bank borrowings [Member]        
Disclosure of Financial Instruments [Line Items]        
Other current financial liabilities 134,737,116 76,169,204    
Bank borrowings [Member] | Current [member]        
Disclosure of Financial Instruments [Line Items]        
Other current financial liabilities 134,737,116 76,169,204    
Bank borrowings [Member] | Non Current [Member]        
Disclosure of Financial Instruments [Line Items]        
Other current non-financial liabilities 84,839,970 114,492,596    
Total other financial liabilities 84,839,970 114,492,596    
Bond payable [Member] | Current [member]        
Disclosure of Financial Instruments [Line Items]        
Other current financial liabilities 30,871,086 8,087,630    
Bond payable [Member] | Non Current [Member]        
Disclosure of Financial Instruments [Line Items]        
Other current non-financial liabilities 1,081,682,928 339,740,414    
Total other financial liabilities 1,081,682,928 339,740,414    
Deposits for return of bottles and containers [Member]        
Disclosure of Financial Instruments [Line Items]        
Other current financial liabilities 11,912,090 11,980,948    
Deposits for return of bottles and containers [Member] | Current [member]        
Disclosure of Financial Instruments [Line Items]        
Other current financial liabilities 11,912,090 11,980,948    
Deposits for return of bottles and containers [Member] | Non Current [Member]        
Disclosure of Financial Instruments [Line Items]        
Other current non-financial liabilities 0 0    
Total other financial liabilities 0 0    
Financial liabilities at amortised cost, class [member] | Current [member]        
Disclosure of Financial Instruments [Line Items]        
Total financial liabilities measured at amortized cost 177,520,292 96,237,782    
Financial liabilities at amortised cost, class [member] | Non Current [Member]        
Disclosure of Financial Instruments [Line Items]        
Total financial liabilities 1,166,522,898 454,233,010    
Total financial liabilities measured at amortized cost 1,166,522,898 454,233,010    
Derivative financial instruments [Member] | Current [member]        
Disclosure of Financial Instruments [Line Items]        
Other financial assets 421,051 9,838,420    
Derivative financial instruments [Member] | Non Current [Member]        
Disclosure of Financial Instruments [Line Items]        
Other non-current financial assets 0 0    
Marketable securities and investments in other companies | Current [member]        
Disclosure of Financial Instruments [Line Items]        
Other financial assets 11,956,585 14,013,076    
Marketable securities and investments in other companies | Non Current [Member]        
Disclosure of Financial Instruments [Line Items]        
Other non-current financial assets 0 0    
Derivative designated as hedges [Member] | Current [member]        
Disclosure of Financial Instruments [Line Items]        
Other non-current financial assets 33,280,356 0    
Total financial derivative liabilities 4,605,695      
Total financial derivative liabilities   4,776,623    
Current derivative financial liabilities 4,605,695      
Non-current derivative financial liabilities   4,776,623    
Derivative designated as hedges [Member] | Non Current [Member]        
Disclosure of Financial Instruments [Line Items]        
Other non-current financial assets 37,054,245 31,252,095    
Total financial derivative liabilities 9,183,801      
Total financial derivative liabilities   4,036,833    
Current derivative financial liabilities 9,183,801      
Non-current derivative financial liabilities   4,036,833    
Derivative not designated as hedges [Member] | Current [member]        
Disclosure of Financial Instruments [Line Items]        
Total financial derivative liabilities 3,753,264      
Total financial derivative liabilities   411,954    
Current derivative financial liabilities 3,753,264      
Non-current derivative financial liabilities   411,954    
Derivative not designated as hedges [Member] | Non Current [Member]        
Disclosure of Financial Instruments [Line Items]        
Total financial derivative liabilities 0      
Total financial derivative liabilities   0    
Current derivative financial liabilities $ 0      
Non-current derivative financial liabilities   $ 0    
[1] See Note 21 - Other financial liabilities.
[2] See Note 22 - Lease liabilities.