XML 180 R160.htm IDEA: XBRL DOCUMENT v3.23.1
Right of use assets and Lease liabilities (Details 4) - CLP ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure of other financial liabilities [Line Items]      
Financial liabilities $ 573,651,228 $ 490,457,495  
Acquisitions 783,122,320 100,225,913 $ 269,336,507
Accrual of interest 43,452,274 14,379,866 13,356,313
Change in foreing currency and unit per adjustment 80,211,228 26,544,550 6,618,764
Increase through new leases 12,093,244 7,769,365 4,967,821
Others (2,942,333) 1,608,599 (4,162,335)
Financial liabilities 1,372,558,268 573,651,228 490,457,495
Other financial liabilities 573,651,228 490,457,495 315,818,562
Current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 90,409,195 50,380,367 54,049,274
Acquisitions 46,843,478 7,274,374 72,550,018
Accrual of interest 43,452,274 14,379,866 13,356,313
Change in foreing currency and unit per adjustment 2,680,665 3,348,442 (62,325)
Increase through new leases 4,796,273 2,651,448 1,883,967
Others 103,576,626 79,709,258 24,081,257
Financial liabilities 174,728,818 90,409,195 50,380,367
Current financial liabilities [Member] | Lease liabilities [member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 6,152,361 4,934,639 4,857,097
Acquisitions 0 0 0
Accrual of interest 1,721,895 1,511,877 1,257,888
Change in foreing currency and unit per adjustment 1,093,203 712,833 917,429
Increase through new leases 4,796,273 2,651,448 1,883,967
Others 6,812,725 4,864,983 3,517,308
Financial liabilities 9,120,616 6,152,361 4,934,639
Current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 76,169,204 37,754,705 42,447,438
Acquisitions 46,843,478 7,274,374 72,550,018
Accrual of interest 14,857,608 6,543,909 6,383,609
Change in foreing currency and unit per adjustment 28,076 2,102,807 (1,118,009)
Increase through new leases 0 0 0
Others 78,186,302 68,762,117 14,361,217
Financial liabilities 134,737,116 76,169,204 37,754,705
Current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 8,087,630 7,691,023 6,744,739
Acquisitions 0 0 0
Accrual of interest 26,872,771 6,324,080 5,714,816
Change in foreing currency and unit per adjustment 1,559,386 532,802 138,255
Increase through new leases 0 0 0
Others 18,577,599 6,082,158 6,202,732
Financial liabilities 30,871,086 8,087,630 7,691,023
Non current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 483,242,033 440,077,128 261,769,288
Acquisitions 736,278,842 92,951,539 196,786,489
Accrual of interest 0 0 0
Change in foreing currency and unit per adjustment 77,530,563 23,196,108 6,681,089
Increase through new leases 7,296,971 5,117,917 3,083,854
Others (106,518,959) (78,100,659) (28,243,592)
Financial liabilities 1,197,829,450 483,242,033 440,077,128
Non current financial liabilities [Member] | Lease liabilities [member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 29,009,023 27,200,272 28,213,259
Acquisitions 0 0 0
Accrual of interest 0 0 0
Change in foreing currency and unit per adjustment 3,823,816 2,014,722 479,576
Increase through new leases 7,296,971 5,117,917 3,083,854
Others (8,823,258) (5,323,888) (4,576,417)
Financial liabilities 31,306,552 29,009,023 27,200,272
Non current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 114,492,596 88,151,400 99,749,082
Acquisitions 49,445,891 92,951,539 5,559,469
Accrual of interest 0 0 0
Change in foreing currency and unit per adjustment 19,585 35,046 307,292
Increase through new leases 0 0 0
Others (79,118,102) (66,645,389) (17,464,443)
Financial liabilities 84,839,970 114,492,596 88,151,400
Non current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Financial liabilities 339,740,414 324,725,456 133,806,947
Acquisitions 686,832,951 0 191,227,020
Accrual of interest 0 0 0
Change in foreing currency and unit per adjustment 73,687,162 21,146,340 5,894,221
Increase through new leases 0 0 0
Others (18,577,599) (6,131,382) (6,202,732)
Financial liabilities 1,081,682,928 339,740,414 324,725,456
Interest Payment [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (28,014,826) (13,652,789) (12,664,410)
Interest Payment [Member] | Current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (28,014,826) (13,652,789) (12,664,410)
Interest Payment [Member] | Current financial liabilities [Member] | Lease liabilities [member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (1,792,084) (892,619) (641,630)
Interest Payment [Member] | Current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (7,972,184) (5,617,084) (6,116,509)
Interest Payment [Member] | Current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (18,250,558) (7,143,086) (5,906,271)
Interest Payment [Member] | Non current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Interest Payment [Member] | Non current financial liabilities [Member] | Lease liabilities [member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Interest Payment [Member] | Non current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Interest Payment [Member] | Non current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Principal Payment [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (89,014,867) (53,681,771) (102,813,727)
Principal Payment [Member] | Current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (89,014,867) (53,681,771) (102,813,727)
Principal Payment [Member] | Current financial liabilities [Member] | Lease liabilities [member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (9,663,757) (7,630,800) (6,857,420)
Principal Payment [Member] | Current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (73,375,368) (40,651,624) (90,753,059)
Principal Payment [Member] | Current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (5,975,742) (5,399,347) (5,203,248)
Principal Payment [Member] | Non current financial liabilities [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Principal Payment [Member] | Non current financial liabilities [Member] | Lease liabilities [member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Principal Payment [Member] | Non current financial liabilities [Member] | Bank borrowings [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0
Principal Payment [Member] | Non current financial liabilities [Member] | Bonds payable [Member]      
Disclosure of other financial liabilities [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities $ 0 $ 0 $ 0