XML 66 R46.htm IDEA: XBRL DOCUMENT v3.23.1
Risk Administration (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of risk management [Abstract]  
Maturity Analysis For Derivative And Non Derivative Financial Liabilities [Text Block]
The Company’s financial liabilities maturities as of December 31, 2022 and December 31, 2021 based on non-discounted contractual cash flows are summarized as follows:
 
 
As of December 31, 2022
Book value
(*)
Contractual flows maturities
0 to 3
months
3 months to
1 year
Over 1 year
to 3 years
Over 3 years
to 5 years
Over 5 years
Total
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
Other financial liabilities (non derivative)
 
 
 
 
 
 
 
Bank borrowings
219,577,086
32,305,088
108,934,345
21,298,955
68,848,369
15,568,993
246,955,750
Bond payable
1,112,554,014
17,366,393
33,370,503
178,617,720
109,662,435
1,112,436,605
1,451,453,656
Lease liabilities
40,427,168
2,840,482
7,570,840
11,078,825
4,625,260
25,965,311
52,080,718
Deposits for return of bottles and containers
11,912,090
-
11,912,090
-
-
-
11,912,090
Sub-Total
1,384,470,358
52,511,963
161,787,778
210,995,500
183,136,064
1,153,970,909
1,762,402,214
Derivatives
 
 
 
 
 
 
 
Derivatives not designated as hedges
3,753,264
3,753,264
-
-
-
-
3,753,264
Derivatives designated as hedges
13,789,496
2,258,210
3,319,743
5,980,373
5,965,808
-
17,524,134
Sub-Total
17,542,760
6,011,474
3,319,743
5,980,373
5,965,808
-
21,277,398
Total
1,402,013,118
58,523,437
165,107,521
216,975,873
189,101,872
1,153,970,909
1,783,679,612
 
(*) See current and non-current book value in
Note 7 – Financial Instruments.
  
As of December 31, 2021
Book value
(*)
Contractual flows maturities
0 to 3
months
3 months to
1 year
Over 1 year
to 3 years
Over 3 years
to 5 years
Over 5 years
Total
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
Other financial liabilities (non derivative)
 
 
 
 
 
 
 
Bank borrowings
190,661,800
4,505,654
74,860,895
112,655,890
10,390,245
2,727,799
205,140,483
Bond payable
347,828,044
5,163,114
7,667,710
59,816,383
116,282,352
237,482,947
426,412,506
Lease liabilities
35,161,384
1,959,601
5,372,094
10,310,033
3,927,456
24,202,014
45,771,198
Deposits for return of bottles and containers
11,980,948
-
11,980,948
-
-
-
11,980,948
Sub-Total
585,632,176
11,628,369
99,881,647
182,782,306
130,600,053
264,412,760
689,305,135
Derivatives
 
 
 
 
 
 
 
Derivatives not designated as hedges
411,954
411,954
-
-
-
-
411,954
Derivatives designated as hedges
8,813,456
799,211
4,245,323
883,649
3,153,183
-
9,081,366
Sub-Total
9,225,410
1,211,165
4,245,323
883,649
3,153,183
-
9,493,320
Total
594,857,586
12,839,534
104,126,970
183,665,955
133,753,236
264,412,760
698,798,455