XML 30 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Trade and other receivables
12 Months Ended
Dec. 31, 2022
Disclosure of trade and other receivables [Abstract]  
Disclosure of trade and other receivables [text block]
 
 
The trade and other receivables are detailed as follows:
 
 
As of December 31, 2022
As of December 31, 2021
Current
Non-current
Current
Non-current
ThCh$
ThCh$
ThCh$
ThCh$
Chile operating segment
219,233,148
-
187,798,087
-
International business operating segment
95,454,996
-
73,047,039
-
Wines operating segment
64,529,473
-
59,645,896
-
Total commercial debtors
379,217,617
-
320,491,022
-
Impairment loss estimate
(5,689,741)
-
(5,820,206)
-
Total commercial debtors - net
373,527,876
-
314,670,816
-
Others accounts receivables (1)
71,735,660
3,941,760
58,324,913
3,801,244
Total other accounts receivable
71,735,660
3,941,760
58,324,913
3,801,244
Total
445,263,536
3,941,760
372,995,729
3,801,244
(1)
In Other non-current account receivables mainly tax receivables from Argentinian subsidiaries are presented.
 
The Company’s accounts receivable are denominated in the following currencies:
 
 
As of December
31, 2022
As of December
31, 2021
 
ThCh$
ThCh$
Chilean Peso
282,513,670
237,454,591
Argentine Peso
84,117,884
68,951,336
US Dollar
48,620,961
38,729,972
Euro
9,337,050
10,590,738
Unidad de Fomento
2,159,295
4,026,471
Uruguayan Pesos
6,786,253
5,243,169
Paraguayan Guarani
11,971,053
8,056,575
Bolivian
1,800,775
1,527,637
Others currencies
1,898,355
2,216,484
Total
449,205,296
376,796,973
 
 
The detail of the accounts receivable maturities as of December 31, 2022, is detailed as follows:
 
 
Total
Current balance
Overdue balances
0 a 3 months
3 a 6 months
6 a 12 months
More than 12
months
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
Chile operating segment
219,233,148
213,862,500
2,805,528
870,442
1,162,551
532,127
International business operating segment
95,454,996
88,876,236
5,677,849
317,765
98,762
484,384
Wines operating segment
64,529,473
57,781,459
6,379,416
225,394
94,989
48,215
Total commercial debtors
379,217,617
360,520,195
14,862,793
1,413,601
1,356,302
1,064,726
Impairment loss estimate
(5,689,741)
(2,842,752)
(711,757)
(501,800)
(737,507)
(895,925)
Total commercial debtors - net
373,527,876
357,677,443
14,151,036
911,801
618,795
168,801
Others accounts receivables
71,735,660
71,433,620
81,332
206,788
-
13,920
Total other accounts receivable
71,735,660
71,433,620
81,332
206,788
-
13,920
Total current
445,263,536
429,111,063
14,232,368
1,118,589
618,795
182,721
Others accounts receivables
3,941,760
3,941,760
-
-
-
-
Total non-current
3,941,760
3,941,760
-
-
-
-
 
The detail of the accounts receivable maturities as of December 31, 2021 is detailed as follows:
 
 
Total
Current balance
Overdue balances
0 a 3 months
3 a 6 months
6 a 12 months
More than 12
months
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
Chile operating segment
187,798,087
182,192,821
3,474,949
291,779
379,429
1,459,109
International business operating segment
73,047,039
67,503,572
4,478,531
123,302
123,089
818,545
Wines operating segment
59,645,896
54,914,881
4,397,507
277,201
2,039
54,268
Total commercial debtors
320,491,022
304,611,274
12,350,987
692,282
504,557
2,331,922
Impairment loss estimate
(5,820,206)
(3,146,576)
(401,432)
(372,848)
(353,056)
(1,546,294)
Total commercial debtors - net
314,670,816
301,464,698
11,949,555
319,434
151,501
785,628
Others accounts receivables
58,324,913
58,033,614
114,849
176,450
-
-
Total other accounts receivable
58,324,913
58,033,614
114,849
176,450
-
-
Total current
372,995,729
359,498,312
12,064,404
495,884
151,501
785,628
Others accounts receivables
3,801,244
3,801,244
-
-
-
-
Total non-current
3,801,244
3,801,244
-
-
-
-
 
The Company markets its products through wholesale customers, retail and supermarket chains. As of December 31, 2022, the accounts receivable from the three most important supermarket chains in Chile and Argentina represent
26
% (30% as of December 31, 2021) of the total accounts receivable.
 
As indicated in the Risk management note (See
Note 5 – Risk administration
), for Credit Risk purposes, the Company acquires credit insurance policies to cover approximately 90% of the significant accounts receivable balances domestic and export, respectively, of the total of the account receivables.
  
 
The general criteria for the determination of the provision for impairment has been established in the framework of IFRS 9, which requires analyzing the b
eh
avior of the client portfolio in the long term in order to generate an expected credit loss index by tranches based on the age of the portfolio. This analysis delivered the following results for the Company:
 
As of December 31, 2022
As of December 31, 2021
 
Credit loss rate
Total carrying
amount
Impairment
provision
Credit loss rate
Total carrying
amount
Impairment
provision
 
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
ThCh$
Up to date
0.14%
431,953,815
(2,842,752)
0.13%
362,644,888
(3,146,576)
0 a 3 months
8.42%
14,944,125
(711,757)
8.97%
12,465,836
(401,432)
3 a 6 months
46.50%
1,620,389
(501,800)
50.30%
868,732
(372,848)
6 a 12 months
100.00%
1,356,302
(737,507)
100.00%
504,557
(353,056)
More than 12 months
100.00%
1,078,646
(895,925)
100.00%
2,331,922
(1,546,294)
Total
 
450,953,277
(5,689,741)
 
378,815,935
(5,820,206)
 
The percentage of impairment determined for the portfolio in each court may differ from the direct application of the previously presented parameters because th
ese
percentages are applied to the uncovered portfolio of credit insurance that the Company takes. Past due balances over 6 months and for which no estimates have been made for impairment losses, correspond mainly to items protected by credit insurance. Additionally, there are expired amounts in this stretch, which according to the policy, partial losses due to impairment are estimated based on an individual case-by-case analysis.
 
For the above mentioned, management estimates that it does not require establishing allowances for further impairment, in addition to those already constituted based on an aging analysis of these balances.
 
The write-offs of our doubtful clients are once all pre-trial and judicial, efforts have been made and exhausted all means of payment, with the proper demonstration of the insolvency of customers. This process of write off normally takes more than 1 year.
 
The movement of the impairment losses provision for accounts receivable is as follows:  
 
As of December
31, 2022
As of December
31, 2021
 
ThCh$
ThCh$
Balance at the beginning of year
(5,820,206)
(6,323,298)
Estimate of expected credit losses up 12 months
(1,091,053)
(1,846,559)
Estimate of expected credit losses longer than 12 months
(31,800)
(33,501)
Impairment provision of accounts receivable
(1,122,853)
(1,880,060)
Uncollectible accounts
478,548
1,995,725
Add back of unused provisions
204,012
476,246
Effect of translation into presentation currency
570,758
(88,819)
Total
(5,689,741)
(5,820,206)