XML 184 R162.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Right of use assets and Lease liabilities (Details 5) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
IfrsStatementLineItems [Line Items]        
Others financial liabilities $ 1,329,262,486 $ 1,372,558,268 $ 573,651,228  
Acquisitions 77,147,471 783,122,320 100,225,913  
Accrual of interest 47,740,604 43,452,274 14,379,866  
Change in foreing currency and unit per adjustment 43,690,723 80,211,228 26,544,550  
Additions for business combinations 26,767 0 0  
Increase through new leases 12,096,062 12,093,244 7,769,365  
Others (1,680,784) (2,942,333) 1,608,599  
Principal Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (170,124,795) (89,014,867) (53,681,771)  
Interest Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (52,191,830) (28,014,826) (13,652,789)  
Current Financial Liabilities [Member]        
IfrsStatementLineItems [Line Items]        
Others financial liabilities 70,288,089 174,728,818 90,409,195 $ 50,380,367
Acquisitions 68,928,016 46,843,478 7,274,374  
Accrual of interest 47,740,604 43,452,274 14,379,866  
Change in foreing currency and unit per adjustment 1,630,074 2,680,665 3,348,442  
Additions for business combinations 26,767 0 0  
Increase through new leases 3,224,024 4,796,273 2,651,448  
Others (50,047,317) 103,576,626 79,709,258  
Current Financial Liabilities [Member] | Principal Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (123,751,067) (89,014,867) (53,681,771)  
Current Financial Liabilities [Member] | Interest Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (52,191,830) (28,014,826) (13,652,789)  
Non Current Financial Liabilities [Member]        
IfrsStatementLineItems [Line Items]        
Others financial liabilities 1,258,974,397 1,197,829,450 483,242,033 440,077,128
Acquisitions 8,219,455 736,278,842 92,951,539  
Accrual of interest 0 0 0  
Change in foreing currency and unit per adjustment 42,060,649 77,530,563 23,196,108  
Additions for business combinations 0 0 0  
Increase through new leases 8,872,038 7,296,971 5,117,917  
Others 48,366,533 (106,518,959) (78,100,659)  
Non Current Financial Liabilities [Member] | Principal Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (46,373,728) 0 0  
Non Current Financial Liabilities [Member] | Interest Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0  
Bank Borrowings [Member] | Current Financial Liabilities [Member]        
IfrsStatementLineItems [Line Items]        
Others financial liabilities 24,494,870 134,737,116 76,169,204 37,754,705
Acquisitions 68,928,016 46,843,478 7,274,374  
Accrual of interest 13,887,323 14,857,608 6,543,909  
Change in foreing currency and unit per adjustment 2,258,552 28,076 2,102,807  
Additions for business combinations 0 0 0  
Increase through new leases 0 0 0  
Others (90,350,136) 78,186,302 68,762,117  
Bank Borrowings [Member] | Current Financial Liabilities [Member] | Principal Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (86,424,860) (73,375,368) (40,651,624)  
Bank Borrowings [Member] | Current Financial Liabilities [Member] | Interest Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (18,541,141) (7,972,184) (5,617,084)  
Bank Borrowings [Member] | Non Current Financial Liabilities [Member]        
IfrsStatementLineItems [Line Items]        
Others financial liabilities 174,074,170 84,839,970 114,492,596 88,151,400
Acquisitions 8,219,455 49,445,891 92,951,539  
Accrual of interest 0 0 0  
Change in foreing currency and unit per adjustment 6,775 19,585 35,046  
Additions for business combinations 0 0 0  
Increase through new leases 0 0 0  
Others 91,007,970 (79,118,102) (66,645,389)  
Bank Borrowings [Member] | Non Current Financial Liabilities [Member] | Principal Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (10,000,000) 0 0  
Bank Borrowings [Member] | Non Current Financial Liabilities [Member] | Interest Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0  
Bonds Payable [Member] | Current Financial Liabilities [Member]        
IfrsStatementLineItems [Line Items]        
Others financial liabilities 38,650,859 30,871,086 8,087,630 7,691,023
Acquisitions 0 0 0  
Accrual of interest 32,044,502 26,872,771 6,324,080  
Change in foreing currency and unit per adjustment 660,734 1,559,386 532,802  
Additions for business combinations 0 0 0  
Increase through new leases 0 0 0  
Others 33,699,675 18,577,599 6,082,158  
Bonds Payable [Member] | Current Financial Liabilities [Member] | Principal Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (26,621,937) (5,975,742) (5,399,347)  
Bonds Payable [Member] | Current Financial Liabilities [Member] | Interest Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (32,003,201) (18,250,558) (7,143,086)  
Bonds Payable [Member] | Non Current Financial Liabilities [Member]        
IfrsStatementLineItems [Line Items]        
Others financial liabilities 1,050,838,488 1,081,682,928 339,740,414 324,725,456
Acquisitions 0 686,832,951 0  
Accrual of interest 0 0 0  
Change in foreing currency and unit per adjustment 39,228,963 73,687,162 21,146,340  
Additions for business combinations 0 0 0  
Increase through new leases 0 0 0  
Others (33,699,675) (18,577,599) (6,131,382)  
Bonds Payable [Member] | Non Current Financial Liabilities [Member] | Principal Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (36,373,728) 0 0  
Bonds Payable [Member] | Non Current Financial Liabilities [Member] | Interest Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0  
Lease liabilities [member] | Current Financial Liabilities [Member]        
IfrsStatementLineItems [Line Items]        
Others financial liabilities 7,142,360 9,120,616 6,152,361 4,934,639
Acquisitions 0 0 0  
Accrual of interest 1,808,779 1,721,895 1,511,877  
Change in foreing currency and unit per adjustment (1,289,212) 1,093,203 712,833  
Additions for business combinations 26,767 0 0  
Increase through new leases 3,224,024 4,796,273 2,651,448  
Others 6,603,144 6,812,725 4,864,983  
Lease liabilities [member] | Current Financial Liabilities [Member] | Principal Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (10,704,270) (9,663,757) (7,630,800)  
Lease liabilities [member] | Current Financial Liabilities [Member] | Interest Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities (1,647,488) (1,792,084) (892,619)  
Lease liabilities [member] | Non Current Financial Liabilities [Member]        
IfrsStatementLineItems [Line Items]        
Others financial liabilities 34,061,739 31,306,552 29,009,023 27,200,272
Acquisitions 0 0 0  
Accrual of interest 0 0 0  
Change in foreing currency and unit per adjustment 2,824,911 3,823,816 2,014,722  
Additions for business combinations 0 0 0  
Increase through new leases 8,872,038 7,296,971 5,117,917  
Others (8,941,762) (8,823,258) (5,323,888)  
Lease liabilities [member] | Non Current Financial Liabilities [Member] | Principal Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities 0 0 0  
Lease liabilities [member] | Non Current Financial Liabilities [Member] | Interest Payment [Member]        
IfrsStatementLineItems [Line Items]        
Increase (decrease) through financing cash flows, liabilities arising from financing activities $ 0 0 0  
Total [Member] | Current Financial Liabilities [Member]        
IfrsStatementLineItems [Line Items]        
Others financial liabilities   $ 1,372,558,268 $ 573,651,228 $ 490,457,495