XML 96 R74.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Effects of changes in currency exchange rate (Tables)
 12 Months Ended
Dec. 31, 2023
Notes and other explanatory information [abstract]  
Schedule of components of current assets in foreign exchange
   
CURRENT ASSETS As of December 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Current assets    
Cash and cash equivalents 618,154,016 597,081,675
CLP 90,360,822 48,180,152
USD 499,873,696 522,994,678
Euros 1,516,762 555,639
ARS 19,758,284 19,317,028
UYU 2,635,618 1,170,848
PYG 2,147,017 2,681,005
BOB 1,069,435 682,394
Others currencies 792,382 1,499,931
Others financial assets 7,440,650 45,657,992
CLP 467,851 571,051
UF 3,844,154 33,280,356
USD 442,366 2,204,333
Euros 3,553 13,999
PYG 2,656,724 9,474,224
Others currencies 26,002 114,029
Others non-financial assets 29,674,705 22,037,741
CLP 13,939,522 8,946,880
UF 1,362,467 1,046,688
USD 2,041,504 227,457
Euros 3,206,787 402,194
ARS 8,344,924 10,895,290
UYU 144,716 98,026
PYG 445,094 319,079
BOB 164,498 101,953
Others currencies 25,193 174
Trade and other current receivables 446,486,753 445,263,536
CLP 291,883,346 282,373,941
UF 54,212 46,599
USD 43,734,334 48,418,379
Euros 8,114,465 9,337,050
ARS 77,006,575 82,631,131
UYU 6,514,410 6,786,253
PYG 13,996,752 11,971,053
BOB 2,856,786 1,800,775
Others currencies 2,325,873 1,898,355
Accounts receivable from related parties 9,040,528 6,204,099
CLP 7,827,338 5,798,542
UF – 74,663
USD 13,136 15,333
Euros 115,166 309,593
ARS 1,084,888 –
PYG – 5,968
Inventories 425,728,432 480,799,534
CLP 376,468,075 388,604,763
ARS 30,448,514 74,033,863
UYU 3,734,911 3,094,200
PYG 11,498,310 11,394,845
BOB 3,156,669 3,240,916
Others currencies 421,953 430,947
Biological assets 14,764,284 16,180,293
CLP 13,191,601 13,592,851
ARS 1,572,683 2,587,442
Current tax assets 28,786,247 46,707,525
CLP 22,123,418 43,022,629
USD 23,022 25,895
ARS 6,151,570 3,318,140
UYU 383,149 340,861
PYG 105,088 –
Non-current assets of disposal groups classified as held for sale 21,607,472 2,016,037
CLP 20,207,776 –
ARS 1,399,696 2,016,037
Total current assets 1,601,683,087 1,661,948,432
     
     
CLP 836,469,749 791,090,809
UF 5,260,833 34,448,306
USD 546,128,058 573,886,075
Euros 12,956,733 10,618,475
ARS 145,767,134 194,798,931
UYU 13,412,804 11,490,188
PYG 30,848,985 35,846,174
BOB 7,247,388 5,826,038
Others currencies 3,591,403 3,943,436
Total current assets by currencies 1,601,683,087 1,661,948,432
Schedule of components of noncurrent assets in foreign exchange
   
NON-CURRENT ASSETS As of December 31, 2023 As of December 31, 2022
ThCh$ ThCh$
Non-current assets    
Others financial assets 29,981,745 37,054,245
UF 29,981,745 37,054,245
Trade and other non-current receivables 3,313,742 3,941,760
CLP 93,543 139,729
UF 2,207,319 2,112,696
USD – 202,582
ARS 1,012,880 1,486,753
Others non-financial assets 12,311,027 12,613,444
CLP 7,502,550 4,284,734
USD – 211,275
ARS 4,773,697 8,077,980
UYU 16,087 21,359
PYG 18,693 18,096
Accounts receivable from related parties 42,506 42,506
CLP 42,506 42,506
Investments accounted for using equity method 149,593,180 140,926,012
CLP 12,473,973 10,581,267
USD 863,171 813,896
ARS 9,694,302 23,691,159
Others currencies 126,561,734 105,839,690
Intangible assets other than goodwill 153,123,207 172,389,672
CLP 93,780,810 95,849,275
ARS 43,067,681 60,684,089
UYU 4,959,318 4,764,986
PYG 4,423,253 4,340,168
BOB 6,892,145 6,751,154
Goodwill 127,592,056 136,969,434
CLP 79,120,778 77,020,101
ARS 27,728,301 39,951,391
UYU 5,155,840 4,815,276
PYG 5,401,679 5,244,087
BOB 10,185,458 9,938,579
Property, plant and equipment (net) 1,273,987,695 1,356,846,302
CLP 990,106,233 981,724,263
ARS 219,700,188 313,564,279
UYU 14,989,123 13,783,515
PYG 22,799,672 22,161,082
BOB 26,379,198 25,613,163
Others currencies 13,281 –
Investment property 8,121,156 10,283,994
CLP 3,300,887 3,329,142
ARS 4,820,269 6,954,852
Right of use assets 35,745,221 34,865,971
CLP 2,365,647 3,022,298
UF 30,661,437 28,240,290
ARS 2,543,786 3,351,227
UYU 174,351 252,156
Deferred tax assets 28,451,658 27,197,207
CLP 24,961,135 25,155,733
USD 1,349,518 1,053,196
ARS 1,474,155 507,868
UYU 571,790 476,299
PYG 68,224 –
Others currencies 26,836 4,111
Total non-current assets 1,822,263,193 1,933,130,547
     
     
CLP 1,213,748,062 1,201,149,048
UF 62,850,501 67,407,231
USD 2,212,689 2,280,949
ARS 314,815,259 458,269,598
UYU 25,866,509 24,113,591
PYG 32,711,521 31,763,433
BOB 43,456,801 42,302,896
Others currencies 126,601,851 105,843,801
Total non-current assets by currencies 1,822,263,193 1,933,130,547
Schedule of components of current liabilities in foreign exchange
       
CURRENT LIABILITIES As of December 31, 2023 As of December 31, 2022
Until 90 days More the 91 days until 1 year Until 90 days More the 91 days until 1 year
ThCh$ ThCh$ ThCh$ ThCh$
Current liabilities        
Others financial liabilities 58,731,009 48,420,591 51,065,280 134,813,971
CLP 2,367,748 17,037,708 30,799,638 115,566,518
UF 3,242,883 28,374,241 6,938,634 17,071,828
USD 52,714,405 362,118 13,162,172 356,489
Euros 212,407 49,840 52,421 45,392
ARS 54,804 – 9,622 2,999
BOB 113,368 2,596,684 101,069 1,770,745
Others currencies 25,394 – 1,724 –
Current lease liabilities 2,084,679 5,057,681 2,527,052 6,593,564
CLP 81,801 96,742 174,057 182,644
UF 1,693,771 4,228,695 1,872,690 4,729,420
USD 159,760 445,300 383,857 1,449,899
Euros 10,764 32,291 28,744 28,744
ARS 103,598 181,762 40,403 120,954
UYU 34,985 72,891 27,301 81,903
Trade and other current payables 432,447,718 2,526,445 489,246,013 2,069,264
CLP 272,728,937 1,700,735 264,506,307 1,695,576
USD 48,552,262 307,940 64,107,427 163,433
Euros 10,018,064 88,592 9,891,227 155,643
ARS 84,199,465 – 131,951,490 –
UYU 3,941,952 – 3,659,296 –
PYG 8,050,252 21,859 10,166,030 54,612
BOB 4,833,519 407,319 4,781,160 –
Others currencies 123,267 – 183,076 –
Accounts payable to related parties 55,140,630 – 34,282,408 –
CLP 7,638,951 – 8,580,251 –
USD 4,045,747 – 3,028,054 –
Euros 34,075,498 – 22,434,625 –
ARS 9,229,527 – – –
PYG 1,131 – 154,153 –
BOB 91,998 – 860 –
Others currencies 57,778 – 84,465 –
Other current provisions 256,669 2,244,058 253,757 2,402,383
CLP 233,330 2,244,058 189,277 2,402,383
ARS 17,059 – 64,480 –
PYG 6,280 – – –
Current tax liabilities 4,486,182 5,452,482 8,331,308 732,766
CLP 4,114,496 2,819,345 7,704,034 732,766
ARS – 2,618,385 548 –
UYU 371,686 – 375,649 –
PYG – – 251,077 –
Others currencies – 14,752 – –
Provisions for employee benefits 22,293,579 16,419,714 28,000,315 15,183,960
CLP 14,279,763 16,419,714 15,193,525 15,183,960
ARS 6,569,427 – 11,460,733 –
UYU 649,101 – 520,823 –
PYG 560,016 – 548,759 –
BOB 235,272 – 276,475 –
Others non-financial liabilities 906 31,920,291 758,076 20,892,303
CLP – 30,980,829 – 20,293,201
ARS 906 939,462 758,076 599,102
Total current liabilities 575,441,372 112,041,262 614,464,209 182,688,211
         
         
CLP 301,445,026 71,299,131 327,147,089 156,057,048
UF 4,936,654 32,602,936 8,811,324 21,801,248
USD 105,472,174 1,115,358 80,681,510 1,969,821
Euros 44,316,733 170,723 32,407,017 229,779
ARS 100,174,786 3,739,609 144,285,352 723,055
UYU 4,997,724 72,891 4,583,069 81,903
PYG 8,617,679 21,859 11,120,019 54,612
BOB 5,274,157 3,004,003 5,159,564 1,770,745
Others currencies 206,439 14,752 269,265 –
Total current liabilities by currency 575,441,372 112,041,262 614,464,209 182,688,211
Schedule of components of noncurrent liabilities in foreign exchange
           
NON-CURRENT LIABILITIES As of December 31, 2023 As of December 31, 2022
Over 1 year to 3 years More than 3 year until 5 years More than 5 years Over 1 year to 3 years More than 3 year until 5 years More than 5 years
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Non-current liabilities            
Others financial liabilities 130,645,698 172,465,574 931,134,835 82,300,140 176,446,792 916,959,767
CLP 14,665,317 153,022,502 – 13,219,467 66,973,453 –
UF 111,452,973 14,513,423 404,617,370 66,687,314 105,742,207 402,430,310
USD – – 520,409,088 – – 506,983,975
BOB 4,527,408 4,929,649 6,108,377 2,393,359 3,731,132 7,545,482
Non-current lease liabilities 9,302,901 4,340,104 20,418,734 9,122,405 3,144,217 19,039,930
CLP – – – 30,814 – –
UF 8,168,512 3,925,739 19,363,752 7,855,470 2,921,501 18,164,271
USD 797,652 325,315 1,011,076 966,569 203,634 875,659
ARS 260,266 89,050 43,906 132,171 – –
UYU 76,471 – – 137,381 19,082 –
Trade and other non-current payables 88,596 – – 17,079 3,866 –
CLP 79,135 – – – – –
UF 9,461 – – 17,079 3,866 –
Accounts payable to related companies 536,083 – – – – –
CLP 536,083 – – – – –
Other non- current provisions – 193,900 23,672 – 181,075 198,883
ARS – 26,226 23,672 – 181,075 44,475
UYU – 167,674 – – – 154,408
Deferred tax liabilities 31,622,865 10,650,020 44,084,010 32,506,320 13,742,576 66,450,932
CLP 28,922,360 8,077,467 28,562,262 22,270,362 6,918,604 29,173,594
ARS 2,692,555 2,567,253 12,338,003 10,228,262 6,818,841 34,184,711
UYU – – 946,054 – – 912,841
PYG 7,950 5,300 478,042 7,696 5,131 462,787
BOB – – 1,759,649 – – 1,716,999
Provisions for employee benefits 738,964 – 38,847,404 813,533 – 41,029,991
CLP – – 36,897,268 – – 38,213,999
ARS – – 1,950,136 – – 2,815,992
BOB 738,964 – – 813,533 – –
Others non-financial liabilities 996,926 996,926 1,993,853 – – –
CLP 996,926 996,926 1,993,853 – – –
Total non-current liabilities 173,932,033 188,646,524 1,036,502,508 124,759,477 193,518,526 1,043,679,503
             
             
CLP 45,199,821 162,096,895 67,453,383 35,520,643 73,892,057 67,387,593
UF 119,630,946 18,439,162 423,981,122 74,559,863 108,667,574 420,594,581
USD 797,652 325,315 521,420,164 966,569 203,634 507,859,634
ARS 2,952,821 2,682,529 14,355,717 10,360,433 6,999,916 37,045,178
UYU 76,471 167,674 946,054 137,381 19,082 1,067,249
PYG 7,950 5,300 478,042 7,696 5,131 462,787
BOB 5,266,372 4,929,649 7,868,026 3,206,892 3,731,132 9,262,481
Total non-current liabilities by currency 173,932,033 188,646,524 1,036,502,508 124,759,477 193,518,526 1,043,679,503