XML 113 R91.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial Information as per operating segments (Details 1) - CLP ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
IfrsStatementLineItems [Line Items]      
Net sales $ 2,565,556,067 $ 2,711,434,948 $ 2,484,712,280
Gross margin 1,186,944,101 1,196,509,639 1,193,152,483
Adjusted operating result 239,966,967 218,761,616 330,471,299
Equity and income of associates and joint ventures (19,217,758) (10,978,068) 226,026
Gains (losses) on exchange differences (65,944,570) (20,173,381) (10,149,345)
Other gains (losses) (13,316,208) (12,669,540) 9,590,450
Income before taxes 103,158,188 135,748,395 301,680,454
Income tax benefit (expense) (15,267,255) 263,943 82,629,773
Net income for year 118,425,443 135,484,452 219,050,681
Non-controlling interests 12,772,715 17,316,101 19,887,950
Depreciation and amortization 126,119,198 126,497,493 124,116,739
Operating segments [member]      
IfrsStatementLineItems [Line Items]      
Sales revenue external customers 2,515,348,575 2,657,212,047 2,441,788,459
Other income 50,207,492 54,222,901 42,923,821
Sales revenue between segments 0 0 0
Net sales $ 2,565,556,067 $ 2,711,434,948 $ 2,484,712,280
Change in percentage of net sales (5.40%) 9.10% 0.00%
Cost of sales $ (1,378,611,966) $ (1,514,925,309) $ (1,291,559,797)
Percentage of net sales 53.70% 55.90% 52.00%
Gross margin $ 1,186,944,101 $ 1,196,509,639 $ 1,193,152,483
Gross margin percentage of net sales 46.30% 44.10% 48.00%
MSD&A $ (936,272,191) $ (967,923,551) $ (882,177,381)
Percentage of msda net sales 36.50% 35.70% 35.50%
Other operating income (expenses) $ 2,611,265 $ 2,845,068 $ 9,905,747
Adjusted operating result $ 253,283,175 $ 231,431,156 $ 320,880,849
Change % 9.40% (27.90%) 0.00%
% of Net sales 9.90% 8.50% 12.90%
Net financial expense $ (37,620,556) $ (53,060,337) $ (21,396,824)
Equity and income of associates and joint ventures (19,217,758) (10,978,068) 226,026
Gains (losses) on exchange differences (65,944,570) (20,173,381) (10,149,345)
Results as per adjustment units (14,025,895) 1,198,565 2,529,298
Other gains (losses) (13,316,208) (12,669,540) 9,590,450
Income before taxes 103,158,188 135,748,395 301,680,454
Income tax benefit (expense) 15,267,255 (263,943) (82,629,773)
Net income for year 118,425,443 135,484,452 219,050,681
Non-controlling interests 12,772,715 17,316,101 19,887,950
Net income attributable to equity holders of the parent 105,652,728 118,168,351 199,162,731
Depreciation and amortization 126,119,198 126,497,493 124,116,739
ORBDA $ 379,402,373 $ 357,928,649 $ 444,997,588
Change % 6.00% (19.60%) 0.00%
% of Net sales 14.80% 13.20% 17.90%
Operating segments [member] | Country Of Chile [Member]      
IfrsStatementLineItems [Line Items]      
Sales revenue external customers $ 1,714,560,272 $ 1,627,114,439 $ 1,538,677,522
Other income 22,428,784 25,681,177 21,328,227
Sales revenue between segments 21,982,179 20,553,741 18,146,164
Net sales $ 1,758,971,235 $ 1,673,349,357 $ 1,578,151,913
Change in percentage of net sales 5.10% 6.00% 0.00%
Cost of sales $ (953,938,348) $ (972,143,151) $ (810,802,559)
Percentage of net sales 54.20% 58.10% 51.40%
Gross margin $ 805,032,887 $ 701,206,206 $ 767,349,354
Gross margin percentage of net sales 45.80% 41.90% 48.60%
MSD&A $ (601,496,981) $ (544,219,910) $ (506,891,948)
Percentage of msda net sales 34.20% 32.50% 32.10%
Other operating income (expenses) $ 1,049,865 $ (233,217) $ 1,077,090
Adjusted operating result $ 204,585,771 $ 156,753,079 $ 261,534,496
Change % 30.50% (40.10%) 0.00%
% of Net sales 11.60% 9.40% 16.60%
Net financial expense $ 0 $ 0 $ 0
Equity and income of associates and joint ventures 0 0 0
Gains (losses) on exchange differences 0 0 0
Results as per adjustment units 0 0 0
Other gains (losses) 0 0 0
Depreciation and amortization 78,823,699 70,252,736 73,082,403
ORBDA $ 283,409,470 $ 227,005,815 $ 334,616,899
Change % 24.80% (32.20%) 0.00%
% of Net sales 16.10% 13.60% 21.20%
Operating segments [member] | International Business [Member]      
IfrsStatementLineItems [Line Items]      
Sales revenue external customers $ 566,277,644 $ 761,302,617 $ 657,839,497
Other income 19,740,170 19,374,495 15,022,421
Sales revenue between segments 466,547 1,886,239 5,082,733
Net sales $ 586,484,361 $ 782,563,351 $ 677,944,651
Change in percentage of net sales (25.10%) 15.40% 0.00%
Cost of sales $ (285,512,340) $ (389,025,772) $ (341,082,046)
Percentage of net sales 48.70% 49.70% 50.30%
Gross margin $ 300,972,021 $ 393,537,579 $ 336,862,605
Gross margin percentage of net sales 51.30% 50.30% 49.70%
MSD&A $ (243,405,220) $ (332,194,128) $ (288,303,183)
Percentage of msda net sales 41.50% 42.40% 42.50%
Other operating income (expenses) $ (13,487) $ 1,569,929 $ 8,004,833
Adjusted operating result $ 57,553,314 $ 62,913,380 $ 56,564,255
Change % (8.50%) 11.20% 0.00%
% of Net sales 9.80% 8.00% 8.30%
Net financial expense $ 0 $ 0 $ 0
Equity and income of associates and joint ventures 0 0 0
Gains (losses) on exchange differences 0 0 0
Results as per adjustment units 0 0 0
Other gains (losses) 0 0 0
Depreciation and amortization 28,010,403 38,909,547 34,289,517
ORBDA $ 85,563,717 $ 101,822,927 $ 90,853,772
Change % (16.00%) 12.10% 0.00%
% of Net sales 14.60% 13.00% 13.40%
Operating segments [member] | Wines [Member]      
IfrsStatementLineItems [Line Items]      
Sales revenue external customers $ 234,510,659 $ 268,794,991 $ 245,271,440
Other income 5,495,301 6,840,932 5,138,052
Sales revenue between segments 12,819,535 20,713,970 11,210,573
Net sales $ 252,825,495 $ 296,349,893 $ 261,620,065
Change in percentage of net sales (14.70%) 13.30% 0.00%
Cost of sales $ (156,502,790) $ (183,138,062) $ (159,494,416)
Percentage of net sales 61.90% 61.80% 61.00%
Gross margin $ 96,322,705 $ 113,211,831 $ 102,125,649
Gross margin percentage of net sales 38.10% 38.20% 39.00%
MSD&A $ (77,362,794) $ (75,131,811) $ (69,052,335)
Percentage of msda net sales 30.60% 25.40% 26.40%
Other operating income (expenses) $ 1,058,998 $ 966,449 $ 605,853
Adjusted operating result $ 20,018,909 $ 39,046,469 $ 33,679,167
Change % (48.70%) 15.90% 0.00%
% of Net sales 7.90% 13.20% 12.90%
Net financial expense $ 0 $ 0 $ 0
Equity and income of associates and joint ventures 0 0 0
Gains (losses) on exchange differences 0 0 0
Results as per adjustment units 0 0 0
Other gains (losses) 0    
Depreciation and amortization 12,165,441 12,328,271 12,011,674
ORBDA $ 32,184,350 $ 51,374,740 $ 45,690,841
Change % (37.40%) 12.40% 0.00%
% of Net sales 12.70% 17.30% 17.50%
Operating segments [member] | Other [Member]      
IfrsStatementLineItems [Line Items]      
Sales revenue external customers $ 0 $ 0 $ 0
Other income 2,543,237 2,326,297 1,435,121
Sales revenue between segments (35,268,261) (43,153,950) (34,439,470)
Net sales (32,725,024) $ (40,827,653) $ (33,004,349)
Change in percentage of net sales   0.00% 0.00%
Cost of sales $ 17,341,512 $ 29,381,676 $ 19,819,224
Percentage of net sales 0.00% 0.00% 0.00%
Gross margin $ (15,383,512) $ (11,445,977) $ (13,185,125)
Gross margin percentage of net sales 0.00% 0.00% 0.00%
MSD&A $ (14,007,196) $ (16,377,702) $ (17,929,915)
Percentage of msda net sales 0.00% 0.00% 0.00%
Other operating income (expenses) $ 515,889 $ 541,907 $ 217,971
Adjusted operating result $ (28,874,819) $ (27,281,772) $ (30,897,069)
Change %   0.00% 0.00%
% of Net sales 0.00% 0.00% 0.00%
Net financial expense $ 0 $ 0 $ 0
Equity and income of associates and joint ventures 0 0 0
Gains (losses) on exchange differences 0 0 0
Results as per adjustment units 0 0 0
Other gains (losses) 0 0 0
Depreciation and amortization 7,119,655 5,006,939 4,733,145
ORBDA $ (21,755,164) $ (22,274,833) $ (26,163,924)
Change %   0.00% 0.00%
% of Net sales 0.00% 0.00% 0.00%