XML 14 R3.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENT OF FINANCIAL POSITION - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Non-current assets    
Property, plant and equipment $ 1,468.0 $ 1,322.2 [1]
Right of use assets 693.8 699.1 [1]
Goodwill 441.3 403.2 [1]
Other intangible assets 707.7 674.0 [1]
Deferred income tax assets 98.4 73.3 [1]
Derivative financial instrument assets 64.2 29.4 [1]
Trade and other receivables 140.7 121.0 [1]
Non-current assets 3,614.1 3,322.2 [1]
Current assets    
Inventories 40.8 30.6 [1]
Income tax receivable 3.1 2.3 [1]
Trade and other receivables 272.7 313.4 [1]
Cash and cash equivalents [2] 647.6 578.0 [1]
Assets held for sale 105.0  
Current assets 1,069.2 924.3 [1]
TOTAL ASSETS 4,683.3 4,246.5 [1]
Non-current liabilities    
Trade and other payables 120.3 50.6 [1]
Borrowings 3,137.6 3,219.2 [1]
Lease liabilities 525.4 470.5 [1]
Provisions for other liabilities and charges 97.2 83.8 [1]
Deferred income tax liabilities 97.6 88.6 [1]
Non-current liabilities 3,978.1 3,912.7 [1]
Current liabilities    
Trade and other payables 335.3 377.1 [1]
Provisions for other liabilities and charges 0.2 0.2 [1]
Derivative financial instrument liabilities [1]   10.2
Income tax payable 63.5 49.9 [1]
Borrowings 133.1 128.7 [1]
Lease liabilities 99.3 82.1 [1]
Liabilities held for sale 35.7  
Current liabilities 667.1 648.2 [1]
TOTAL LIABILITIES 4,645.2 4,560.9 [1]
EQUITY    
Stated capital 5,419.7 5,403.1 [1]
Accumulated losses (6,724.5) (6,944.0) [1]
Other reserves 1,169.0 1,067.7 [1]
Equity attributable to owners of the Company (135.8) (473.2) [1]
Non-controlling interests 173.9 158.8 [1]
TOTAL EQUITY 38.1 (314.4) [1],[3]
TOTAL LIABILITIES AND EQUITY $ 4,683.3 $ 4,246.5 [1]
[1] September 30, 
[2] Excludes $3.9 million cash classified within assets held for sale as of September 30, 2025 (see note 20).
[3] Attributable to owners of the Company