XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Millions
Attributable to owners of the Company - Total
Stated capital
Accumulated losses
Other reserves
Non-controlling interests
Total
Beginning balance, Equity at Dec. 31, 2023 [1] $ 91.2 $ 5,394.8 $ (5,312.0) $ 8.4 $ 237.5 $ 328.7
Exercise of share options   4.8   (4.8)    
Share-based payment expense 9.9     9.9   9.9
Total transactions with owners 9.9 4.8   5.1   9.9
Income/(loss) for the period (1,878.6)   (1,878.6)   (8.7) (1,887.3)
Other comprehensive income/(loss) 1,286.3     1,286.3 (22.3) 1,264.0
Total comprehensive (loss)/income (592.3)   (1,878.6) 1,286.3 (31.0) (623.3)
Ending balance, Equity at Sep. 30, 2024 [1] (491.2) 5,399.6 (7,190.6) 1,299.8 206.5 (284.7)
Beginning balance, Equity at Dec. 31, 2024 [1] (473.2) 5,403.1 (6,944.0) 1,067.7 158.8 (314.4) [2]
Exercise of share options   16.6   (16.6)    
Share-based payment expense 20.0     20.0   20.0
Total transactions with owners 20.0 16.6   3.4   20.0
Income/(loss) for the period 219.5   219.5   (9.1) 210.4
Other comprehensive income/(loss) 97.9     97.9 24.2 122.1
Total comprehensive (loss)/income 317.4   219.5 97.9 15.1 332.5
Ending balance, Equity at Sep. 30, 2025 $ (135.8) $ 5,419.7 $ (6,724.5) $ 1,169.0 $ 173.9 $ 38.1
[1] Attributable to owners of the Company
[2] September 30,