XML 67 R56.htm IDEA: XBRL DOCUMENT v3.25.3
Segment reporting - Reconciliation of information on reportable segments to the amounts reported in the financial statements (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
 [1]
Geographical information          
Segment Adjusted EBITDA $ 290.8 $ 281.8 $ 854.3 $ 781.5  
Unallocated corporate expenses (29.3) (35.8) (91.8) (99.5)  
Finance costs (101.7) (350.8) (330.3) (2,163.2)  
Depreciation and amortization (105.0) (91.3) (283.4) (266.1)  
Share-based payment expense (6.0) (1.8) (20.0) (9.9)  
Other costs (13.1) (1.8) (21.7) (8.1)  
Net impairment of property, plant and equipment, intangible assets excluding goodwill and related prepaid land rent (1.8) (1.2) (5.4) (10.1)  
Business combination costs (0.1) (0.6) (1.3) (1.0)  
Insurance claims 0.1   0.4 0.1  
Net gain on disposal of property, plant and equipment and right-of-use assets (0.6) 1.3 0.4 3.6  
Net reversal of impairment/(impairment) of withholding tax receivables 24.9 (21.9) 37.8 (32.8)  
Finance income 130.2 25.7 186.3 49.7  
Impairment of assets held for sale   (2.9)   (2.9)  
Impairment of goodwill       (87.9)  
Net loss/(gain) on disposal of property, plant and equipment and right-of-use assets 0.6 (1.3) (0.4) (3.6)  
Income/(loss) before income tax 188.4 (199.3) 325.3 (1,846.6)  
Segment assets 4,683.3   4,683.3   $ 4,246.5
Segment liabilities 4,645.2   4,645.2   $ 4,560.9
Costs related to internal reorganization 1.8 0.9 3.5 2.7  
Expenses related to strategic initiatives and operating systems 0.8 0.7 5.1 5.2  
Professional costs related to financing 0.0 0.1 0.4 0.2  
Cost of sales          
Geographical information          
Net impairment of property, plant and equipment, intangible assets excluding goodwill and related prepaid land rent (1.8) (1.2) (5.4) (10.1)  
Impairment of assets held for sale   (2.9)   (2.9)  
SSA          
Geographical information          
Segment Adjusted EBITDA 80.0 81.0 224.8 227.2  
Segment assets 1,356.1 1,373.7 1,356.1 1,373.7  
Segment liabilities 885.2 908.4 885.2 908.4  
Latam          
Geographical information          
Segment Adjusted EBITDA 41.2 33.8 110.3 100.9  
Segment assets 1,936.1 1,950.6 1,936.1 1,950.6  
Segment liabilities 525.0 774.1 525.0 774.1  
Latam | Oi Brazil          
Geographical information          
Impairment loss recognised in profit or loss, trade receivables $ 8.6   $ 8.6    
MENA          
Geographical information          
Segment Adjusted EBITDA   8.1   20.2  
Segment assets   176.1   176.1  
Segment liabilities   $ 101.1   $ 101.1  
[1] September 30,