XML 65 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable and Allowance for Loan Losses - Schedule of Allowance for Loan Losses (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Dec. 31, 2016
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance $ 38,458 $ 38,097 $ 37,315 $ 35,647    
Charge-offs (2,585) (666) (5,576) (1,848)    
Recoveries 89 378 638 955    
Provision for loan losses 2,352 88 5,937 3,143    
Ending balance 38,314 37,897 38,314 37,897    
Loans:            
Individually evaluated for impairment         $ 42,201 $ 29,411
Collectively evaluated for impairment         6,993,984 6,092,580
Loans receivable, gross         7,063,775 6,154,561
Allowance for loan losses:            
Individually evaluated for impairment         1,527 1,360
Collectively evaluated for impairment         32,616 31,144
Total Allowance for loan losses 38,458 38,097 37,315 35,647 38,314 37,315
Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         27,590 32,570
Allowance for loan losses:            
Loans acquired with credit deterioration         4,171 4,811
Multi-family            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 12,028 12,368 11,602 12,016    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Provision for loan losses 668 (695) 1,094 (343)    
Ending balance 12,696 11,673 12,696 11,673    
Loans:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         3,617,062 3,212,895
Loans receivable, gross         3,618,989 3,214,999
Allowance for loan losses:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         12,696 11,602
Total Allowance for loan losses 12,028 12,368 11,602 12,016 12,696 11,602
Multi-family | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         1,927 2,104
Allowance for loan losses:            
Loans acquired with credit deterioration         0 0
Commercial and industrial            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 11,585 10,370 11,050 8,864    
Charge-offs (2,032) (237) (4,079) (774)    
Recoveries 54 62 337 173    
Provision for loan losses 966 832 3,265 2,764    
Ending balance 10,573 11,027 10,573 11,027    
Loans:            
Individually evaluated for impairment         20,493 8,516
Collectively evaluated for impairment         1,093,927 979,158
Loans receivable, gross         1,115,222 988,711
Allowance for loan losses:            
Individually evaluated for impairment         625 1,024
Collectively evaluated for impairment         9,462 9,686
Total Allowance for loan losses 11,585 10,370 11,050 8,864 10,573 11,050
Commercial and industrial | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         802 1,037
Allowance for loan losses:            
Loans acquired with credit deterioration         486 340
Commercial real estate - owner occupied            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 2,976 1,582 2,183 1,348    
Charge-offs 0 0 0 0    
Recoveries 0 0 9 0    
Provision for loan losses 262 305 1,046 539    
Ending balance 3,238 1,887 3,238 1,887    
Loans:            
Individually evaluated for impairment         2,950 2,050
Collectively evaluated for impairment         472,831 379,353
Loans receivable, gross         486,567 393,632
Allowance for loan losses:            
Individually evaluated for impairment         740 287
Collectively evaluated for impairment         2,481 1,896
Total Allowance for loan losses 2,976 1,582 2,183 1,348 3,238 2,183
Commercial real estate - owner occupied | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         10,786 12,229
Allowance for loan losses:            
Loans acquired with credit deterioration         17 0
Commercial real estate - non-owner occupied            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 7,786 8,483 7,894 8,420    
Charge-offs (77) (140) (485) (140)    
Recoveries 0 0 0 8    
Provision for loan losses (53) 3 247 58    
Ending balance 7,656 8,346 7,656 8,346    
Loans:            
Individually evaluated for impairment         184 2,151
Collectively evaluated for impairment         1,232,212 1,185,237
Loans receivable, gross         1,237,849 1,193,715
Allowance for loan losses:            
Individually evaluated for impairment         0 14
Collectively evaluated for impairment         4,732 4,626
Total Allowance for loan losses 7,786 8,483 7,894 8,420 7,656 7,894
Commercial real estate - non-owner occupied | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         5,453 6,327
Allowance for loan losses:            
Loans acquired with credit deterioration         2,924 3,254
Construction            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 716 1,209 840 1,074    
Charge-offs 0 0 0 0    
Recoveries 27 8 157 465    
Provision for loan losses 104 (168) (150) (490)    
Ending balance 847 1,049 847 1,049    
Loans:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         73,203 64,789
Loans receivable, gross         73,203 64,789
Allowance for loan losses:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         847 772
Total Allowance for loan losses 716 1,209 840 1,074 847 840
Construction | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         0 0
Allowance for loan losses:            
Loans acquired with credit deterioration         0 68
Residential real estate            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 2,995 3,535 3,342 3,298    
Charge-offs (120) (43) (410) (456)    
Recoveries 7 298 34 299    
Provision for loan losses 72 (411) (12) 238    
Ending balance 2,954 3,379 2,954 3,379    
Loans:            
Individually evaluated for impairment         8,178 6,972
Collectively evaluated for impairment         421,249 178,963
Loans receivable, gross         435,188 193,502
Allowance for loan losses:            
Individually evaluated for impairment         142 35
Collectively evaluated for impairment         2,222 2,414
Total Allowance for loan losses 2,995 3,535 3,342 3,298 2,954 3,342
Residential real estate | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         5,761 7,567
Allowance for loan losses:            
Loans acquired with credit deterioration         590 893
Manufactured housing            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 268 440 286 494    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Provision for loan losses (77) (18) (95) (72)    
Ending balance 191 422 191 422    
Loans:            
Individually evaluated for impairment         10,340 9,665
Collectively evaluated for impairment         79,957 88,995
Loans receivable, gross         92,938 101,730
Allowance for loan losses:            
Individually evaluated for impairment         5 0
Collectively evaluated for impairment         83 88
Total Allowance for loan losses 268 440 286 494 191 286
Manufactured housing | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         2,641 3,070
Allowance for loan losses:            
Loans acquired with credit deterioration         103 198
Other            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 104 110 118 133    
Charge-offs (356) (246) (602) (478)    
Recoveries 1 10 101 10    
Provision for loan losses 410 240 542 449    
Ending balance 159 114 159 114    
Loans:            
Individually evaluated for impairment         56 57
Collectively evaluated for impairment         3,543 3,190
Loans receivable, gross         3,819 3,483
Allowance for loan losses:            
Individually evaluated for impairment         15 0
Collectively evaluated for impairment         93 60
Total Allowance for loan losses $ 104 $ 110 $ 118 $ 133 159 118
Other | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         220 236
Allowance for loan losses:            
Loans acquired with credit deterioration         $ 51 $ 58