XML 66 R51.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Condensed Financial Statements of Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Summary of Condensed Balance Sheets of Parent Company | Balance Sheets
| December 31,
| 2017 |  | 2016
(amounts in thousands) |
Assets |  |  |
Cash in subsidiary bank | $ | 67,231 |  |  | $ | 54,441 |
Investments in and receivables due from subsidiaries | 1,039,883 |  |  | 883,793 |
Other assets | 3,160 |  |  | 10,784 |
Total assets | $ | 1,110,274 |  |  | $ | 949,018 |
Liabilities and Shareholders’ equity |  |  |
Borrowings | $ | 186,497 |  |  | $ | 87,123 |
Other liabilities | 2,813 |  |  | 6,023 |
Total liabilities | 189,310 |  |  | 93,146 |
Shareholders’ equity | 920,964 |  |  | 855,872 |
Total Liabilities and Shareholders’ Equity | $ | 1,110,274 |  |  | $ | 949,018 |
Summary of Condensed Income Statements of Parent Company | Income and Comprehensive Income Statements
| For the Years Ended December 31,
| 2017 |  | 2016 |  | 2015
(amounts in thousands) |
Operating income: |  |  |  |  |
Other | $ | 38,200 |  |  | $ | 25,400 |  |  | $ | 18,545 |
Total operating income | 38,200 |  |  | 25,400 |  |  | 18,545 |
Operating expense: |  |  |  |  |
Interest | 7,984 |  |  | 5,854 |  |  | 5,854 |
Other | 1,742 |  |  | 4,570 |  |  | 4,604 |
Total operating expense | 9,726 |  |  | 10,424 |  |  | 10,458 |
Income before taxes and undistributed income of subsidiaries | 28,474 |  |  | 14,976 |  |  | 8,087 |
Income tax benefit | 3,620 |  |  | 3,961 |  |  | 3,516 |
Income before undistributed income of subsidiaries | 32,094 |  |  | 18,937 |  |  | 11,603 |
Equity in undistributed income of subsidiaries | 46,743 |  |  | 59,765 |  |  | 46,980 |
Net income | 78,837 |  |  | 78,702 |  |  | 58,583 |
Preferred stock dividends | 14,459 |  |  | 9,515 |  |  | 2,493 |
Net income available to common shareholders | 64,378 |  |  | 69,187 |  |  | 56,090 |
Comprehensive income | $ | 83,370 |  |  | $ | 81,794 |  |  | $ | 50,721 |
Summary of Condensed Statements of Cash Flows of Parent Company | Statements of Cash Flows
| For the Years Ended December 31,
(amounts in thousands) | 2017 |  | 2016 |  | 2015
Cash Flows from Operating Activities: |  |  |  |  |
Net income | $ | 78,837 |  |  | $ | 78,702 |  |  | $ | 58,583 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |
Equity in undistributed earnings of subsidiaries, net of dividends received from Bank | (46,743 | ) |  | (59,765 | ) |  | (46,980 | )
Loss on sale of available for sale investment securities | — |  |  | 1 |  |  | — |
(Increase) decrease in other assets | 7,624 |  |  | (7,721 | ) |  | 2,488 |
Increase (decrease) in other liabilities | (1,322 | ) |  | 54 |  |  | (112 | )
Net Cash Provided By Operating Activities | 38,396 |  |  | 11,271 |  |  | 13,979 |
Cash Flows from Investing Activities: |  |  |  |  |
Proceeds from sales of investment securities available for sale | — |  |  | 4 |  |  | — |
Payments for investments in and advances to subsidiaries | (98,725 | ) |  | (230,872 | ) |  | (30,036 | )
Net Cash Used in Investing Activities | (98,725 | ) |  | (230,868 | ) |  | (30,036 | )
Cash Flows from Financing Activities: |  |  |  |  |
Proceeds from issuance of common stock | 2,716 |  |  | 70,985 |  |  | 904 |
Proceeds from issuance of preferred stock | — |  |  | 161,902 |  |  | 55,569 |
Proceeds from issuance of long-term debt | 98,564 |  |  | — |  |  | — |
Exercise and redemption of warrants | 1,059 |  |  | 1,532 |  |  | — |
Payments of employee taxes withheld from share-based awards | (14,761 | ) |  | (5,897 | ) |  | — |
Preferred stock dividends paid | (14,459 | ) |  | (9,051 | ) |  | (2,314 | )
Net Cash Provided by Financing Activities | 73,119 |  |  | 219,471 |  |  | 54,159 |
Net Increase (Decrease) in Cash and Cash Equivalents | 12,790 |  |  | (126 | ) |  | 38,102 |
Cash and Cash Equivalents – Beginning | 54,441 |  |  | 54,567 |  |  | 16,465 |
Cash and Cash Equivalents – Ending | $ | 67,231 |  |  | $ | 54,441 |  |  | $ | 54,567 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration