XML 60 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable and Allowance for Loan Losses - Schedule of Allowance for Loan Losses (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Dec. 31, 2017
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance $ 38,015 $ 37,315    
Charge-offs (689) (843)    
Recoveries 56 361    
Provision for loan losses 2,117 3,050    
Ending balance 39,499 39,883    
Loans:        
Individually evaluated for impairment     $ 34,460 $ 38,435
Collectively evaluated for impairment     6,883,709 6,702,825
Loans receivable, gross     6,944,266 6,768,175
Allowance for loan losses:        
Individually evaluated for impairment     2,119 1,451
Collectively evaluated for impairment     33,510 32,537
Total Allowance for loan losses 38,015 37,315 39,499 38,015
Purchased Credit Impaired Loans        
Loans:        
Loans acquired with credit deterioration     26,097 26,915
Allowance for loan losses:        
Loans acquired with credit deterioration     3,870 4,027
Multi-family        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 12,168 11,602    
Charge-offs 0 0    
Recoveries 0 0    
Provision for loan losses 377 681    
Ending balance 12,545 12,283    
Loans:        
Individually evaluated for impairment     0 0
Collectively evaluated for impairment     3,643,539 3,500,500
Loans receivable, gross     3,645,374 3,502,381
Allowance for loan losses:        
Individually evaluated for impairment     0 0
Collectively evaluated for impairment     12,545 12,168
Total Allowance for loan losses 12,168 11,602 12,545 12,168
Multi-family | Purchased Credit Impaired Loans        
Loans:        
Loans acquired with credit deterioration     1,835 1,881
Allowance for loan losses:        
Loans acquired with credit deterioration     0 0
Commercial and industrial        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 10,918 11,050    
Charge-offs (50) (198)    
Recoveries 35 215    
Provision for loan losses 834 1,942    
Ending balance 11,737 13,009    
Loans:        
Individually evaluated for impairment     14,288 17,461
Collectively evaluated for impairment     1,187,632 1,130,865
Loans receivable, gross     1,202,641 1,149,090
Allowance for loan losses:        
Individually evaluated for impairment     986 650
Collectively evaluated for impairment     10,300 9,804
Total Allowance for loan losses 10,918 11,050 11,737 10,918
Commercial and industrial | Purchased Credit Impaired Loans        
Loans:        
Loans acquired with credit deterioration     721 764
Allowance for loan losses:        
Loans acquired with credit deterioration     451 464
Commercial real estate - owner occupied        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 3,232 2,183    
Charge-offs (18) 0    
Recoveries 0 0    
Provision for loan losses 311 211    
Ending balance 3,525 2,394    
Loans:        
Individually evaluated for impairment     1,483 1,448
Collectively evaluated for impairment     490,231 472,708
Loans receivable, gross     502,150 484,728
Allowance for loan losses:        
Individually evaluated for impairment     764 642
Collectively evaluated for impairment     2,751 2,580
Total Allowance for loan losses 3,232 2,183 3,525 3,232
Commercial real estate - owner occupied | Purchased Credit Impaired Loans        
Loans:        
Loans acquired with credit deterioration     10,436 10,572
Allowance for loan losses:        
Loans acquired with credit deterioration     10 10
Commercial real estate - non-owner occupied        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 7,437 7,894    
Charge-offs 0 (404)    
Recoveries 0 0    
Provision for loan losses (204) 357    
Ending balance 7,233 7,847    
Loans:        
Individually evaluated for impairment     242 160
Collectively evaluated for impairment     1,190,591 1,213,309
Loans receivable, gross     1,195,904 1,218,719
Allowance for loan losses:        
Individually evaluated for impairment     0 0
Collectively evaluated for impairment     4,512 4,630
Total Allowance for loan losses 7,437 7,894 7,233 7,437
Commercial real estate - non-owner occupied | Purchased Credit Impaired Loans        
Loans:        
Loans acquired with credit deterioration     5,071 5,250
Allowance for loan losses:        
Loans acquired with credit deterioration     2,721 2,807
Construction        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 979 840    
Charge-offs 0 0    
Recoveries 11 81    
Provision for loan losses (69) (36)    
Ending balance 921 885    
Loans:        
Individually evaluated for impairment     0 0
Collectively evaluated for impairment     81,101 85,393
Loans receivable, gross     81,101 85,393
Allowance for loan losses:        
Individually evaluated for impairment     0 0
Collectively evaluated for impairment     921 979
Total Allowance for loan losses 979 840 921 979
Construction | Purchased Credit Impaired Loans        
Loans:        
Loans acquired with credit deterioration     0 0
Allowance for loan losses:        
Loans acquired with credit deterioration     0 0
Residential real estate        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 2,929 3,342    
Charge-offs (365) (221)    
Recoveries 7 21    
Provision for loan losses 608 (62)    
Ending balance 3,179 3,080    
Loans:        
Individually evaluated for impairment     8,242 9,247
Collectively evaluated for impairment     212,289 219,162
Loans receivable, gross     225,839 234,090
Allowance for loan losses:        
Individually evaluated for impairment     365 155
Collectively evaluated for impairment     2,274 2,177
Total Allowance for loan losses 2,929 3,342 3,179 2,929
Residential real estate | Purchased Credit Impaired Loans        
Loans:        
Loans acquired with credit deterioration     5,308 5,681
Allowance for loan losses:        
Loans acquired with credit deterioration     540 597
Manufactured housing        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 180 286    
Charge-offs 0 0    
Recoveries 0 0    
Provision for loan losses (4) (2)    
Ending balance 176 284    
Loans:        
Individually evaluated for impairment     10,108 10,089
Collectively evaluated for impairment     75,103 77,587
Loans receivable, gross     87,687 90,227
Allowance for loan losses:        
Individually evaluated for impairment     4 4
Collectively evaluated for impairment     82 82
Total Allowance for loan losses 180 286 176 180
Manufactured housing | Purchased Credit Impaired Loans        
Loans:        
Loans acquired with credit deterioration     2,476 2,551
Allowance for loan losses:        
Loans acquired with credit deterioration     90 94
Other        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 172 118    
Charge-offs (256) (20)    
Recoveries 3 44    
Provision for loan losses 264 (41)    
Ending balance 183 101    
Loans:        
Individually evaluated for impairment     97 30
Collectively evaluated for impairment     3,223 3,301
Loans receivable, gross     3,570 3,547
Allowance for loan losses:        
Individually evaluated for impairment     0 0
Collectively evaluated for impairment     125 117
Total Allowance for loan losses $ 172 $ 118 183 172
Other | Purchased Credit Impaired Loans        
Loans:        
Loans acquired with credit deterioration     250 216
Allowance for loan losses:        
Loans acquired with credit deterioration     $ 58 $ 55