XML 63 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans Receivable and Allowance for Loan Losses - Schedule of Allowance for Loan Losses (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Dec. 31, 2017
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance $ 39,499 $ 39,883 $ 38,015 $ 37,315    
Charge-offs (1,161) (2,148) (1,850) (2,991)    
Recoveries 734 188 790 549    
Provision for loan losses (784) 535 1,333 3,585    
Ending balance 38,288 38,458 38,288 38,458    
Loans:            
Individually evaluated for impairment         $ 37,629 $ 38,435
Collectively evaluated for impairment         7,118,881 6,702,825
Loans receivable, gross         7,181,084 6,768,175
Allowance for loan losses:            
Individually evaluated for impairment         1,381 1,451
Collectively evaluated for impairment         33,472 32,537
Total Allowance for loan losses 39,499 39,883 38,015 37,315 38,288 38,015
Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         24,574 26,915
Loans receivable, gross         24,574 26,915
Allowance for loan losses:            
Loans acquired with credit deterioration         3,435 4,027
Multi-family            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 12,545 12,283 12,168 11,602    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Provision for loan losses (476) (255) (99) 426    
Ending balance 12,069 12,028 12,069 12,028    
Loans:            
Individually evaluated for impairment         1,343 0
Collectively evaluated for impairment         3,539,640 3,500,500
Loans receivable, gross         3,542,770 3,502,381
Allowance for loan losses:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         12,069 12,168
Total Allowance for loan losses 12,545 12,283 12,168 11,602 12,069 12,168
Multi-family | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         1,787 1,881
Loans receivable, gross         1,787 1,881
Allowance for loan losses:            
Loans acquired with credit deterioration         0 0
Commercial and industrial            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 11,737 13,009 10,918 11,050    
Charge-offs (174) (1,849) (224) (2,047)    
Recoveries 140 68 175 283    
Provision for loan losses 555 357 1,389 2,299    
Ending balance 12,258 11,585 12,258 11,585    
Loans:            
Individually evaluated for impairment         13,750 17,461
Collectively evaluated for impairment         1,252,168 1,130,865
Loans receivable, gross         1,266,520 1,149,090
Allowance for loan losses:            
Individually evaluated for impairment         1,062 650
Collectively evaluated for impairment         10,749 9,804
Total Allowance for loan losses 11,737 13,009 10,918 11,050 12,258 10,918
Commercial and industrial | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         602 764
Loans receivable, gross         602 764
Allowance for loan losses:            
Loans acquired with credit deterioration         447 464
Commercial real estate - owner occupied            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 3,525 2,394 3,232 2,183    
Charge-offs (483) 0 (501) 0    
Recoveries 326 9 326 9    
Provision for loan losses (380) 573 (69) 784    
Ending balance 2,988 2,976 2,988 2,976    
Loans:            
Individually evaluated for impairment         759 1,448
Collectively evaluated for impairment         534,882 472,708
Loans receivable, gross         545,231 484,728
Allowance for loan losses:            
Individually evaluated for impairment         1 642
Collectively evaluated for impairment         2,987 2,580
Total Allowance for loan losses 3,525 2,394 3,232 2,183 2,988 3,232
Commercial real estate - owner occupied | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         9,590 10,572
Loans receivable, gross         9,590 10,572
Allowance for loan losses:            
Loans acquired with credit deterioration         0 10
Commercial real estate - non-owner occupied            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 7,233 7,847 7,437 7,894    
Charge-offs 0 (4) 0 (408)    
Recoveries 0 0 0 0    
Provision for loan losses (535) (57) (739) 300    
Ending balance 6,698 7,786 6,698 7,786    
Loans:            
Individually evaluated for impairment         2,536 160
Collectively evaluated for impairment         1,148,581 1,213,309
Loans receivable, gross         1,155,998 1,218,719
Allowance for loan losses:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         4,334 4,630
Total Allowance for loan losses 7,233 7,847 7,437 7,894 6,698 7,437
Commercial real estate - non-owner occupied | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         4,881 5,250
Loans receivable, gross         4,881 5,250
Allowance for loan losses:            
Loans acquired with credit deterioration         2,364 2,807
Construction            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 921 885 979 840    
Charge-offs 0 0 0 0    
Recoveries 209 49 220 130    
Provision for loan losses (138) (218) (207) (254)    
Ending balance 992 716 992 716    
Loans:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         88,141 85,393
Loans receivable, gross         88,141 85,393
Allowance for loan losses:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         992 979
Total Allowance for loan losses 921 885 979 840 992 979
Construction | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         0 0
Loans receivable, gross         0 0
Allowance for loan losses:            
Loans acquired with credit deterioration         0 0
Residential real estate            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 3,179 3,080 2,929 3,342    
Charge-offs (42) (69) (407) (290)    
Recoveries 56 6 63 27    
Provision for loan losses (285) (22) 323 (84)    
Ending balance 2,908 2,995 2,908 2,995    
Loans:            
Individually evaluated for impairment         8,775 9,247
Collectively evaluated for impairment         479,386 219,162
Loans receivable, gross         493,222 234,090
Allowance for loan losses:            
Individually evaluated for impairment         313 155
Collectively evaluated for impairment         2,106 2,177
Total Allowance for loan losses 3,179 3,080 2,929 3,342 2,908 2,929
Residential real estate | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         5,061 5,681
Loans receivable, gross         5,061 5,681
Allowance for loan losses:            
Loans acquired with credit deterioration         489 597
Manufactured housing            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 176 284 180 286    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Provision for loan losses (27) (16) (31) (18)    
Ending balance 149 268 149 268    
Loans:            
Individually evaluated for impairment         10,372 10,089
Collectively evaluated for impairment         72,531 77,587
Loans receivable, gross         85,328 90,227
Allowance for loan losses:            
Individually evaluated for impairment         5 4
Collectively evaluated for impairment         81 82
Total Allowance for loan losses 176 284 180 286 149 180
Manufactured housing | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         2,425 2,551
Loans receivable, gross         2,425 2,551
Allowance for loan losses:            
Loans acquired with credit deterioration         63 94
Other            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 183 101 172 118    
Charge-offs (462) (226) (718) (246)    
Recoveries 3 56 6 100    
Provision for loan losses 502 173 766 132    
Ending balance 226 104 226 104    
Loans:            
Individually evaluated for impairment         94 30
Collectively evaluated for impairment         3,552 3,301
Loans receivable, gross         3,874 3,547
Allowance for loan losses:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         154 117
Total Allowance for loan losses $ 183 $ 101 $ 172 $ 118 226 172
Other | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         228 216
Loans receivable, gross         228 216
Allowance for loan losses:            
Loans acquired with credit deterioration         $ 72 $ 55