XML 46 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables present the operating results for Customers' reportable business segments for the three and six month periods ended June 30, 2018 and 2017. The segment financial results include directly attributable revenues and expenses. Corporate overhead costs are assigned to the Community Business Banking segment as those expenses are expected to continue following the planned spin-off of BankMobile. Similarly, the preferred stock dividends have been allocated in their entirety to the Community Business Banking segment. The tax benefit assigned to BankMobile was based on an estimated effective tax rate of 24.57% for 2018 and 38.00% for 2017, respectively.







 
Three Months Ended June 30, 2018
(amounts in thousands)
Community Business Banking
 
BankMobile
 
Consolidated
Interest income (1)
$
104,110

 
$
3,529


$
107,639

Interest expense
40,182

 
135


40,317

Net interest income
63,928

 
3,394

 
67,322

Provision for loan losses
(1,247
)
 
463

 
(784
)
Non-interest income
7,465

 
8,662

 
16,127

Non-interest expense
37,721

 
16,029


53,750

Income (loss) before income tax expense (benefit)
34,919

 
(4,436
)
 
30,483

Income tax expense (benefit)
7,910

 
(1,090
)
 
6,820

Net income (loss)
27,009

 
(3,346
)
 
23,663

Preferred stock dividends
3,615

 

 
3,615

Net income (loss) available to common shareholders
$
23,394

 
$
(3,346
)
 
$
20,048

 
 
 
 
 
 
 
Three Months Ended June 30, 2017
(amounts in thousands)
Community Business Banking
 
BankMobile
 
Consolidated
Interest income (1)
$
91,107

 
$
2,745

 
$
93,852

Interest expense
25,228

 
18

 
25,246

Net interest income
65,879

 
2,727

 
68,606

Provision for loan losses
535

 

 
535

Non-interest income
6,971

 
11,420

 
18,391

Non-interest expense 
30,567

 
19,846

 
50,413

Income (loss) before income tax expense (benefit)
41,748

 
(5,699
)
 
36,049

Income tax expense (benefit)
14,493

 
(2,166
)
 
12,327

Net income (loss)
27,255

 
(3,533
)
 
23,722

Preferred stock dividends
3,615

 

 
3,615

Net income (loss) available to common shareholders
$
23,640

 
$
(3,533
)
 
$
20,107

 
 
 
 
 
 
(1) Amounts reported include funds transfer pricing of $3.5 million and $2.7 million for the three months ended June 30, 2018 and 2017, respectively, credited to BankMobile for the value provided to the Community Business Banking segment for the use of low/no cost deposits.
 
Six Months Ended June 30, 2018
(amounts in thousands)
Community Business Banking
 
BankMobile
 
Consolidated
Interest income (1)
$
196,664

 
$
7,940

 
$
204,604

Interest expense
72,100

 
151

 
72,251

Net interest income
124,564

 
7,789

 
132,353

Provision for loan losses
627

 
706

 
1,333

Non-interest income
15,904

 
21,133

 
37,037

Non-interest expense
72,052

 
33,979

 
106,031

Income (loss) before income tax expense (benefit)
67,789

 
(5,763
)
 
62,026

Income tax expense (benefit)
15,638

 
(1,416
)
 
14,222

Net income (loss)
52,151

 
(4,347
)
 
47,804

Preferred stock dividends
7,229

 

 
7,229

Net income (loss) available to common shareholders
$
44,922

 
$
(4,347
)
 
$
40,575

 
 
 
 
 
 
As of June 30, 2018
 
 
 
 
 
Goodwill and other intangibles
$
3,629

 
$
13,521

 
$
17,150

Total assets
$
11,017,272

 
$
75,574

 
$
11,092,846

Total deposits
$
6,876,688

 
$
419,266

 
$
7,295,954

Total non-deposit liabilities
$
2,843,360

 
$
17,305

 
$
2,860,665

 
 
 
 
 


 
Six Months Ended June 30, 2017
(amounts in thousands)
Community Business Banking
 
BankMobile
 
Consolidated
Interest income (1)
$
169,938

 
$
7,008

 
$
176,946

Interest expense
45,883

 
39

 
45,922

Net interest income
124,055

 
6,969

 
131,024

Provision for loan losses
3,585

 

 
3,585

Non-interest income
12,398

 
28,746

 
41,144

Non-interest expense
60,714

 
39,064

 
99,778

Income (loss) before income tax expense (benefit)
72,154

 
(3,349
)
 
68,805

Income tax expense (benefit)
20,609

 
(1,273
)
 
19,336

Net income (loss)
51,545

 
(2,076
)
 
49,469

Preferred stock dividends
7,229

 

 
7,229

Net income (loss) available to common shareholders
$
44,316

 
$
(2,076
)
 
$
42,240

 
 
 
 
 
 
As of June 30, 2017
 
 
 
 
 
Goodwill and other intangibles
$
3,633

 
$
13,982

 
$
17,615

Total assets
$
10,815,752

 
$
67,796

 
$
10,883,548

Total deposits
$
7,021,922

 
$
453,441

 
$
7,475,363

Total non-deposit liabilities
$
2,481,618

 
$
16,278

 
$
2,497,896

 
 
 
 
 
 
(1) Amounts reported include funds transfer pricing of $7.9 million and $7.0 million for the six months ended June 30, 2018 and 2017, respectively, credited to BankMobile for the value provided to the Community Business Banking segment for the use of low/no cost deposits.