XML 76 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Financial Statements of Parent Company (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Summary of Condensed Balance Sheets of Parent Company
Balance Sheets
 
December 31,
 
2018
 
2017
(amounts in thousands)
 
Assets
 
 
 
Cash in subsidiary bank
$
16,684

 
$
67,231

Investments in and receivables due from subsidiaries
1,061,389

 
1,039,883

Other assets
3,417

 
3,160

Total assets
$
1,081,490

 
$
1,110,274

Liabilities and Shareholders' equity
 
 
 
Borrowings
$
123,871

 
$
186,497

Other liabilities
803

 
2,813

Total liabilities
124,674

 
189,310

Shareholders' equity
956,816

 
920,964

Total Liabilities and Shareholders' Equity
$
1,081,490

 
$
1,110,274

Summary of Condensed Income Statements of Parent Company
Income and Comprehensive Income Statements
 
For the Years Ended December 31,
 
2018
 
2017
 
2016
(amounts in thousands)
 
Operating income:
 
 
 
 
 
Other, including dividends from Bank
$
45,422

 
$
38,200

 
$
25,400

Total operating income
45,422

 
38,200

 
25,400

Operating expense:
 
 
 
 
 
Interest
8,178

 
7,984

 
5,854

Other
1,722

 
1,742

 
4,570

Total operating expense
9,900

 
9,726

 
10,424

Income before taxes and undistributed income of subsidiaries
35,522

 
28,474

 
14,976

Income tax benefit
2,335

 
3,620

 
3,961

Income before undistributed income of subsidiaries
37,857

 
32,094

 
18,937

Equity in undistributed income of subsidiaries
33,838

 
46,743

 
59,765

Net income
71,695

 
78,837

 
78,702

Preferred stock dividends
14,459

 
14,459

 
9,515

Net income available to common shareholders
57,236

 
64,378

 
69,187

Comprehensive income
$
50,730

 
$
83,370

 
$
81,794

Summary of Condensed Statements of Cash Flows of Parent Company
Statements of Cash Flows
 
For the Years Ended December 31,
(amounts in thousands)
2018
 
2017
 
2016
Cash Flows from Operating Activities:
 
 
 
 
 
Net income
$
71,695

 
$
78,837

 
$
78,702

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Equity in undistributed earnings of subsidiaries, net of dividends received from Bank
(33,838
)
 
(46,743
)
 
(59,765
)
Loss on sale of available for sale investment securities

 

 
1

(Increase) decrease in other assets
(256
)
 
7,624

 
(7,721
)
(Decrease) increase in other liabilities
(251
)
 
(1,322
)
 
54

Net Cash Provided By Operating Activities
37,350

 
38,396

 
11,271

Cash Flows from Investing Activities:
 
 
 
 
 
Proceeds from sales of investment securities available for sale

 

 
4

Payments for investments in and advances to subsidiaries
(29
)
 
(98,725
)
 
(230,872
)
Net Cash Used in Investing Activities
(29
)
 
(98,725
)
 
(230,868
)
Cash Flows from Financing Activities:
 
 
 
 
 
Proceeds from issuance of common stock
3,585

 
2,716

 
70,985

Proceeds from issuance of preferred stock

 

 
161,902

(Repayment of) proceeds from issuance of long-term debt
(63,250
)
 
98,564

 

Exercise and redemption of warrants
112

 
1,059

 
1,532

Purchase of common stock - repurchase program
(12,976
)
 

 

Payments of employee taxes withheld from share-based awards
(880
)
 
(14,761
)
 
(5,897
)
Preferred stock dividends paid
(14,459
)
 
(14,459
)
 
(9,051
)
Net Cash (Used in) Provided by Financing Activities
(87,868
)
 
73,119

 
219,471

Net (Decrease) Increase in Cash and Cash Equivalents
(50,547
)
 
12,790

 
(126
)
Cash and Cash Equivalents - Beginning
67,231

 
54,441

 
54,567

Cash and Cash Equivalents - Ending
$
16,684

 
$
67,231

 
$
54,441