XML 28 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Disclosures About Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Disclosures About Fair Value of Financial Instruments DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
Customers uses fair value measurements to record fair value adjustments to certain assets and liabilities and to disclose the fair value of its financial instruments. ASC Topic 825, Financial Instruments, requires disclosure of the estimated fair value of an entity’s assets and liabilities considered to be financial instruments. For Customers, as for most financial institutions, the majority of its assets and liabilities are considered to be financial instruments. Many of these financial instruments lack an available trading market as characterized by a willing buyer and a willing seller engaging in an exchange transaction. For fair value disclosure purposes, Customers utilized certain fair value measurement criteria under ASC Topic 820, Fair Value Measurements and Disclosures, as explained below.
In accordance with ASC 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Fair value is best determined based upon quoted market prices.  However, in many instances, there are no quoted market prices for Customers' various financial instruments.  In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.  Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.  Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
The fair value guidance provides a consistent definition of fair value, focusing on an exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions.  If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate.  In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment.  The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
The fair value guidance also establishes a fair value hierarchy and describes the following three levels used to classify fair value measurements.
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
Level 3: Prices or valuation techniques that require adjustments to inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The following methods and assumptions were used to estimate the fair values of Customers' financial instruments as of March 31, 2019 and December 31, 2018:
Financial Instruments Recorded at Fair Value on a Recurring Basis
Investment securities:
The fair values of equity securities and available-for-sale debt securities are determined by obtaining quoted market prices on nationally recognized and foreign securities exchanges (Level 1), matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices, or externally developed models that use unobservable inputs due to limited or no market activity of the instrument (Level 3). These assets are classified as Level 1, 2 or 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Loans held for sale - consumer residential mortgage loans (fair value option):
Customers generally estimates the fair values of residential mortgage loans held for sale based on commitments on hand from investors within the secondary market for loans with similar characteristics. These assets are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Loans receivable - commercial mortgage warehouse loans (fair value option):
The fair value of mortgage warehouse loans is the amount of cash initially advanced to fund the mortgage, plus accrued interest and fees, as specified in the respective agreements. The loan is used by mortgage companies as short-term bridge financing between the funding of mortgage loans and the finalization of the sale of the loans to an investor. Changes in fair value are not expected to be recognized because at inception of the transaction the underlying loans have already been sold to an approved investor. Additionally, the interest rate is variable, and the transaction is short-term, with an average life of 20 days from purchase to sale. These assets are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Derivatives (assets and liabilities):
The fair values of interest rate swaps and credit derivatives are determined using models that incorporate readily observable market data into a market standard methodology. This methodology nets the discounted future cash receipts and the discounted expected cash payments. The discounted variable cash receipts and payments are based on expectations of future interest rates derived from observable market interest rate curves. In addition, fair value is adjusted for the effect of nonperformance risk by incorporating credit valuation adjustments for Customers and its counterparties. These assets and liabilities are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
The fair values of the residential mortgage loan commitments are derived from the estimated fair values that can be generated when the underlying mortgage loan is sold in the secondary market. Customers generally uses commitments on hand from third party investors to estimate an exit price and adjusts for the probability of the commitment being exercised based on the Bank’s internal experience (i.e., pull-through rate). These assets and liabilities are classified as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Derivative assets and liabilities are presented in "Other assets" and "Accrued interest payable and other liabilities" on the consolidated balance sheet.
The following information should not be interpreted as an estimate of Customers' fair value in its entirety because fair value calculations are only provided for a limited portion of Customers' assets and liabilities.  Due to a wide range of valuation techniques and the degree of subjectivity used in making these estimates, comparisons between Customers' disclosures and those of other companies may not be meaningful.
Financial Instruments Recorded at Fair Value on a Nonrecurring Basis
Impaired loans:
Impaired loans are those loans that are accounted for under ASC 310, Receivables, in which the Bank has measured impairment generally based on the fair value of the loan’s collateral or discounted cash flow analysis. Fair value is generally determined based upon independent third-party appraisals of the properties that collateralize the loans or discounted cash flows based upon the expected proceeds. These assets are generally classified as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
The estimated fair values of Customers' financial instruments at March 31, 2019 and December 31, 2018 were as follows.
 
 
 
 
 
Fair Value Measurements at March 31, 2019
(amounts in thousands)
Carrying Amount
 
Estimated Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
117,662

 
$
117,662

 
$
117,662

 
$

 
$

Debt securities, available for sale
676,422

 
676,422

 

 
676,422

 

Equity securities
1,720

 
1,720

 
1,720

 

 

Loans held for sale
1,602

 
1,602

 

 
1,602

 

Total loans and leases receivable, net of allowance for loan and lease losses
8,700,565

 
8,774,518

 

 
1,480,195

 
7,294,323

FHLB, Federal Reserve Bank and other restricted stock
80,416

 
80,416

 

 
80,416

 

Derivatives
14,665

 
14,665

 

 
14,588

 
77

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
7,425,318

 
$
7,422,232

 
$
5,867,017

 
$
1,555,215

 
$

Federal funds purchased
388,000

 
388,000

 
388,000

 

 

FHLB advances
1,025,832

 
1,025,830

 
500,832

 
524,998

 

Other borrowings
123,963

 
123,591

 

 
123,591

 

Subordinated debt
109,002

 
113,988

 

 
113,988

 

Derivatives
23,837

 
23,837

 

 
23,837

 

 
 
 
 
 
Fair Value Measurements at December 31, 2018
(amounts in thousands)
Carrying Amount
 
Estimated Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
62,135

 
$
62,135

 
$
62,135

 
$

 
$

Debt securities, available for sale
663,294

 
663,294

 

 
663,294

 

Equity securities
1,718

 
1,718

 
1,718

 

 

Loans held for sale
1,507

 
1,507

 

 
1,507

 

Total loans and leases receivable, net of allowance for loan and lease losses
8,503,522

 
8,481,128

 

 
1,405,420

 
7,075,708

FHLB, Federal Reserve Bank and other restricted stock
89,685

 
89,685

 

 
89,685

 

Derivatives
14,693

 
14,693

 

 
14,624

 
69

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
7,142,236

 
$
7,136,009

 
$
5,408,055

 
$
1,727,954

 
$

Federal funds purchased
187,000

 
187,000

 
187,000

 

 

FHLB advances
1,248,070

 
1,248,046

 
998,070

 
249,976

 

Other borrowings
123,871

 
121,718

 

 
121,718

 

Subordinated debt
108,977

 
110,550

 

 
110,550

 

Derivatives
16,286

 
16,286

 

 
16,286

 


For financial assets and liabilities measured at fair value on a recurring and nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2019 and December 31, 2018 were as follows:
 
March 31, 2019
 
Fair Value Measurements at the End of the Reporting Period Using
(amounts in thousands)
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Available-for-sale debt securities:
 
 
 
 
 
 
 
Agency-guaranteed residential mortgage-backed securities
$

 
$
304,144

 
$

 
$
304,144

Corporate notes

 
372,278

 

 
372,278

Equity securities
1,720

 

 

 
1,720

Derivatives

 
14,588

 
77

 
14,665

Loans held for sale – fair value option

 
1,602

 

 
1,602

Loans receivable, mortgage warehouse – fair value option

 
1,480,195

 

 
1,480,195

Total assets – recurring fair value measurements
$
1,720

 
$
2,172,807

 
$
77

 
$
2,174,604

Liabilities
 
 
 
 
 
 
 
Derivatives 
$

 
$
23,837

 
$

 
$
23,837

Measured at Fair Value on a Nonrecurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Impaired loans, net of reserves of $380
$

 
$

 
$
12,668

 
$
12,668

Other real estate owned

 

 
781

 
781

Total assets – nonrecurring fair value measurements
$

 
$

 
$
13,449

 
$
13,449

 
December 31, 2018
 
Fair Value Measurements at the End of the Reporting Period Using
(amounts in thousands)
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Agency-guaranteed residential mortgage–backed securities
$

 
$
305,374

 
$

 
$
305,374

Corporate notes

 
357,920

 

 
357,920

Equity securities
1,718

 

 

 
1,718

Derivatives

 
14,624

 
69

 
14,693

Loans held for sale – fair value option

 
1,507

 

 
1,507

Loans receivable, mortgage warehouse – fair value option

 
1,405,420

 

 
1,405,420

Total assets – recurring fair value measurements
$
1,718

 
$
2,084,845

 
$
69

 
$
2,086,632

Liabilities
 
 
 
 
 
 
 
Derivatives
$

 
$
16,286

 
$

 
$
16,286

Measured at Fair Value on a Nonrecurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Impaired loans, net of reserves of $845
$

 
$

 
$
10,876

 
$
10,876

Other real estate owned

 

 
621

 
621

Total assets – nonrecurring fair value measurements
$

 
$

 
$
11,497

 
$
11,497

The changes in Level 3 assets measured at fair value on a recurring basis for the three months ended March 31, 2019 and 2018 are summarized in the tables below. Additional information about residential mortgage loan commitments can be found in NOTE 10 - DERIVATIVES INSTRUMENTS AND HEDGING ACTIVITIES.
 
Residential Mortgage Loan Commitments
 
Three Months Ended March 31,
(amounts in thousands)
2019
 
2018
Balance at December 31
$
69

 
$
60

Issuances
77

 
83

Settlements
(69
)
 
(60
)
Balance at March 31
$
77

 
$
83

 
 
 
 

There were no transfers between levels during the three months ended March 31, 2019 and 2018.
The following table summarizes financial assets and financial liabilities measured at fair value as of March 31, 2019 and December 31, 2018 on a recurring and nonrecurring basis for which Customers utilized Level 3 inputs to measure fair value. The unobservable Level 3 inputs noted below contain a level of uncertainty that may differ from what is realized in an immediate settlement of the assets. Therefore, Customers may realize a value higher or lower than the current estimated fair value of the assets.
 
Quantitative Information about Level 3 Fair Value Measurements
March 31, 2019
Fair Value
Estimate
 
Valuation Technique
 
Unobservable Input
 
Range 
(Weighted Average)
(amounts in thousands)
 
 
 
 
 
 
 
Impaired loans - real estate
$
5,270

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
8% - 8%
(8%)
Impaired loans - commercial & industrial
7,398

 
Business asset valuation (3)
 
Business asset valuation adjustments (4)
 
8% - 50%
(17%)
Other real estate owned
781

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
8% - 13%
(9%)
Residential mortgage loan commitments
77

 
Adjusted market bid
 
Pull-through rate
 
83% - 83%
(83%)
 
Quantitative Information about Level 3 Fair Value Measurements
December 31, 2018
Fair Value
Estimate
 
Valuation Technique
 
Unobservable Input
 
Range 
(Weighted Average)
(amounts in thousands)
 
 
 
 
 
 
 
Impaired loans - real estate
$
10,260

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
8% - 8%
(8%)
Impaired loans - commercial & industrial
616

 
Business asset valuation (3)
 
Business asset valuation adjustments (4)
 
8% - 50%
(26%)
Other real estate owned
621

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
8% - 8%
(8%)
Residential mortgage loan commitments
69

 
Adjusted market bid
 
Pull-through rate
 
90% - 90%
(90%)
(1)
Obtained from approved independent appraisers. Appraisals are current and in compliance with credit policy. Customers does not generally discount appraisals.
(2)
Appraisals are adjusted by management for liquidation expenses. The range and weighted average of liquidation expense adjustments are presented as a percentage of the appraisal.
(3)
Business asset valuation obtained from independent party.
(4)
Business asset valuations may be adjusted by management for qualitative factors including economic conditions and the condition of the business assets. The range and weighted average of the business asset adjustments are presented as a percent of the business asset valuation.