XML 37 R25.htm IDEA: XBRL DOCUMENT
v3.19.2

Loans and Leases Receivable and Allowance for Loan and Lease Losses (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2019
Receivables [Abstract] |
Schedule of Loans and Leases Receivable | The following table presents loans and leases receivable as of June 30, 2019 and December 31, 2018.
(amounts in thousands) | June 30, 2019 |  | December 31, 2018
Loans receivable, mortgage warehouse, at fair value | $ | 2,001,540 |  |  | $ | 1,405,420 |
Loans receivable: |  |  |
Commercial: |  |  |
Multi-family | 3,017,531 |  |  | 3,285,297 |
Commercial and industrial (including owner occupied commercial real estate) (1) | 2,184,556 |  |  | 1,951,277 |
Commercial real estate non-owner occupied | 1,176,575 |  |  | 1,125,106 |
Construction | 59,811 |  |  | 56,491 |
Total commercial loans and leases receivable | 6,438,473 |  |  | 6,418,171 |
Consumer: |  |  |
Residential real estate | 648,860 |  |  | 566,561 |
Manufactured housing | 75,597 |  |  | 79,731 |
Other consumer | 552,839 |  |  | 74,035 |
Total consumer loans receivable | 1,277,296 |  |  | 720,327 |
Loans and leases receivable | 7,715,769 |  |  | 7,138,498 |
Deferred (fees) costs and unamortized (discounts) premiums, net | (1,663 | ) |  | (424 | )
Allowance for loan and lease losses | (48,388 | ) |  | (39,972 | )
Total loans and leases receivable, net of allowance for loan and lease losses | $ | 9,667,258 |  |  | $ | 8,503,522 |
(1) Includes direct finance equipment leases of $64.5 million and $54.5 million at June 30, 2019 and December 31, 2018, respectively.
Loans and Leases Receivable by Loan Type and Performance Status | The following tables summarize loans receivable by loan type and performance status as of June 30, 2019 and December 31, 2018:
| June 30, 2019
(amounts in thousands) | 30-89 Days past due (1) |  | 90 Days or more past due (1) |  | Total past due (1) |  | Non-accrual |  | Current (2) |  | Purchased-credit-impaired loans (3) |  | Total loans and leases (4)
Multi-family | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 3,015,935 |  |  | $ | 1,596 |  |  | $ | 3,017,531 |
Commercial and industrial | 626 |  |  | — |  |  | 626 |  |  | 5,400 |  |  | 1,592,049 |  |  | 395 |  |  | 1,598,470 |
Commercial real estate owner occupied | 801 |  |  | — |  |  | 801 |  |  | 927 |  |  | 576,692 |  |  | 7,666 |  |  | 586,086 |
Commercial real estate non-owner occupied | 252 |  |  | — |  |  | 252 |  |  | 94 |  |  | 1,172,421 |  |  | 3,808 |  |  | 1,176,575 |
Construction | — |  |  | — |  |  | — |  |  | — |  |  | 59,811 |  |  | — |  |  | 59,811 |
Residential real estate | 2,611 |  |  | — |  |  | 2,611 |  |  | 5,083 |  |  | 637,309 |  |  | 3,857 |  |  | 648,860 |
Manufactured housing (5) | 3,829 |  |  | 2,006 |  |  | 5,835 |  |  | 1,570 |  |  | 66,470 |  |  | 1,722 |  |  | 75,597 |
Other consumer | 1,480 |  |  | — |  |  | 1,480 |  |  | 359 |  |  | 550,794 |  |  | 206 |  |  | 552,839 |
Total | $ | 9,599 |  |  | $ | 2,006 |  |  | $ | 11,605 |  |  | $ | 13,433 |  |  | $ | 7,671,481 |  |  | $ | 19,250 |  |  | $ | 7,715,769 |
| December 31, 2018
(amounts in thousands) | 30-89 Days past due (1) |  | 90 Days or more past due (1) |  | Total past due (1) |  | Non-accrual |  | Current (2) |  | Purchased-credit-impaired loans (3) |  | Total loans and leases (4)
Multi-family | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 1,155 |  |  | $ | 3,282,452 |  |  | $ | 1,690 |  |  | $ | 3,285,297 |
Commercial and industrial | 1,914 |  |  | — |  |  | 1,914 |  |  | 17,764 |  |  | 1,353,586 |  |  | 536 |  |  | 1,373,800 |
Commercial real estate owner occupied | 193 |  |  | — |  |  | 193 |  |  | 1,037 |  |  | 567,809 |  |  | 8,438 |  |  | 577,477 |
Commercial real estate non-owner occupied | 1,190 |  |  | — |  |  | 1,190 |  |  | 129 |  |  | 1,119,443 |  |  | 4,344 |  |  | 1,125,106 |
Construction | — |  |  | — |  |  | — |  |  | — |  |  | 56,491 |  |  | — |  |  | 56,491 |
Residential real estate | 5,940 |  |  | — |  |  | 5,940 |  |  | 5,605 |  |  | 550,679 |  |  | 4,337 |  |  | 566,561 |
Manufactured housing (5) | 3,926 |  |  | 2,188 |  |  | 6,114 |  |  | 1,693 |  |  | 69,916 |  |  | 2,008 |  |  | 79,731 |
Other consumer | 200 |  |  | — |  |  | 200 |  |  | 111 |  |  | 73,503 |  |  | 221 |  |  | 74,035 |
Total | $ | 13,363 |  |  | $ | 2,188 |  |  | $ | 15,551 |  |  | $ | 27,494 |  |  | $ | 7,073,879 |  |  | $ | 21,574 |  |  | $ | 7,138,498 |
(1) | Includes past due loans and leases that are accruing interest because collection is considered probable.
(2) | Loans and leases where next payment due is less than 30 days from the report date.
(3) | Purchased-credit-impaired loans aggregated into a pool are accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, and the past due status of the pools, or that of the individual loans within the pools, is not meaningful. Due to the credit impaired nature of the loans, the loans are recorded at a discount reflecting estimated future cash flows and the Bank recognizes interest income on each pool of loans reflecting the estimated yield and passage of time. Such loans are considered to be performing. Purchased-credit-impaired loans that are not in pools accrete interest when the timing and amount of their expected cash flows are reasonably estimable, and are reported as performing loans.
(4) | Amounts exclude deferred costs and fees, unamortized premiums and discounts, and the ALLL.
(5) Certain manufactured housing loans purchased in 2010 are supported by cash reserves held at the Bank of $0.4 million and $0.5 million at June 30, 2019 and December 31, 2018, respectively, which are used to fund past-due payments when the loan becomes 90 days or more delinquent. Each quarter, these funds are evaluated to determine if they would be sufficient to absorb the probable incurred losses within the manufactured housing portfolio.
Schedule of Allowance for Loan Losses | The changes in the ALLL for the three and six months ended June 30, 2019 and 2018, and the loans and leases and ALLL by loan and lease type based on impairment-evaluation method as of June 30, 2019 and December 31, 2018 are presented in the tables below.
Three Months Ended June 30, 2019 | Multi-family |  | Commercial and industrial |  | Commercial real estate owner occupied |  | Commercial real estate non-owner occupied |  | Construction |  | Residential real estate |  | Manufactured housing |  | Other consumer |  | Total
(amounts in thousands) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending Balance, March 31, 2019 | $ | 10,630 |  |  | $ | 12,647 |  |  | $ | 3,425 |  |  | $ | 6,015 |  |  | $ | 584 |  |  | $ | 6,572 |  |  | $ | 117 |  |  | $ | 3,689 |  |  | $ | 43,679 |
Charge-offs | — |  |  | (183 | ) |  | (66 | ) |  | — |  |  | — |  |  | (69 | ) |  | — |  |  | (932 | ) |  | (1,250 | )
Recoveries | 7 |  |  | 338 |  |  | 97 |  |  | — |  |  | 114 |  |  | 8 |  |  | — |  |  | 49 |  |  | 613 |
Provision for loan and lease losses | (711 | ) |  | 934 |  |  | (96 | ) |  | 144 |  |  | (49 | ) |  | (2,343 | ) |  | 6 |  |  | 7,461 |  |  | 5,346 |
Ending Balance, June 30, 2019 | $ | 9,926 |  |  | $ | 13,736 |  |  | $ | 3,360 |  |  | $ | 6,159 |  |  | $ | 649 |  |  | $ | 4,168 |  |  | $ | 123 |  |  | $ | 10,267 |  |  | $ | 48,388 |
Six Months Ended June 30, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending Balance, December 31, 2018 | $ | 11,462 |  |  | $ | 12,145 |  |  | $ | 3,320 |  |  | $ | 6,093 |  |  | $ | 624 |  |  | $ | 3,654 |  |  | $ | 145 |  |  | $ | 2,529 |  |  | $ | 39,972 |
Charge-offs | (541 | ) |  | (183 | ) |  | (74 | ) |  | — |  |  | — |  |  | (109 | ) |  | — |  |  | (1,687 | ) |  | (2,594 | )
Recoveries | 7 |  |  | 457 |  |  | 225 |  |  | — |  |  | 120 |  |  | 15 |  |  | — |  |  | 73 |  |  | 897 |
Provision for loan and lease losses | (1,002 | ) |  | 1,317 |  |  | (111 | ) |  | 66 |  |  | (95 | ) |  | 608 |  |  | (22 | ) |  | 9,352 |  |  | 10,113 |
Ending Balance, June 30, 2019 | $ | 9,926 |  |  | $ | 13,736 |  |  | $ | 3,360 |  |  | $ | 6,159 |  |  | $ | 649 |  |  | $ | 4,168 |  |  | $ | 123 |  |  | $ | 10,267 |  |  | $ | 48,388 |
As of June 30, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
(amounts in thousands) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans and leases receivable: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment | $ | — |  |  | $ | 10,605 |  |  | $ | 950 |  |  | $ | 94 |  |  | $ | — |  |  | $ | 8,107 |  |  | $ | 10,126 |  |  | $ | 359 |  |  | $ | 30,241 |
Collectively evaluated for impairment | 3,015,935 |  |  | 1,587,470 |  |  | 577,470 |  |  | 1,172,673 |  |  | 59,811 |  |  | 636,896 |  |  | 63,749 |  |  | 552,274 |  |  | 7,666,278 |
Loans acquired with credit deterioration | 1,596 |  |  | 395 |  |  | 7,666 |  |  | 3,808 |  |  | — |  |  | 3,857 |  |  | 1,722 |  |  | 206 |  |  | 19,250 |
Total loans and leases receivable | $ | 3,017,531 |  |  | $ | 1,598,470 |  |  | $ | 586,086 |  |  | $ | 1,176,575 |  |  | $ | 59,811 |  |  | $ | 648,860 |  |  | $ | 75,597 |  |  | $ | 552,839 |  |  | $ | 7,715,769 |
Allowance for loan and lease losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment | $ | — |  |  | $ | 225 |  |  | $ | 31 |  |  | $ | — |  |  | $ | — |  |  | $ | 39 |  |  | $ | 3 |  |  | $ | 5 |  |  | $ | 303 |
Collectively evaluated for impairment | 9,926 |  |  | 13,250 |  |  | 3,321 |  |  | 4,249 |  |  | 649 |  |  | 3,789 |  |  | 91 |  |  | 10,108 |  |  | 45,383 |
Loans acquired with credit deterioration | — |  |  | 261 |  |  | 8 |  |  | 1,910 |  |  | — |  |  | 340 |  |  | 29 |  |  | 154 |  |  | 2,702 |
Total allowance for loan and lease losses | $ | 9,926 |  |  | $ | 13,736 |  |  | $ | 3,360 |  |  | $ | 6,159 |  |  | $ | 649 |  |  | $ | 4,168 |  |  | $ | 123 |  |  | $ | 10,267 |  |  | $ | 48,388 |
Three Months Ended June 30, 2018 | Multi-family |  | Commercial and industrial |  | Commercial real estate owner occupied |  | Commercial real estate non-owner occupied |  | Construction |  | Residential real estate |  | Manufactured housing |  | Other consumer |  | Total
(amounts in thousands) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending Balance, March 31, 2018 | $ | 12,545 |  |  | $ | 11,737 |  |  | $ | 3,525 |  |  | $ | 7,233 |  |  | $ | 921 |  |  | $ | 3,179 |  |  | $ | 176 |  |  | $ | 183 |  |  | $ | 39,499 |
Charge-offs | — |  |  | (174 | ) |  | (483 | ) |  | — |  |  | — |  |  | (42 | ) |  | — |  |  | (462 | ) |  | (1,161 | )
Recoveries | — |  |  | 140 |  |  | 326 |  |  | — |  |  | 209 |  |  | 56 |  |  | — |  |  | 3 |  |  | 734 |
Provision for loan and lease losses | (476 | ) |  | 555 |  |  | (380 | ) |  | (535 | ) |  | (138 | ) |  | (285 | ) |  | (27 | ) |  | 502 |  |  | (784 | )
Ending Balance, June 30, 2018 | $ | 12,069 |  |  | $ | 12,258 |  |  | $ | 2,988 |  |  | $ | 6,698 |  |  | $ | 992 |  |  | $ | 2,908 |  |  | $ | 149 |  |  | $ | 226 |  |  | $ | 38,288 |
Six Months Ended June 30, 2018 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending Balance, December 31, 2017 | $ | 12,168 |  |  | $ | 10,918 |  |  | $ | 3,232 |  |  | $ | 7,437 |  |  | $ | 979 |  |  | $ | 2,929 |  |  | $ | 180 |  |  | $ | 172 |  |  | $ | 38,015 |
Charge-offs | — |  |  | (224 | ) |  | (501 | ) |  | — |  |  | — |  |  | (407 | ) |  | — |  |  | (718 | ) |  | (1,850 | )
Recoveries | — |  |  | 175 |  |  | 326 |  |  | — |  |  | 220 |  |  | 63 |  |  | — |  |  | 6 |  |  | 790 |
Provision for loan and lease losses | (99 | ) |  | 1,389 |  |  | (69 | ) |  | (739 | ) |  | (207 | ) |  | 323 |  |  | (31 | ) |  | 766 |  |  | 1,333 |
Ending Balance, June 30, 2018 | $ | 12,069 |  |  | $ | 12,258 |  |  | $ | 2,988 |  |  | $ | 6,698 |  |  | $ | 992 |  |  | $ | 2,908 |  |  | $ | 149 |  |  | $ | 226 |  |  | $ | 38,288 |
As of December 31, 2018 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
(amounts in thousands) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans and leases receivable: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment | $ | 1,155 |  |  | $ | 17,828 |  |  | $ | 1,069 |  |  | $ | 129 |  |  | $ | — |  |  | $ | 8,631 |  |  | $ | 10,195 |  |  | $ | 111 |  |  | $ | 39,118 |
Collectively evaluated for impairment | 3,282,452 |  |  | 1,355,436 |  |  | 567,970 |  |  | 1,120,633 |  |  | 56,491 |  |  | 553,593 |  |  | 67,528 |  |  | 73,703 |  |  | 7,077,806 |
Loans acquired with credit deterioration | 1,690 |  |  | 536 |  |  | 8,438 |  |  | 4,344 |  |  | — |  |  | 4,337 |  |  | 2,008 |  |  | 221 |  |  | 21,574 |
Total loans and leases receivable | $ | 3,285,297 |  |  | $ | 1,373,800 |  |  | $ | 577,477 |  |  | $ | 1,125,106 |  |  | $ | 56,491 |  |  | $ | 566,561 |  |  | $ | 79,731 |  |  | $ | 74,035 |  |  | $ | 7,138,498 |
Allowance for loan and lease losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment | $ | 539 |  |  | $ | 261 |  |  | $ | 1 |  |  | $ | — |  |  | $ | — |  |  | $ | 41 |  |  | $ | 3 |  |  | $ | — |  |  | $ | 845 |
Collectively evaluated for impairment | 10,923 |  |  | 11,516 |  |  | 3,319 |  |  | 4,161 |  |  | 624 |  |  | 3,227 |  |  | 89 |  |  | 2,390 |  |  | 36,249 |
Loans acquired with credit deterioration | — |  |  | 368 |  |  | — |  |  | 1,932 |  |  | — |  |  | 386 |  |  | 53 |  |  | 139 |  |  | 2,878 |
Total allowance for loan and lease losses | $ | 11,462 |  |  | $ | 12,145 |  |  | $ | 3,320 |  |  | $ | 6,093 |  |  | $ | 624 |  |  | $ | 3,654 |  |  | $ | 145 |  |  | $ | 2,529 |  |  | $ | 39,972 |
Summary of Recorded Investment Net Charge-Offs, Unpaid Principal Balance and Related Allowance for Impaired Loans | The following tables present the recorded investment (net of charge-offs), unpaid principal balance, and related allowance by loan type for impaired loans that were individually evaluated for impairment as of June 30, 2019 and December 31, 2018 and the average recorded investment and interest income recognized for the three and six months ended June 30, 2019 and 2018. Customers had no impaired lease receivables as of June 30, 2019 and December 31, 2018, respectively. Purchased-credit-impaired loans are considered to be performing and are not included in the tables below.
| June 30, 2019 |  | Three Months Ended June 30, 2019 |  | Six Months Ended June 30, 2019
(amounts in thousands) | Recorded investment net of charge-offs |  | Unpaid principal balance |  | Related allowance |  | Average recorded investment |  | Interest income recognized |  | Average recorded investment |  | Interest income recognized
With no related allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |
Multi-family | $ | — |  |  | $ | 534 |  |  | $ | — |  |  | $ | 998 |  |  | $ | — |  |  | $ | 665 |  |  | $ | — |
Commercial and industrial | 4,663 |  |  | 6,144 |  |  | — |  |  | 7,923 |  |  | 16 |  |  | 9,836 |  |  | 18 |
Commercial real estate owner occupied | 784 |  |  | 1,555 |  |  | — |  |  | 669 |  |  | — |  |  | 792 |  |  | 21 |
Commercial real estate non-owner occupied | 94 |  |  | 206 |  |  | — |  |  | 98 |  |  | — |  |  | 108 |  |  | — |
Residential real estate | 4,365 |  |  | 4,684 |  |  | — |  |  | 4,544 |  |  | 61 |  |  | 4,643 |  |  | 61 |
Manufactured housing | 9,961 |  |  | 9,961 |  |  | — |  |  | 10,051 |  |  | 123 |  |  | 10,043 |  |  | 238 |
Other consumer | 132 |  |  | 132 |  |  | — |  |  | 120 |  |  | 8 |  |  | 117 |  |  | 8 |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |
Multi-family | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 385 |  |  | — |
Commercial and industrial | 5,942 |  |  | 6,048 |  |  | 225 |  |  | 6,084 |  |  | 58 |  |  | 5,445 |  |  | 97 |
Commercial real estate owner occupied | 166 |  |  | 166 |  |  | 31 |  |  | 239 |  |  | — |  |  | 170 |  |  | 1 |
Commercial real estate non-owner occupied | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Residential real estate | 3,742 |  |  | 3,742 |  |  | 39 |  |  | 3,794 |  |  | 28 |  |  | 3,792 |  |  | 54 |
Manufactured housing | 165 |  |  | 165 |  |  | 3 |  |  | 166 |  |  | 2 |  |  | 167 |  |  | 4 |
Other consumer | 227 |  |  | 227 |  |  | 5 |  |  | 114 |  |  | — |  |  | 76 |  |  | — |
Total | $ | 30,241 |  |  | $ | 33,564 |  |  | $ | 303 |  |  | $ | 34,800 |  |  | $ | 296 |  |  | $ | 36,239 |  |  | $ | 502 |
| December 31, 2018 |  | Three Months Ended June 30, 2018 |  | Six Months Ended June 30, 2018
(amounts in thousands) | Recorded investment net of charge-offs |  | Unpaid principal balance |  | Related allowance |  | Average recorded investment |  | Interest income recognized |  | Average recorded investment |  | Interest income recognized
With no related allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |
Multi-family | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 672 |  |  | $ | 8 |  |  | $ | 448 |  |  | $ | 8 |
Commercial and industrial | 13,660 |  |  | 15,263 |  |  | — |  |  | 5,736 |  |  | 2 |  |  | 6,870 |  |  | 2 |
Commercial real estate owner occupied | 1,037 |  |  | 1,766 |  |  | — |  |  | 664 |  |  | — |  |  | 713 |  |  | — |
Commercial real estate non-owner occupied | 129 |  |  | 241 |  |  | — |  |  | 1,390 |  |  | 8 |  |  | 980 |  |  | 8 |
Residential real estate | 4,842 |  |  | 5,128 |  |  | — |  |  | 3,959 |  |  | 2 |  |  | 3,849 |  |  | 2 |
Manufactured housing | 10,027 |  |  | 10,027 |  |  | — |  |  | 10,015 |  |  | 146 |  |  | 9,963 |  |  | 277 |
Other consumer | 111 |  |  | 111 |  |  | — |  |  | 96 |  |  | — |  |  | 74 |  |  | — |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |
Multi-family | 1,155 |  |  | 1,155 |  |  | 539 |  |  | — |  |  | — |  |  | — |  |  | — |
Commercial and industrial | 4,168 |  |  | 4,351 |  |  | 261 |  |  | 8,283 |  |  | 11 |  |  | 8,296 |  |  | 12 |
Commercial real estate owner occupied | 32 |  |  | 32 |  |  | 1 |  |  | 455 |  |  | 1 |  |  | 517 |  |  | 2 |
Residential real estate | 3,789 |  |  | 3,789 |  |  | 41 |  |  | 4,550 |  |  | 38 |  |  | 4,906 |  |  | 63 |
Manufactured housing | 168 |  |  | 168 |  |  | 3 |  |  | 225 |  |  | 6 |  |  | 225 |  |  | 6 |
Total | $ | 39,118 |  |  | $ | 42,031 |  |  | $ | 845 |  |  | $ | 36,045 |  |  | $ | 222 |  |  | $ | 36,841 |  |  | $ | 380 |
Summary of Loans Modified in Troubled Debt Restructurings and Related Recorded Investment | The following table presents total TDRs based on loan type and accrual status at June 30, 2019 and December 31, 2018. Nonaccrual TDRs are included in the reported amount of total non-accrual loans.
| June 30, 2019 |  | December 31, 2018
(amounts in thousands) | Accruing TDRs |  | Nonaccrual TDRs |  | Total |  | Accruing TDRs |  | Nonaccrual TDRs |  | Total
Commercial and industrial | $ | 5,205 |  |  | $ | 35 |  |  | $ | 5,240 |  |  | $ | 64 |  |  | $ | 5,273 |  |  | $ | 5,337 |
Commercial real estate owner occupied | 23 |  |  | — |  |  | 23 |  |  | 32 |  |  | — |  |  | 32 |
Residential real estate | 3,024 |  |  | 646 |  |  | 3,670 |  |  | 3,026 |  |  | 667 |  |  | 3,693 |
Manufactured housing | 8,556 |  |  | 1,498 |  |  | 10,054 |  |  | 8,502 |  |  | 1,620 |  |  | 10,122 |
Other consumer | — |  |  | 11 |  |  | 11 |  |  | — |  |  | 12 |  |  | 12 |
Total TDRs | $ | 16,808 |  |  | $ | 2,190 |  |  | $ | 18,998 |  |  | $ | 11,624 |  |  | $ | 7,572 |  |  | $ | 19,196 |
The following table presents, by loan type, the number of loans modified in TDRs and the related recorded investment, for which there was a payment default within twelve months following the modification:
| June 30, 2019 |  | June 30, 2018
(dollars in thousands) | Number of loans |  | Recorded investment |  | Number of loans |  | Recorded investment
Manufactured housing | 3 |  |  | $ | 108 |  |  | — |  |  | $ | — |
Commercial and industrial | 1 |  |  | — |  |  | — |  |  | — |
Total loans | $ | 4 |  |  | $ | 108 |  |  | — |  |  | $ | — |
The following table provides, by loan type, the number of loans modified in TDRs and the related recorded investment for the three and six months ended June 30, 2019 and 2018.
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2019 |  | 2018 |  | 2019 |  | 2018
(dollars in thousands) | Number of loans |  | Recorded investment |  | Number of loans |  | Recorded investment |  | Number of loans |  | Recorded investment |  | Number of loans |  | Recorded investment
Commercial and industrial | — |  |  | $ | — |  |  | — |  |  | $ | — |  |  | 1 |  |  | $ | 431 |  |  | — |  |  | $ | — |
Manufactured housing | 2 |  |  | 47 |  |  | 14 |  |  | 450 |  |  | 12 |  |  | 432 |  |  | 23 |  |  | 772 |
Residential real estate | — |  |  | — |  |  | 1 |  |  | 200 |  |  | 1 |  |  | 83 |  |  | 1 |  |  | 200 |
Other consumer | — |  |  | — |  |  | 1 |  |  | 13 |  |  | — |  |  | — |  |  | 1 |  |  | 13 |
Total loans | 2 |  |  | $ | 47 |  |  | 16 |  |  | $ | 663 |  |  | 14 |  |  | $ | 946 |  |  | 25 |  |  | $ | 985 |
Analysis of Loans Modified in Troubled Debt Restructuring by Type of Concession | The following table presents loans modified in a TDR by type of concession for the three and six months ended June 30, 2019 and 2018. There were no modifications that involved forgiveness of debt for the three and six months ended June 30, 2019 and 2018.
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2019 |  | 2018 |  | 2019 |  | 2018
(dollars in thousands) | Number of loans |  | Recorded investment |  | Number of loans |  | Recorded investment |  | Number of loans |  | Recorded investment |  | Number of loans |  | Recorded investment
Extensions of maturity | — |  |  | $ | — |  |  | 1 |  |  | $ | 56 |  |  | 2 |  |  | $ | 514 |  |  | 1 |  |  | $ | 56 |
Interest-rate reductions | 2 |  |  | 47 |  |  | 15 |  |  | 607 |  |  | 12 |  |  | 432 |  |  | 24 |  |  | 929 |
Total | 2 |  |  | $ | 47 |  |  | 16 |  |  | $ | 663 |  |  | 14 |  |  | $ | 946 |  |  | 25 |  |  | $ | 985 |
Changes in Accretable Yield Related to Purchased-credit-impaired Loans | The changes in accretable yield related to PCI loans for the three and six months ended June 30, 2019 and 2018 were as follows:
| Three Months Ended June 30, |  | Six Months Ended June 30,
(amounts in thousands) | 2019 |  | 2018 |  | 2019 |  | 2018
Accretable yield balance, beginning of period | $ | 6,194 |  |  | $ | 7,663 |  |  | $ | 6,178 |  |  | $ | 7,825 |
Accretion to interest income | (378 | ) |  | (516 | ) |  | (655 | ) |  | (854 | )
Reclassification from nonaccretable difference and disposals, net | (9 | ) |  | 256 |  |  | 284 |  |  | 432 |
Accretable yield balance, end of period | $ | 5,807 |  |  | $ | 7,403 |  |  | $ | 5,807 |  |  | $ | 7,403 |
Credit Ratings of Covered and Non-Covered Loan Portfolio | The following tables present the credit ratings of loans and leases receivable as of June 30, 2019 and December 31, 2018.
| June 30, 2019
(amounts in thousands) | Multi-family |  | Commercial and industrial |  | Commercial real estate owner occupied |  | Commercial real estate non-owner occupied |  | Construction |  | Residential real estate |  | Manufactured housing |  | Other consumer |  | Total (3)
Pass/Satisfactory | $ | 2,969,263 |  |  | $ | 1,545,879 |  |  | $ | 568,720 |  |  | $ | 1,108,632 |  |  | $ | 59,811 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 6,252,305 |
Special Mention | 43,147 |  |  | 29,473 |  |  | 11,853 |  |  | 30,051 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 114,524 |
Substandard | 5,121 |  |  | 23,118 |  |  | 5,513 |  |  | 37,892 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 71,644 |
Performing (1) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 641,166 |  |  | 68,192 |  |  | 551,000 |  |  | 1,260,358 |
Non-performing (2) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 7,694 |  |  | 7,405 |  |  | 1,839 |  |  | 16,938 |
Total | $ | 3,017,531 |  |  | $ | 1,598,470 |  |  | $ | 586,086 |  |  | $ | 1,176,575 |  |  | $ | 59,811 |  |  | $ | 648,860 |  |  | $ | 75,597 |  |  | $ | 552,839 |  |  | $ | 7,715,769 |
| December 31, 2018
(amounts in thousands) | Multi-family |  | Commercial and industrial |  | Commercial real estate owner occupied |  | Commercial real estate non-owner occupied |  | Construction |  | Residential real estate |  | Manufactured housing |  | Other consumer |  | Total (3)
Pass/Satisfactory | $ | 3,201,822 |  |  | $ | 1,306,466 |  |  | $ | 562,639 |  |  | $ | 1,054,493 |  |  | $ | 56,491 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 6,181,911 |
Special Mention | 55,696 |  |  | 30,551 |  |  | 9,730 |  |  | 30,203 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 126,180 |
Substandard | 27,779 |  |  | 36,783 |  |  | 5,108 |  |  | 40,410 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 110,080 |
Performing (1) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 555,016 |  |  | 71,924 |  |  | 73,724 |  |  | 700,664 |
Non-performing (2) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 11,545 |  |  | 7,807 |  |  | 311 |  |  | 19,663 |
Total | $ | 3,285,297 |  |  | $ | 1,373,800 |  |  | $ | 577,477 |  |  | $ | 1,125,106 |  |  | $ | 56,491 |  |  | $ | 566,561 |  |  | $ | 79,731 |  |  | $ | 74,035 |  |  | $ | 7,138,498 |
(1) | Includes residential real estate, manufactured housing, and other consumer loans not subject to risk ratings.
(2) | Includes residential real estate, manufactured housing, and other consumer loans that are past due and still accruing interest or on nonaccrual status.
(3) Excludes commercial mortgage warehouse loans reported at fair value.
Schedule of Loan Purchases and Sales | Purchases and sales of loans were as follows for the three and six months ended June 30, 2019 and 2018:
| Three Months Ended June 30, |  | Six Months Ended June 30,
(amounts in thousands) | 2019 |  | 2018 |  | 2019 |  | 2018
Purchases (1) |  |  |  |  |  |  |
Residential real estate | $ | 39,474 |  |  | $ | 277,374 |  |  | $ | 105,858 |  |  | $ | 277,374 |
Other consumer (2) | 384,116 |  |  | — |  |  | 450,252 |  |  | — |
Total | $ | 423,590 |  |  | $ | 277,374 |  |  | $ | 556,110 |  |  | $ | 277,374 |
Sales (3) |  |  |  |  |  |  |
Commercial and industrial (4) | — |  |  | (10,307 | ) |  | — |  |  | (17,149 | )
Commercial real estate owner occupied (4) | — |  |  | (1,430 | ) |  | — |  |  | (9,581 | )
Total | $ | — |  |  | $ | (11,737 | ) |  | $ | — |  |  | $ | (26,730 | )
(1) | Amounts reported in the above table are the unpaid principal balance at time of purchase. The purchase price was 100.6% and 100.4% of loans outstanding for the three months ended June 30, 2019 and 2018, respectively. The purchase price was 99.9% and 100.4% of loans outstanding for the six months ended June 30, 2019 and 2018, respectively.
(2) | Other consumer loan purchases for the three and six months ended June 30, 2019 consist of third-party originated unsecured consumer loans. None of the loans are considered sub-prime. Customers considers sub-prime borrowers to be those with FICO scores below 660.
(3) | Amounts reported in the above table are the unpaid principal balance at time of sale. There were no loan sales for the three and six months ended June 30, 2019. For the three and six months ended June 30, 2018, loan sales resulted in gains of $0.9 million and $2.3 million, respectively.
(4) Primarily sales of SBA loans.

X
- Definition Schedule Of Changes In Accretable Discount Related To Credit Impaired Acquired Loans + References No definition available. + Details
Name: | cubi_ScheduleOfChangesInAccretableDiscountRelatedToCreditImpairedAcquiredLoansTableTextBlock
Namespace Prefix: | cubi_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of loans covered under loss sharing agreements with the FDIC and noncovered loans receivable. + References No definition available. + Details
Name: | cubi_ScheduleOfCoveredAndNoncoveredLoansReceivableTableTextBlock
Namespace Prefix: | cubi_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Loan Purchases and Sales [Table Text Block] + References No definition available. + Details
Name: | cubi_ScheduleofLoanPurchasesandSalesTableTextBlock
Namespace Prefix: | cubi_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Summary Of Loans And Leases Modified In Troubled Debt Restructurings By Concession + References No definition available. + Details
Name: | cubi_SummaryOfLoansAndLeasesModifiedInTroubledDebtRestructuringsByConcessionTextBlock
Namespace Prefix: | cubi_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allowance for credit loss on financing receivable. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953423-111524 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=119407570&loc=SL82919249-210447 + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables by credit quality indicator. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=119407570&loc=SL82919230-210447 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 29 -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953659-111524 + Details
Name: | us-gaap_FinancingReceivableCreditQualityIndicatorsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of impaired financing receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=118936363&loc=d3e5212-111524 + Details
Name: | us-gaap_ImpairedFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of aging analysis for financing receivable. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 14 -URI http://asc.fasb.org/extlink&oid=119407570&loc=SL82919253-210447 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7A -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953401-111524 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 80 -URI http://asc.fasb.org/extlink&oid=118955255&loc=SL82922355-210448 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=118936363&loc=d3e5111-111524 + Details
Name: | us-gaap_PastDueFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivable modified as troubled debt restructuring. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 33 -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953676-111524 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953682-111524 + Details
Name: | us-gaap_TroubledDebtRestructuringsOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration