XML 27 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lessee, Summary of Right-of-Use Assets and Lease Liabilities
The following table summarizes operating lease ROU assets and operating lease liabilities and their corresponding balance sheet location:
(amounts in thousands)ClassificationSeptember 30, 2019
ASSETS
Operating lease ROU assetsOther assets$20,826  
LIABILITIES
Operating lease liabilitiesOther liabilities$22,002  
Lease, Cost
The following table summarizes operating lease cost and its corresponding income statement location for the periods presented:
Three Months Ended September 30,Nine Months Ended September 30,
(amounts in thousands)Classification20192019
Operating lease cost (1)
Occupancy expenses$1,470  $4,400  
(1) There were no variable lease costs for the three and nine months ended September 30, 2019, and sublease income for operating leases is immaterial.
Maturities of Non-cancelable Operating Lease Liabilities
Maturities of non-cancelable operating lease liabilities were as follows at September 30, 2019:
(amounts in thousands)September 30, 2019
2019$1,472  
20205,504  
20214,708  
20224,079  
20233,121  
Thereafter4,918  
Total minimum payments23,802  
Less: interest1,800  
Present value of lease liabilities$22,002  
Summary of Lease Term and Discount Rate for Operating Leases
The following table summarizes the weighted average remaining lease term and discount rate for Customers' operating leases at September 30, 2019:
(amounts in thousands)September 30, 2019
Weighted average remaining lease term (years)
Operating leases5.2 years
Weighted average discount rate
Operating leases2.92 %
Schedule of Future Minimum Rental Payments for Operating Leases
Future minimum rental commitments pursuant to non-cancelable operating leases as of December 31, 2018, were as follows:
(amounts in thousands)December 31, 2018
2019$5,577  
20205,135  
20214,513  
20223,885  
20232,856  
Thereafter4,699  
Total minimum payments$26,665  
Lessor, Lease Receivables and Investment in Operating Leases and their Corresponding Balance Sheet Location
The following table summarizes lease receivables and investment in operating leases and their corresponding balance sheet location at September 30, 2019:
(amounts in thousands)ClassificationSeptember 30, 2019
ASSETS
Direct financing leases
Lease receivablesLoans and leases receivable$75,785  
Guaranteed residual assetsLoans and leases receivable5,673  
Unguaranteed residual assetsLoans and leases receivable1,260  
Deferred initial direct costsLoans and leases receivable667  
Unearned incomeLoans and leases receivable(7,556) 
Net investment in direct financing leases$75,829  
Operating leases
Investment in operating leasesOther assets$86,539  
Accumulated depreciationOther assets(11,413) 
Deferred initial direct costsOther assets952  
Net investment in operating leases76,078  
Total lease assets$151,907