XML 74 R52.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Condensed Financial Statements of Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract] |
Summary of Condensed Balance Sheets of Parent Company | Balance Sheets
| December 31, |  |
(amounts in thousands) | 2019 |  | 2018
Assets |  |  |
Cash in subsidiary bank | $ | 62,643 |  |  | $ | 16,684 |
Investments in and receivables due from bank subsidiary | 1,178,166 |  |  | 1,059,671 |
Investments in and receivables due from non-bank subsidiaries | 2,406 |  |  | 1,718 |
Other assets | 6,583 |  |  | 3,417 |
Total assets | $ | 1,249,798 |  |  | $ | 1,081,490 |
Liabilities and Shareholders' equity |  |  |
Borrowings | $ | 195,670 |  |  | $ | 123,871 |
Other liabilities | 1,333 |  |  | 803 |
Total liabilities | 197,003 |  |  | 124,674 |
Shareholders' equity | 1,052,795 |  |  | 956,816 |
Total Liabilities and Shareholders' Equity | $ | 1,249,798 |  |  | $ | 1,081,490 |
Summary of Condensed Income Statements of Parent Company | Income and Comprehensive Income Statements
| For the Years Ended December 31, |  |  |  |
(amounts in thousands) | 2019 |  | 2018 |  | 2017
Operating income: |  |  |  |  |
Other, including dividends from bank subsidiary | $ | 70,000 |  |  | $ | 45,422 |  |  | $ | 38,200 |
Total operating income | 70,000 |  |  | 45,422 |  |  | 38,200 |
Operating expense: |  |  |  |  |
Interest | 5,425 |  |  | 8,178 |  |  | 7,984 |
Other | 744 |  |  | 1,722 |  |  | 1,742 |
Total operating expense | 6,169 |  |  | 9,900 |  |  | 9,726 |
Income before taxes and undistributed income of subsidiaries | 63,831 |  |  | 35,522 |  |  | 28,474 |
Income tax benefit | 1,391 |  |  | 2,335 |  |  | 3,620 |
Income before undistributed income of subsidiaries | 65,222 |  |  | 37,857 |  |  | 32,094 |
Equity in undistributed income of subsidiaries | 14,105 |  |  | 33,838 |  |  | 46,743 |
Net income | 79,327 |  |  | 71,695 |  |  | 78,837 |
Preferred stock dividends | 14,459 |  |  | 14,459 |  |  | 14,459 |
Net income available to common shareholders | 64,868 |  |  | 57,236 |  |  | 64,378 |
Comprehensive income | $ | 100,740 |  |  | $ | 50,730 |  |  | $ | 83,370 |
One of t
Summary of Condensed Statements of Cash Flows of Parent Company | Statements of Cash Flows
| For the Years Ended December 31, |  |  |  |
(amounts in thousands) | 2019 |  | 2018 |  | 2017
Cash Flows from Operating Activities |  |  |  |  |
Net income | $ | 79,327 |  |  | $ | 71,695 |  |  | $ | 78,837 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |  |  |  |
Equity in undistributed earnings of subsidiaries, net of dividends received from Bank | (14,105) |  |  | (33,838) |  |  | (46,743) |
(Increase) decrease in other assets | (3,166) |  |  | (256) |  |  | 7,624 |
Increase (decrease) in other liabilities | 1,775 |  |  | (251) |  |  | (1,322) |
Net Cash Provided By (Used in) Operating Activities | 63,831 |  |  | 37,350 |  |  | 38,396 |
Cash Flows from Investing Activities |  |  |  |  |
Payments for investments in and advances to subsidiaries | (74,767) |  |  | (29) |  |  | (98,725) |
Net Cash Used in Investing Activities | (74,767) |  |  | (29) |  |  | (98,725) |
Cash Flows from Financing Activities |  |  |  |  |
Proceeds from issuance of common stock | 2,150 |  |  | 3,585 |  |  | 2,716 |
Proceeds from issuance of subordinated long-term debt | 72,030 |  |  | — |  |  | — |
Proceed from issuance of other long-term borrowings | 24,477 |  |  | — |  |  | 98,564 |
Repayments of other borrowings | (25,000) |  |  | (63,250) |  |  | — |
Exercise and redemption of warrants | — |  |  | 112 |  |  | 1,059 |
Purchase of treasury stock | (571) |  |  | (12,976) |  |  | — |
Payments of employee taxes withheld from share-based awards | (1,732) |  |  | (880) |  |  | (14,761) |
Preferred stock dividends paid | (14,459) |  |  | (14,459) |  |  | (14,459) |
Net Cash Provided by (Used in) Financing Activities | 56,895 |  |  | (87,868) |  |  | 73,119 |
Net Increase (Decrease) in Cash and Cash Equivalents | 45,959 |  |  | (50,547) |  |  | 12,790 |
Cash and Cash Equivalents - Beginning | 16,684 |  |  | 67,231 |  |  | 54,441 |
Cash and Cash Equivalents - Ending | $ | 62,643 |  |  | $ | 16,684 |  |  | $ | 67,231 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration