XML 27 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Leases LEASES
Lessee
Customers has operating leases for its branches, certain LPOs, and administrative offices, with remaining lease terms ranging between one month and ten years. These operating leases comprise substantially all of Customers' obligations in which Customers is the lessee. These lease agreements typically consist of initial lease terms ranging between one and ten years, with options to renew the leases or extend the term up to ten years at Customers' sole discretion. Some operating leases include variable lease payments that are based on an index or rate, such as the CPI. Variable lease payments are not included in the liability or ROU asset and are recognized in the period in which the obligation for those payments are incurred. Customers' operating lease agreements do not contain any material residual value guarantees or material restrictive covenants. Pursuant to these agreements, Customers does not have any commitments that would meet the definition of a finance lease.
As most of Customers' operating leases do not provide an implicit rate, Customers utilized its incremental borrowing rate when determining the present value of lease payments.
The following table summarizes operating lease ROU assets and operating lease liabilities and their corresponding balance sheet location:
(amounts in thousands)ClassificationMarch 31, 2023December 31, 2022
ASSETS
Operating lease ROU assetsOther assets$18,509 $16,133 
LIABILITIES
Operating lease liabilitiesOther liabilities$21,067 $19,046 
The following table summarizes operating lease cost and its corresponding income statement location for the periods presented:
Three Months Ended March 31,
(amounts in thousands)Classification20232022
Operating lease cost (1)
Occupancy expenses$1,218 $998 
(1) There were no variable lease costs for the three months ended March 31, 2023 and 2022, and sublease income for operating leases was immaterial.
Maturities of non-cancelable operating lease liabilities were as follows at March 31, 2023:
(amounts in thousands)March 31, 2023
2023$4,096 
20244,701 
20253,650 
20262,880 
20272,369 
Thereafter5,524 
Total minimum payments23,220 
Less: interest2,153 
Present value of lease liabilities$21,067 
Customers does not have leases where it is involved with the construction or design of an underlying asset. Cash paid pursuant to the operating lease liabilities was $1.7 million and $1.2 million for the three months ended March 31, 2023 and 2022, respectively. These payments were reported as cash flows used in operating activities in the statement of cash flows.
The following table summarizes the weighted average remaining lease term and discount rate for Customers' operating leases at March 31, 2023 and December 31, 2022:
March 31, 2023December 31, 2022
Weighted average remaining lease term (years)
Operating leases5.9 years5.1 years
Weighted average discount rate
Operating leases3.15 %2.85 %
Equipment Lessor
CCF is a wholly-owned subsidiary of Customers Bank and is referred to as the Equipment Finance Group. The Equipment Finance Group goes to market through the following origination platforms: vendors, intermediaries, direct and capital markets. The Equipment Finance Group is primarily focused on serving the following segments: transportation, construction (includes crane and utility), marine, franchise, general manufacturing (includes machine tool), helicopter/fixed wing, solar, packaging, plastics and food processing. Lease terms typically range from 24 months to 120 months. The Equipment Finance Group offers the following products: Loans, Capital Lease, PUT, TRAC, Split-TRAC, and FMV. Direct finance equipment leases are included in commercial and industrial loans and leases receivable.
The estimated residual values for direct finance and operating leases are established by utilizing internally developed analyses, external studies, and/or third-party appraisals to establish a residual position. For the direct finance leases, only Customers' Split-TRAC leases have residual risk and the unguaranteed portions are typically nominal. Expected credit losses on direct financing leases and the related estimated residual values are included in the ACL on loans and leases.
Leased assets under operating leases are carried at amortized cost net of accumulated depreciation, and any impairment charges and are presented in other assets. The depreciation expense of the leased assets is recognized on a straight-line basis over the contractual term of the leases up to the expected residual value. The expected residual value and, accordingly, the monthly depreciation expense, may change throughout the term of the lease. Operating lease rental income for leased assets is recognized in commercial lease income on a straight-line basis over the lease term. Customers periodically reviews its operating leased assets for impairment. An impairment loss is recognized if the carrying amount of the operating leased asset exceeds its fair value and is not recoverable. The carrying amount of operating leased assets is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the lease payments and the estimated residual value upon the eventual disposition of the equipment.
The following table summarizes lease receivables and investment in operating leases and their corresponding balance sheet location at March 31, 2023 and December 31, 2022:
(amounts in thousands)ClassificationMarch 31, 2023December 31, 2022
ASSETS
Direct financing leases
Lease receivablesLoans and leases receivable$152,650 $140,182 
Guaranteed residual assetsLoans and leases receivable12,043 12,370 
Unguaranteed residual assetsLoans and leases receivable8,419 7,555 
Deferred initial direct costsLoans and leases receivable1,056 667 
Unearned incomeLoans and leases receivable(5,398)(3,404)
Net investment in direct financing leases$168,770 $157,370 
Operating leases
Investment in operating leasesOther assets$251,027 $248,454 
Accumulated depreciationOther assets(60,350)(52,585)
Deferred initial direct costsOther assets1,385 1,461 
Net investment in operating leases192,062 197,330 
Total lease assets$360,832 $354,700 
Maturities of operating and direct financing lease receivables were as follows at March 31, 2023:
(amounts in thousands)Operating leasesDirect financing leases
2023$37,253 $30,229 
202435,972 37,402 
202532,256 28,074 
202637,305 22,519 
202726,746 18,792 
Thereafter59,528 17,585 
Total minimum payments$229,060 154,601 
Less: interest1,951 
Present value of lease receivables$152,650 
Leases LEASES
Lessee
Customers has operating leases for its branches, certain LPOs, and administrative offices, with remaining lease terms ranging between one month and ten years. These operating leases comprise substantially all of Customers' obligations in which Customers is the lessee. These lease agreements typically consist of initial lease terms ranging between one and ten years, with options to renew the leases or extend the term up to ten years at Customers' sole discretion. Some operating leases include variable lease payments that are based on an index or rate, such as the CPI. Variable lease payments are not included in the liability or ROU asset and are recognized in the period in which the obligation for those payments are incurred. Customers' operating lease agreements do not contain any material residual value guarantees or material restrictive covenants. Pursuant to these agreements, Customers does not have any commitments that would meet the definition of a finance lease.
As most of Customers' operating leases do not provide an implicit rate, Customers utilized its incremental borrowing rate when determining the present value of lease payments.
The following table summarizes operating lease ROU assets and operating lease liabilities and their corresponding balance sheet location:
(amounts in thousands)ClassificationMarch 31, 2023December 31, 2022
ASSETS
Operating lease ROU assetsOther assets$18,509 $16,133 
LIABILITIES
Operating lease liabilitiesOther liabilities$21,067 $19,046 
The following table summarizes operating lease cost and its corresponding income statement location for the periods presented:
Three Months Ended March 31,
(amounts in thousands)Classification20232022
Operating lease cost (1)
Occupancy expenses$1,218 $998 
(1) There were no variable lease costs for the three months ended March 31, 2023 and 2022, and sublease income for operating leases was immaterial.
Maturities of non-cancelable operating lease liabilities were as follows at March 31, 2023:
(amounts in thousands)March 31, 2023
2023$4,096 
20244,701 
20253,650 
20262,880 
20272,369 
Thereafter5,524 
Total minimum payments23,220 
Less: interest2,153 
Present value of lease liabilities$21,067 
Customers does not have leases where it is involved with the construction or design of an underlying asset. Cash paid pursuant to the operating lease liabilities was $1.7 million and $1.2 million for the three months ended March 31, 2023 and 2022, respectively. These payments were reported as cash flows used in operating activities in the statement of cash flows.
The following table summarizes the weighted average remaining lease term and discount rate for Customers' operating leases at March 31, 2023 and December 31, 2022:
March 31, 2023December 31, 2022
Weighted average remaining lease term (years)
Operating leases5.9 years5.1 years
Weighted average discount rate
Operating leases3.15 %2.85 %
Equipment Lessor
CCF is a wholly-owned subsidiary of Customers Bank and is referred to as the Equipment Finance Group. The Equipment Finance Group goes to market through the following origination platforms: vendors, intermediaries, direct and capital markets. The Equipment Finance Group is primarily focused on serving the following segments: transportation, construction (includes crane and utility), marine, franchise, general manufacturing (includes machine tool), helicopter/fixed wing, solar, packaging, plastics and food processing. Lease terms typically range from 24 months to 120 months. The Equipment Finance Group offers the following products: Loans, Capital Lease, PUT, TRAC, Split-TRAC, and FMV. Direct finance equipment leases are included in commercial and industrial loans and leases receivable.
The estimated residual values for direct finance and operating leases are established by utilizing internally developed analyses, external studies, and/or third-party appraisals to establish a residual position. For the direct finance leases, only Customers' Split-TRAC leases have residual risk and the unguaranteed portions are typically nominal. Expected credit losses on direct financing leases and the related estimated residual values are included in the ACL on loans and leases.
Leased assets under operating leases are carried at amortized cost net of accumulated depreciation, and any impairment charges and are presented in other assets. The depreciation expense of the leased assets is recognized on a straight-line basis over the contractual term of the leases up to the expected residual value. The expected residual value and, accordingly, the monthly depreciation expense, may change throughout the term of the lease. Operating lease rental income for leased assets is recognized in commercial lease income on a straight-line basis over the lease term. Customers periodically reviews its operating leased assets for impairment. An impairment loss is recognized if the carrying amount of the operating leased asset exceeds its fair value and is not recoverable. The carrying amount of operating leased assets is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the lease payments and the estimated residual value upon the eventual disposition of the equipment.
The following table summarizes lease receivables and investment in operating leases and their corresponding balance sheet location at March 31, 2023 and December 31, 2022:
(amounts in thousands)ClassificationMarch 31, 2023December 31, 2022
ASSETS
Direct financing leases
Lease receivablesLoans and leases receivable$152,650 $140,182 
Guaranteed residual assetsLoans and leases receivable12,043 12,370 
Unguaranteed residual assetsLoans and leases receivable8,419 7,555 
Deferred initial direct costsLoans and leases receivable1,056 667 
Unearned incomeLoans and leases receivable(5,398)(3,404)
Net investment in direct financing leases$168,770 $157,370 
Operating leases
Investment in operating leasesOther assets$251,027 $248,454 
Accumulated depreciationOther assets(60,350)(52,585)
Deferred initial direct costsOther assets1,385 1,461 
Net investment in operating leases192,062 197,330 
Total lease assets$360,832 $354,700 
Maturities of operating and direct financing lease receivables were as follows at March 31, 2023:
(amounts in thousands)Operating leasesDirect financing leases
2023$37,253 $30,229 
202435,972 37,402 
202532,256 28,074 
202637,305 22,519 
202726,746 18,792 
Thereafter59,528 17,585 
Total minimum payments$229,060 154,601 
Less: interest1,951 
Present value of lease receivables$152,650 
Leases LEASES
Lessee
Customers has operating leases for its branches, certain LPOs, and administrative offices, with remaining lease terms ranging between one month and ten years. These operating leases comprise substantially all of Customers' obligations in which Customers is the lessee. These lease agreements typically consist of initial lease terms ranging between one and ten years, with options to renew the leases or extend the term up to ten years at Customers' sole discretion. Some operating leases include variable lease payments that are based on an index or rate, such as the CPI. Variable lease payments are not included in the liability or ROU asset and are recognized in the period in which the obligation for those payments are incurred. Customers' operating lease agreements do not contain any material residual value guarantees or material restrictive covenants. Pursuant to these agreements, Customers does not have any commitments that would meet the definition of a finance lease.
As most of Customers' operating leases do not provide an implicit rate, Customers utilized its incremental borrowing rate when determining the present value of lease payments.
The following table summarizes operating lease ROU assets and operating lease liabilities and their corresponding balance sheet location:
(amounts in thousands)ClassificationMarch 31, 2023December 31, 2022
ASSETS
Operating lease ROU assetsOther assets$18,509 $16,133 
LIABILITIES
Operating lease liabilitiesOther liabilities$21,067 $19,046 
The following table summarizes operating lease cost and its corresponding income statement location for the periods presented:
Three Months Ended March 31,
(amounts in thousands)Classification20232022
Operating lease cost (1)
Occupancy expenses$1,218 $998 
(1) There were no variable lease costs for the three months ended March 31, 2023 and 2022, and sublease income for operating leases was immaterial.
Maturities of non-cancelable operating lease liabilities were as follows at March 31, 2023:
(amounts in thousands)March 31, 2023
2023$4,096 
20244,701 
20253,650 
20262,880 
20272,369 
Thereafter5,524 
Total minimum payments23,220 
Less: interest2,153 
Present value of lease liabilities$21,067 
Customers does not have leases where it is involved with the construction or design of an underlying asset. Cash paid pursuant to the operating lease liabilities was $1.7 million and $1.2 million for the three months ended March 31, 2023 and 2022, respectively. These payments were reported as cash flows used in operating activities in the statement of cash flows.
The following table summarizes the weighted average remaining lease term and discount rate for Customers' operating leases at March 31, 2023 and December 31, 2022:
March 31, 2023December 31, 2022
Weighted average remaining lease term (years)
Operating leases5.9 years5.1 years
Weighted average discount rate
Operating leases3.15 %2.85 %
Equipment Lessor
CCF is a wholly-owned subsidiary of Customers Bank and is referred to as the Equipment Finance Group. The Equipment Finance Group goes to market through the following origination platforms: vendors, intermediaries, direct and capital markets. The Equipment Finance Group is primarily focused on serving the following segments: transportation, construction (includes crane and utility), marine, franchise, general manufacturing (includes machine tool), helicopter/fixed wing, solar, packaging, plastics and food processing. Lease terms typically range from 24 months to 120 months. The Equipment Finance Group offers the following products: Loans, Capital Lease, PUT, TRAC, Split-TRAC, and FMV. Direct finance equipment leases are included in commercial and industrial loans and leases receivable.
The estimated residual values for direct finance and operating leases are established by utilizing internally developed analyses, external studies, and/or third-party appraisals to establish a residual position. For the direct finance leases, only Customers' Split-TRAC leases have residual risk and the unguaranteed portions are typically nominal. Expected credit losses on direct financing leases and the related estimated residual values are included in the ACL on loans and leases.
Leased assets under operating leases are carried at amortized cost net of accumulated depreciation, and any impairment charges and are presented in other assets. The depreciation expense of the leased assets is recognized on a straight-line basis over the contractual term of the leases up to the expected residual value. The expected residual value and, accordingly, the monthly depreciation expense, may change throughout the term of the lease. Operating lease rental income for leased assets is recognized in commercial lease income on a straight-line basis over the lease term. Customers periodically reviews its operating leased assets for impairment. An impairment loss is recognized if the carrying amount of the operating leased asset exceeds its fair value and is not recoverable. The carrying amount of operating leased assets is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the lease payments and the estimated residual value upon the eventual disposition of the equipment.
The following table summarizes lease receivables and investment in operating leases and their corresponding balance sheet location at March 31, 2023 and December 31, 2022:
(amounts in thousands)ClassificationMarch 31, 2023December 31, 2022
ASSETS
Direct financing leases
Lease receivablesLoans and leases receivable$152,650 $140,182 
Guaranteed residual assetsLoans and leases receivable12,043 12,370 
Unguaranteed residual assetsLoans and leases receivable8,419 7,555 
Deferred initial direct costsLoans and leases receivable1,056 667 
Unearned incomeLoans and leases receivable(5,398)(3,404)
Net investment in direct financing leases$168,770 $157,370 
Operating leases
Investment in operating leasesOther assets$251,027 $248,454 
Accumulated depreciationOther assets(60,350)(52,585)
Deferred initial direct costsOther assets1,385 1,461 
Net investment in operating leases192,062 197,330 
Total lease assets$360,832 $354,700 
Maturities of operating and direct financing lease receivables were as follows at March 31, 2023:
(amounts in thousands)Operating leasesDirect financing leases
2023$37,253 $30,229 
202435,972 37,402 
202532,256 28,074 
202637,305 22,519 
202726,746 18,792 
Thereafter59,528 17,585 
Total minimum payments$229,060 154,601 
Less: interest1,951 
Present value of lease receivables$152,650